Company Summary
SABUY SABUY TECHNOLOGY PUBLIC COMPANY LIMITED
Services/Commerce
sSET
CG Report:   
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
15.30 19.60 / 1.72 107.23 7.03 1,201.38 18,080.79 21,347.75 408.54 42.92
News
Date/Time Subject
03 Dec 2021 17:46   List of securities which fulfilled the market surveillance criteria
02 Dec 2021 17:37   Report on the results of the Exercise of SABUY-WB (F53-5) (Template)
02 Dec 2021 17:37   Right Adjustment of SABUY-WA
02 Dec 2021 17:36   Right Adjustment of SABUY-WB
01 Dec 2021 20:34   Report on the results of the Exercise of SABUY-WB (F53-5)
more

Company Profile
Address 230 Bang Khun Tian-Chai Talay Road, Samae Dam Sub-District, Bang Khun Tian District Bangkok 10150
Telephone 0-2451-5335
Fax 0-2451-5338
URL http://www.sabuytechnology.com
  Annual Report 2020
Establish Date 18/07/2014 Listed Date 11/11/2020
IPO Price (Baht) 2.50 @Par1.00 Baht
IPO Financial Advisory
  • MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 16/03/2021
    Previous Market/Industry/Sector mai  / Services / Services
    Current Market/Industry/Sector SET  / Services / Commerce

    Business
    1. The company provides electronic payment service through "Termsabuy Plus" top-up machine and distributes the machine by cash and installment selling plans to customers 2. The company's group distributes beverages and instant foods through "Vending Plus" machine 3. The company's group provides food court system solution, including installation and maintenance services 4. The Company's group provides payment solutions and e-money

    Free Float 18 Mar 2021 05 Nov 2020
    % /Shareholders
    32.96% 4,205 40.53% 1,449
    Foreign Shareholders 0.09% (As of 03/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.38% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -10.00 -8.90 -8.73
    20 Days 44.34 50.67 46.50
    60 Days 40.37 47.18 45.86
    120 Days 104.00 102.39 107.77
    YTD 745.30 661.01 671.41
    P/E (X) 107.23 47.98 19.82
    P/BV (X) 7.03 4.31 1.70
    Turnover Ratio (%) 4.92 0.36 1.16

    Top 10 Major Shareholders(@23 Nov 2021) Share %
    1. MR. CHOOKIAT RUJANAPORNPAJEE 376,535,275 31.86
    2. MR. ARNONCHAI VEERAPRAVATI 222,000,000 18.79
    3. บริษัท บริษัท ที. เค. เอส. เทคโนโลยี จำกัด (มหาชน) 110,000,000 9.31
    4. น.ส. ภรัณยา รุจนพรพจี 66,352,900 5.61
    5. น.ส. อติกานต์ จึงวิวัฒนวงศ์ 50,000,000 4.23
    6. บริษัท Thai NVDR Company Limited 37,018,518 3.13
    7. MR. Woravit Chailimpamontri 30,000,000 2.54
    8. MISS VIJITRA PINRUANGHIRUN 20,634,000 1.75
    9. MRS. TANAPHON LAOTRAKOOL 12,054,000 1.02
    10. MR. BUNCHA PHANTUMKOMOL 11,000,000 0.93

    Management Position
    1. Mr. CHAKKRIT PARAPUNTAKUL CHAIRMAN / INDEPENDENT DIRECTOR / CHAIR OF THE AUDIT COMMITTEE
    2. Mr. CHOOKIAT RUJANAPORNPAJEE CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. WORAVIT CHAILIMPAMONTRI VICE CHAIRMAN
    4. Mr. WACHIRATHON KONGSUK DIRECTOR
    5. Mr. WIRACH MORAKOTKARN DIRECTOR
    6. Mr. SARAN SUPAKSARAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. UMAWADEE RATTANA-UDOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,181.75  1,005.00 
    Market Cap (MB.) 18,080.79  1,819.05 
    Price (B./share) 15.30  1.81 
    BVPS (B./Share) 2.26  N/A 
    P/BV (X) 7.03 
    P/E (X) 107.23  23.89 
    Turnover Ratio (%) 462.21  185.37 
    Value Trade/Day (MB.) 133.82  113.24 
    Beta 1.90 
     
