Company Summary
SAM SAMCHAI STEEL INDUSTRIES PUBLIC COMPANY LIMITED
Industrials/Steel and Metal Products
SET
CG Report:   -
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.19 2.00 / 0.37 12.02 0.69 1,045.13 1,243.70 3,079.93 243.68 12.13
News
Date/Time Subject
12 Nov 2021 17:05   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2021 17:05   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
12 Nov 2021 17:04   Financial Statement Quarter 3/2021 (Reviewed)
13 Aug 2021 17:01   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:01   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
more

Company Profile
Address 75/14,75/17, 85 MOO 5, SOI WAT SOPANARAM, EKKACHAI ROAD TAMBOL KOKKHAM, AMPHOE MUEANG Samut Sakhon 74000
Telephone 0-3483-3891-3
Fax 0-3483-3895
URL www.samchaisteel.com
  Annual Report 2019
Establish Date 25/12/1997 Listed Date 15/09/2004
IPO Price (Baht) 10.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 16/02/2007

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Industrials / Steel and Metal Products

    Business
    The Company manufactures steel pipes for the usage in the construction and the furniture industries. The products, largely categorized, , as black steel pipe,galvanized steel pipes, structural steel pipes,furniture pipes, hot rolled steel plates and sheets.

    Free Float 10 Jun 2021 28 Aug 2020
    % /Shareholders
    30.83% 6,387 31.48% 2,270
    Foreign Shareholders 0.01% (As of 03/12/2021) Foreign Limit 40.00%
    NVDR Shareholders  0.35% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.83 0.44 0.57
    20 Days - -1.97 1.49
    60 Days -5.56 -3.11 -1.86
    120 Days -21.71 -15.09 -20.26
    YTD 153.19 40.89 131.06
    P/E (X) 12.02 6.21 19.82
    P/BV (X) 0.69 1.01 1.70
    Turnover Ratio (%) 0.12 0.15 1.16

    Top 10 Major Shareholders(@10 Jun 2021) Share %
    1. น.ส. ธนาวลี ลีกาญจนากร 202,340,000 19.36
    2. นาย THONGCHAI LEEKANCHANAKORN 198,724,100 19.01
    3. นาย วรัญชัย ลีกาญจนากร 165,130,937 15.80
    4. นาย วรุณชัย ลีกาญจนากร 149,994,700 14.35
    5. นาย สุรพล พูลทรัพย์วัฒนา 16,100,000 1.54
    6. บริษัท Thai NVDR Company Limited 11,992,400 1.15
    7. MR. WIROJ UNGPHAIBOON 9,000,200 0.86
    8. นาง วนาลี ลีกาญจนากร 6,763,000 0.65
    9. MR. TAWEEMORN PISITAMORNKUL 6,000,000 0.57
    10. นาย สมโรจน์ กิจมงคลชัย 5,551,450 0.53

    Management Position
    1. Mr. THONGCHAI LEEKANCHANAKORN CHAIRMAN OF BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE BOARD
    2. Mr. WATTANA SUTHIPINIJTHAM VICE CHAIRMAN / INDEPENDENT DIRECTOR
    3. Mr. VAROONCHAI LEEKANCHANAKORN MANAGING DIRECTOR / DIRECTOR
    4. Mr. THAWATCHAI CHINTHAMMITR DIRECTOR
    5. Mr. PORNCHAI KITTIPANYA-NGAM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. PRICHAR HARNHATHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. VORAVIT CHOTIKASOPHON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,045.13  1,045.13  1,045.13 
    Market Cap (MB.) 1,243.70  491.21  386.70 
    Price (B./share) 1.19  0.47  0.37 
    BVPS (B./Share) 1.71  1.61  1.72 
    P/BV (X) 0.69  0.29  0.22 
    P/E (X) 12.02  N/A  N/A 
    Turnover Ratio (%) 331.88  30.98  12.40 
    Value Trade/Day (MB.) 19.38  0.54  0.30 
    Beta 1.76  1.00  0.68 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 153.19  27.03  -19.57 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Approximately 40% of its' net profit after tax. Anyway, it may pay a lower payout ratio in case it needs to reserve such net profit for its further operational expansion

