Company Summary
SAM SAMCHAI STEEL INDUSTRIES PUBLIC COMPANY LIMITED
Industrials/Steel
SET
CG Report:   -
 
  Data as of 14 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.43 0.57 / 0.18 N/A 0.27 1,045.13 449.40 2,298.49 12.12 -52.94
News
Date/Time Subject
14 Aug 2020 08:19   Financial Performance Quarter 2 (F45) (Reviewed)(Revise)
14 Aug 2020 08:16   Determination of the date of the AGM of Shareholders for the Year 2020 , No Dividend Payment. (Revise)
14 Aug 2020 07:24   Financial Performance Quarter 2 (F45) (Reviewed)
14 Aug 2020 07:24   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
14 Aug 2020 07:23   Financial Statement Quarter 2/2020 (Reviewed)
more

Company Profile
Address 75/14,75/17, 85 MOO 5, SOI WAT SOPANARAM, EKKACHAI ROAD TAMBOL KOKKHAM, AMPHOE MUEANG Samut Sakhon 74000
Telephone 0-3483-3891-3
Fax 0-3483-3895
URL www.samchaisteel.com
  Annual Report 2019
Establish Date 25/12/1997 Listed Date 15/09/2004
IPO Price (Baht) 10.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 16/02/2007

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Industrials / Steel

    Business
    The Company manufactures steel pipes for the usage in the construction and the furniture industries. The products, largely categorized, , as black steel pipe,galvanized steel pipes, structural steel pipes,furniture pipes, hot rolled steel plates and sheets.

    Free Float 14 Mar 2019 14 Mar 2018
    % /Shareholders
    31.48% 2,402 31.48% 2,526
    Foreign Shareholders
     -
    Foreign Limit 40.00%
    NVDR Shareholders  0.39% (As of 14/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 26.47 28.08 27.06
    20 Days 7.50 4.06 8.64
    60 Days 59.26 39.37 53.66
    120 Days 65.38 66.48 90.22
    YTD 16.22 23.61 38.35
    P/E (X) N/A N/A 20.88
    P/BV (X) 0.27 0.51 1.50
    Turnover Ratio (%) 0.03 0.02 1.08

    Top 10 Major Shareholders(@16 Mar 2020) Share %
    1. น.ส. TANAVALEE LEEKANCHANAKORN 202,340,000 19.36
    2. นาย THONGCHAI LEEKANCHANAKORN 198,724,100 19.01
    3. นาย วรัญชัย ลีกาญจนากร 165,099,937 15.80
    4. นาย วรุณชัย ลีกาญจนากร 149,994,700 14.35
    5. บริษัท THAI R.T.N.T HOLDING CO.,LTD. 28,187,500 2.70
    6. MR. WICHAN WITOONKITWANICH 16,050,000 1.54
    7. นาย สุรพล พูลทรัพย์วัฒนา 11,520,000 1.10
    8. น.ส. NATTAKAMON PAHUPHUN 11,134,400 1.07
    9. นาง อรินทร์ จตุรวณิช 9,714,500 0.93
    10. MR. WIROJ UNGPHAIBOON 9,000,200 0.86

    Management Position
    1. Mr. THONGCHAI LEEKANCHANAKORN CHAIRMAN OF BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE BOARD
    2. Mr. WATTANA SUTHIPINIJTHAM VICE CHAIRMAN / INDEPENDENT DIRECTOR
    3. Mr. VAROONCHAI LEEKANCHANAKORN MANAGING DIRECTOR / DIRECTOR
    4. Mr. THAWATCHAI CHINTHAMMITR DIRECTOR
    5. Mr. PORNCHAI KITTIPANYA-NGAM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. PRICHAR HARNHATHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. VORAVIT CHOTIKASOPHON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 1,045.13  1,045.13  1,045.13 
    Market Cap (MB.) 449.40  386.70  480.76 
    Price (B./share) 0.43  0.37  0.46 
    BVPS (B./Share) 1.62  1.72  1.84 
    P/BV (X) 0.27  0.22  0.25 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 15.09  12.40  15.77 
    Value Trade/Day (MB.) 0.40  0.30  0.57 
    Beta 0.83  0.68  0.73 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 16.22  -19.57  -53.54 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Approximately 40% of its' net profit after tax. Anyway, it may pay a lower payout ratio in case it needs to reserve such net profit for its further operational expansion

