Company Summary
SAM SAMCHAI STEEL INDUSTRIES PUBLIC COMPANY LIMITED
Industrials/Steel
SET
CG Report:   -
 
  Data as of 20 Sep 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.43 0.75 / 0.40 N/A 0.25 1,045.13 449.40 2,397.64 1.44 -200.32
News
Date/Time Subject
15 Aug 2019 08:29   Financial Statement Quarter 2/2019 (Reviewed) (Edit Template)
14 Aug 2019 18:09   Financial Statement Quarter 3/2019 (Reviewed)
14 Aug 2019 18:09   Reviewed Quarter 2 and Consolidated F/S (F45-3)
14 Aug 2019 18:09   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2019
14 May 2019 17:00   Reviewed Quarter 1 and Consolidated F/S (F45-3)
more

Company Profile
Address 75/14,75/17, 85 MOO 5, SOI WAT SOPANARAM, EKKACHAI ROAD TAMBOL KOKKHAM, AMPHOE MUEANG Samut Sakhon 74000
Telephone 0-3483-3891-3
Fax 0-3483-3895
URL www.samchaisteel.com
  Annual Report 2017
Establish Date 25/12/1997 Listed Date 15/09/2004
IPO Price (Baht) 10.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 16/02/2007

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Industrials / Steel

    Business
    The Company manufactures steel pipes for the usage in the construction and the furniture industries. The products, largely categorized, , as black steel pipe,galvanized steel pipes, structural steel pipes,furniture pipes, hot rolled steel plates and sheets.

    Free Float 14 Mar 2019 14 Mar 2018
    % /Shareholders
    31.48% 2,402 31.48% 2,526
    Foreign Shareholders
     -
    Foreign Limit 40.00%
    NVDR Shareholders  0.47% (As of 20/09/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.27 -0.57 -0.73
    20 Days - 2.97 -0.65
    60 Days -15.69 -4.97 -11.48
    120 Days -15.69 0.07 -16.13
    YTD -6.52 14.82 -10.65
    P/E (X) N/A N/A 18.65
    P/BV (X) 0.25 0.56 1.83
    Turnover Ratio (%) 0.03 0.02 0.95

    Top 10 Major Shareholders(@14 Mar 2019) Share %
    1. น.ส. ธนาวลี ลีกาญจนากร 202,340,000 19.36
    2. นาย ธงชัย ลีกาญจนากร 198,724,100 19.01
    3. นาย วรัญชัย ลีกาญจนากร 165,099,937 15.80
    4. นาย วรุณชัย ลีกาญจนากร 149,994,700 14.35
    5. บริษัท ไทย อาร์.ที.เอ็น.ที โฮลดิ้ง จำกัด 28,187,500 2.70
    6. นาย สุรพล พูลทรัพย์วัฒนา 11,450,000 1.10
    7. น.ส. ณัฐกมล พาหุพันธ์ 11,134,400 1.07
    8. นาย วิโรจน์ อึ้งไพบูลย์ 9,000,200 0.86
    9. นาง อรินทร์ จตุรวณิช 8,451,300 0.81
    10. นาย ชวลิต ตวงสิทธิสมบัติ 7,958,500 0.76

    Management Position
    1. Mr. THONGCHAI LEEKANCHANAKORN CHAIRMAN OF BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE BOARD
    2. Mr. WATTANA SUTHIPINIJTHAM VICE CHAIRMAN / INDEPENDENT DIRECTOR
    3. Mr. VAROONCHAI LEEKANCHANAKORN MANAGING DIRECTOR / DIRECTOR
    4. Mr. BANPOT PRASERTSUKSKOOL DIRECTOR
    5. Mr. THAWATCHAI CHINTHAMMITR DIRECTOR
    6. Mr. PORNCHAI KITTIPANYA-NGAM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. PRICHAR HARNHATHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. VORAVIT CHOTIKASOPHON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 Sep 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 1,045.13  1,045.13  1,045.13 
    Market Cap (MB.) 449.40  480.76  1,034.67 
    Price (B./share) 0.43  0.46  0.99 
    BVPS (B./Share) 1.75  1.84  1.92 
    P/BV (X) 0.25  0.25  0.51 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 11.08  15.77  44.08 
    Value Trade/Day (MB.) 0.38  0.57  2.84 
    Beta 0.63  0.73  1.33 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -6.52  -53.54  -38.12 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Approximately 40% of its' net profit after tax. Anyway, it may pay a lower payout ratio in case it needs to reserve such net profit for its further operational expansion