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 97.13 77.55 77.75 87.63 89.89
    A/R Net 599.67 473.25 698.91 744.59 595.11
    Inventories 937.34 733.62 682.19 732.63 781.98
    Current Assets 1,634.14 1,284.42 1,458.85 1,564.84 1,467.33
    PP&E Net 2,037.88 2,103.10 2,088.87 2,160.28 2,205.88
    Non-Current Assets 2,090.67 2,161.86 2,142.73 2,226.20 2,267.28
    Total Assets 3,724.81 3,446.29 3,601.58 3,791.04 3,734.61
    OD 1,408.33 1,426.15 1,484.02 1,514.24 1,455.43
    A/P Net 479.53 326.51 453.01 554.37 355.14
    Current portion of LT - - - - 8.02
    Current Liabilities 1,892.58 1,757.47 1,941.84 2,075.10 1,824.24
    Non-Current Liabilities 40.78 8.06 14.71 8.34 10.08
    Total Liabilities 1,933.36 1,765.52 1,956.56 2,083.44 1,834.31
    Authorized Capital 1,085.67 1,085.67 1,085.67 1,085.67 1,085.67
    Paid-Up Capital 1,045.13 1,045.13 1,045.13 1,045.13 1,045.13
    Premium (Discount) on Share Capital 918.49 918.49 918.49 918.49 918.49
    Retained Earnings (Deficit) -181.63 -285.13 -315.82 -251.63 -61.02
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 9.46 2.28 -2.77 -4.38 -2.30
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,791.45 1,680.76 1,645.03 1,707.60 1,900.30
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,082.53 2,528.48 3,409.77 3,679.37 3,223.72
    Other Income 2.38 5.19 7.17 14.77 0.96
    Total Revenues 3,084.91 2,533.67 3,416.94 3,694.14 3,224.68
    Costs 2,826.81 2,439.00 3,278.31 3,652.65 3,102.55
    Selling And Administrative Expenses 100.78 94.02 132.79 145.03 198.61
    Total Cost And Expenses 2,896.19 2,523.57 3,417.61 3,835.69 3,302.46
    EBITDA 243.68 62.99 73.26 -68.82 -1.34
    Depre. & Amor. 53.63 56.30 74.74 75.14 74.13
    EBIT 190.04 6.69 -1.48 -143.97 -75.47
    Net Profit : Owners Of The Parent 134.20 -33.50 -64.19 -186.07 -98.76
    EPS (B.) 0.13 -0.03 -0.06 -0.18 -0.09
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 85.62 77.87 25.95 -31.68 204.91
    Investing Cash Flow -2.15 -4.22 -4.72 -14.74 -92.29
    Financing Cash Flow -76.33 -90.38 -32.71 48.29 -108.56
    Net Cash Flow 7.14 -16.73 -11.48 1.86 4.07
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.86 0.73 0.75 0.75
    ROE (%) 5.96 -7.23 -3.83 -10.31
    ROA (%) 5.07 -2.13 -0.04 -3.83
    D/E (X) 1.08 1.05 1.19 1.22
    Total Asset Turnover (X) 1.11 0.90 0.92 0.98
    Gross Profit Margin (%) 8.30 3.54 3.86 0.73
    EBIT Margin (%) 6.16 0.26 -0.04 -3.90
    Net Profit Margin (%) 4.35 -1.32 -1.88 -5.04

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 21.91 -13.39 -7.33 14.13
    COGs Growth 15.90 -14.40 -10.25 17.73
    Total Revenue Growth 21.76 -13.62 -7.50 14.56
    Total Expense Growth 14.77 -15.66 -10.90 16.15
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 7.39 5.45 4.72 5.49
    Avg. Collection Period (Days) 49.40 66.99 77.26 66.45
    Inventory Turnover (Times) 4.39 4.25 4.63 4.82
    Avg. Inventory Period (Days) 83.18 85.91 78.76 75.68
    A/P Turnover (Times) 9.10 7.58 6.51 8.03
    Avg. Payment Period (Days) 40.12 48.13 56.08 45.44
    Cash Cycle (Days) 92.45 104.77 99.94 96.68


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.