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 95.06 101.92 87.63 89.89 86.32
    A/R Net 639.09 706.02 744.59 595.11 471.15
    Inventories 691.49 752.42 732.63 781.98 1,010.06
    Current Assets 1,425.65 1,560.36 1,564.84 1,467.33 1,567.88
    PP&E Net 2,136.20 2,202.17 2,160.28 2,205.88 2,187.23
    Total Assets 3,638.52 3,824.10 3,791.04 3,734.61 3,800.25
    OD 1,466.89 1,462.36 1,514.24 1,455.43 1,533.12
    A/P Net 463.81 488.98 554.37 355.14 198.66
    Current portion of LT 1.20 1.86 2.49 9.67 30.87
    Current Liabilities 1,935.90 1,957.20 2,075.10 1,824.24 1,766.65
    Non-Current Liabilities 8.25 13.32 8.34 10.08 34.04
    Total Liabilities 1,944.15 1,970.52 2,083.44 1,834.31 1,800.69
    Authorized Capital 1,085.67 1,085.67 1,085.67 1,085.67 1,085.67
    Paid-Up Capital 1,045.13 1,045.13 1,045.13 1,045.13 1,045.13
    Premium (Discount) on Share Capital 918.49 918.49 918.49 918.49 918.49
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -271.44 -108.69 -251.63 -61.02 37.74
    Treasury Stock - - - - -
    Shareholders' Equity 1,694.38 1,853.58 1,707.60 1,900.30 1,999.56
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 952.69 1,041.04 3,679.37 3,223.72 2,694.07
    Other Income 0.86 0.84 14.77 3.90 9.56
    Total Revenues 953.54 1,041.88 3,694.14 3,227.62 2,703.63
    COGs 922.81 1,025.55 3,652.65 3,102.55 2,560.20
    SG&A 28.27 45.60 145.03 198.61 187.45
    Total Expenses 960.26 1,073.77 3,838.10 3,303.09 2,751.08
    EBITDA 12.12 -13.28 -68.82 -1.34 27.95
    Depre. & Amor. 18.84 18.61 75.14 74.13 75.39
    EBIT -6.72 -31.89 -143.97 -75.47 -47.45
    Net Profit -19.80 -43.12 -186.07 -98.76 -79.29
    EPS (B.) -0.02 -0.04 -0.18 -0.09 -0.08
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 54.56 25.29 -31.68 204.91 -63.16
    Investing Cash Flow -4.85 -11.23 -14.74 -92.29 -62.97
    Financing Cash Flow -48.85 -0.94 48.29 -108.56 137.21
    Net Cash Flow 0.86 13.13 1.86 4.07 11.08
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 0.74 0.80 0.75 0.80
    ROE (%) -9.17 -6.74 -10.31 -5.06
    ROA (%) -3.18 -2.71 -3.83 -2.00
    D/E (X) 1.15 1.06 1.22 0.97
    Total Asset Turnover (X) 0.97 0.96 0.98 0.86
    Gross Profit Margin (%) 3.14 1.49 0.73 3.76
    EBIT Margin (%) -0.70 -3.06 -3.90 -2.34
    Net Profit Margin (%) -2.08 -4.14 -5.04 -3.06

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -8.49 70.66 14.13 19.66
    COGs Growth -10.02 81.68 17.73 21.18
    Total Revenue Growth -8.48 70.13 14.45 19.38
    Total Expense Growth -10.57 74.12 16.20 20.07
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 5.34 6.24 5.49 6.05
    Avg. Collection Period (Days) 68.36 58.47 66.45 60.36
    Inventory Turnover (Times) 4.92 4.19 4.82 3.46
    Avg. Inventory Period (Days) 74.23 87.12 75.68 105.41
    A/P Turnover (Times) 7.45 10.03 8.03 11.20
    Avg. Payment Period (Days) 48.98 36.39 45.44 32.58
    Cash Cycle (Days) 93.61 109.20 96.68 133.20


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.