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2019)
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 81.31 89.72 89.89 86.32 75.34
    A/R Net 710.01 504.21 595.11 471.15 351.19
    Inventories 822.62 865.60 781.98 1,010.06 1,159.57
    Current Assets 1,613.93 1,459.88 1,467.33 1,567.88 1,586.45
    PP&E Net 2,187.10 2,222.98 2,205.88 2,187.23 2,207.91
    Total Assets 3,862.13 3,731.40 3,734.61 3,800.25 3,831.22
    OD 1,430.52 1,476.33 1,455.43 1,533.12 1,433.61
    A/P Net 588.24 248.19 355.14 198.66 275.22
    Current portion of LT 1.12 24.38 9.67 30.87 2.14
    Current Liabilities 2,023.88 1,752.90 1,824.24 1,766.65 1,710.96
    Non-Current Liabilities 5.67 16.42 10.08 34.04 39.17
    Total Liabilities 2,029.55 1,769.32 1,834.31 1,800.69 1,750.14
    Authorized Capital 1,085.67 1,085.67 1,085.67 1,085.67 1,085.67
    Paid-Up Capital 1,045.13 1,045.13 1,045.13 1,045.13 1,045.13
    Premium (Discount) on Share Capital 918.49 918.49 918.49 918.49 918.49
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -124.54 -0.74 -61.02 37.74 117.11
    Treasury Stock - - - - -
    Shareholders' Equity 1,832.58 1,962.08 1,900.30 1,999.56 2,081.08
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 1,958.18 1,292.15 3,223.72 2,694.07 2,861.48
    Other Income 24.74 2.15 3.90 9.56 10.10
    Total Revenues 1,982.92 1,294.30 3,227.62 2,703.63 2,871.59
    COGs 1,912.98 1,218.35 3,102.55 2,560.20 2,578.80
    SG&A 104.35 99.81 198.61 187.45 190.61
    Total Expenses 2,018.89 1,319.75 3,303.09 2,751.08 2,771.50
    EBITDA 1.44 12.07 -1.34 27.95 178.85
    Depre. & Amor. 37.42 37.52 74.13 75.39 78.77
    EBIT -35.97 -25.45 -75.47 -47.45 100.08
    Net Profit -58.98 -38.48 -98.76 -79.29 42.06
    EPS (B.) -0.06 -0.04 -0.09 -0.08 0.04
    more
    Statement of Cash Flow (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 42.61 135.60 204.91 -63.16 227.28
    Investing Cash Flow -11.14 -61.09 -92.29 -62.97 -35.69
    Financing Cash Flow -33.80 -72.12 -108.56 137.21 -173.81
    Net Cash Flow -2.34 2.40 4.07 11.08 17.78
    more
    Annualized: ROE, ROA
    Ratios 6M/2019  6M/2018  2018  2017 
    Current Ratio (X) 0.80 0.83 0.80 0.89
    ROE (%) -6.29 -2.44 -5.06 -3.89
    ROA (%) -2.27 -0.34 -2.00 -1.24
    D/E (X) 1.11 0.90 0.97 0.90
    Total Asset Turnover (X) 1.03 0.75 0.86 0.71
    Gross Profit Margin (%) 2.31 5.71 3.76 4.97
    EBIT Margin (%) -1.81 -1.97 -2.34 -1.75
    Net Profit Margin (%) -2.97 -2.97 -3.06 -2.93

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2019  6M/2018  2018  2017 
    Sales Growth 51.54 11.68 19.66 -5.85
    COGs Growth 57.01 7.27 21.18 -0.72
    Total Revenue Growth 53.20 11.40 19.38 -5.85
    Total Expense Growth 52.98 7.99 20.07 -0.74
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2019  6M/2018  2018  2017 
    A/R Turnover (Times) 6.41 6.40 6.05 6.55
    Avg. Collection Period (Days) 56.97 57.02 60.36 55.71
    Inventory Turnover (Times) 4.50 2.71 3.46 2.36
    Avg. Inventory Period (Days) 81.14 134.58 105.41 154.66
    A/P Turnover (Times) 9.08 8.88 11.20 10.81
    Avg. Payment Period (Days) 40.20 41.10 32.58 33.78
    Cash Cycle (Days) 97.91 150.51 133.20 176.59


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.