    Rate of Return YTD  2020 
    Price Change (%) 745.30  -27.60 
    Dividend Yield (%) 0.17  N/A 
    Payout Ratio 0.37 
    Dividend Policy Not less than 40% of the net profit from the separate statements after deducting corporate income tax, and all types of reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.03 Baht 02 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.03 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    MR. WAIYAWAT KORSAMARNCHAIYAKIJ/KPMG PHOOMCHAI AUDIT LIMITED
    Mr. WATCHARA PATTARAPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 452.25 107.86 93.44 127.46
    A/R Net 1,489.80 108.33 103.85 116.98
    Inventories 150.91 90.50 108.36 86.89
    Current Assets 2,160.59 484.86 693.36 537.84
    PP&E Net 1,863.31 1,065.55 1,133.07 1,012.61
    Non-Current Assets 4,131.02 1,950.22 2,079.10 1,723.23
    Total Assets 6,291.61 2,435.08 2,772.46 2,261.07
    OD 344.01 295.00 241.67 92.21
    A/P Net 1,715.85 352.04 290.52 461.55
    Current portion of LT 175.73 73.25 127.01 58.51
    Current Liabilities 2,680.59 867.97 842.65 711.41
    Non-Current Liabilities 596.01 345.15 395.71 95.88
    Total Liabilities 3,276.59 1,213.12 1,238.36 807.29
    Authorized Capital 1,292.25 1,050.00 1,050.00 1,050.00
    Paid-Up Capital 1,136.51 887.98 1,005.00 887.98
    Premium (Discount) on Share Capital 1,259.08 187.23 348.60 187.23
    Retained Earnings (Deficit) 206.28 121.47 153.27 378.45
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -42.01 -42.01 -42.01 -42.01
     - Surplus (Deficits) -42.01 -42.01 -42.01 -42.01
    Shareholders' Equity 2,572.40 1,169.61 1,482.86 1,418.80
    Minority Interest 442.62 52.35 51.24 34.98
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,387.05 1,024.13 1,395.63 1,123.17
    Other Income 31.63 40.72 51.90 44.76
    Total Revenues 1,444.38 1,117.70 1,512.72 1,279.37
    Costs 839.77 621.71 835.77 721.42
    Selling And Administrative Expenses 388.46 376.15 509.76 437.82
    Total Cost And Expenses 1,225.30 1,016.26 1,366.79 1,194.49
    EBITDA 408.54 277.92 366.74 177.69
    Depre. & Amor. 205.63 176.48 220.81 92.80
    EBIT 202.91 101.44 145.93 84.89
    Net Profit : Owners Of The Parent 136.82 70.26 102.06 57.99
    EPS (B.) 0.13 0.08 0.11 0.07
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 340.36 341.08 411.45 306.53
    Investing Cash Flow -913.35 -395.75 -671.30 -349.66
    Financing Cash Flow 931.81 35.07 225.83 86.36
    Net Cash Flow 358.81 -19.60 -34.02 43.22
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.81 0.56 0.82 0.76
    ROE (%) 9.01 7.26 7.03 4.09
    ROA (%) 5.67 5.04 5.80 3.75
    D/E (X) 1.09 0.99 0.81 0.56
    Total Asset Turnover (X) 0.42 0.59 0.60 0.57
    Gross Profit Margin (%) 39.46 39.29 40.12 35.77
    EBIT Margin (%) 14.05 9.08 9.65 6.64
    Net Profit Margin (%) 10.42 5.99 6.45 4.52

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    16 Sep 2021 PP 110,000,000 1,136,505,000 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 35.44 N/A 24.26 N/A
    COGs Growth 35.07 N/A 15.85 N/A
    Total Revenue Growth 29.23 N/A 18.24 N/A
    Total Expense Growth 20.57 N/A 14.43 N/A
    Net Profit Growth 94.73 N/A 76.00 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 9.09 12.07 12.64 9.60
    Avg. Collection Period (Days) 40.16 30.25 28.88 38.02
    Inventory Turnover (Times) 8.73 8.88 8.56 8.30
    Avg. Inventory Period (Days) 41.81 41.11 42.64 43.96
    A/P Turnover (Times) 3.71 2.28 2.22 1.56
    Avg. Payment Period (Days) 98.50 159.91 164.22 233.52
    Cash Cycle (Days) -16.53 -88.55 -92.71 -151.54


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 18 May 2021
    Cash Balance 07 Dec 2021 - 14 Jan 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SABUY-W1, SABUY-W1-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.