Company Summary
SABINA SABINA PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
26.25 38.75 / 24.90 24.17 4.71 347.50 9,121.88 9,846.80 132.95 18.83
News
Date/Time Subject
14 May 2019 20:59   Reviewed Quarter 1 and Consolidated F/S (F45-3)(edit)
14 May 2019 18:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
14 May 2019 18:02   Reviewed Quarter 1 and Consolidated F/S (F45-3)
14 May 2019 18:02   Financial Statement Quarter 1/2019 (Reviewed)
03 May 2019 17:08   Notification of the Minutes of Annual General Meeting of Shareholders 2019 on Company's Website
more

Company Profile
Address 177 Moo 8, Wangkaithurn, Hanka Chainart 17130
Telephone 0-5643-7156-8, 0-2422-9400
Fax 0-5643-7159, 0-2434-5911
URL www.sabina.co.th
  Annual Report 2018
Establish Date 17/08/1995 Listed Date 15/05/2008
IPO Price (Baht) 32.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 01/08/2012

    Business
    The Company manufactures and sell ladies lingerie brandname Sabina and the distributors of highly popular brandnames in Europe.

    Free Float 06 Mar 2019 09 Mar 2018
    % /Shareholders
    42.22% 998 19.35% 312
    Foreign Shareholders 9.76% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  2.51% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.96 5.79 4.12
    20 Days 2.94 4.42 -0.15
    60 Days -3.67 0.78 -6.23
    120 Days -4.55 0.48 -12.24
    YTD -12.50 -5.44 -20.39
    P/E (X) 24.17 11.35 18.52
    P/BV (X) 4.71 0.62 1.88
    Turnover Ratio (%) 0.16 0.02 1.06

    Top 10 Major Shareholders(@08 May 2019) Share %
    1. นาย วิโรจน์ ธนาลงกรณ์ 159,207,000 45.81
    2. STATE STREET EUROPE LIMITED 22,511,900 6.48
    3. นาง วรรณี ทองลักษณ์ 14,001,000 4.03
    4. นาย อนุรักษ์ ตั้งคารวคุณ 12,817,500 3.69
    5. น.ส. พิชชา ธนาลงกรณ์ 10,501,000 3.02
    6. นาย อัชดา ธนาลงกรณ์ 10,501,000 3.02
    7. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 10,087,024 2.90
    8. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 9,469,300 2.72
    9. นาย พฤทธิพงศ์ โชคทวีภิรมย์ 8,565,900 2.47
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 7,426,800 2.14

    Management Position
    1. Mr. VIROJ THANALONGKORN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. BUNCHAI PUNTURAUMPORN MANAGING DIRECTOR / DIRECTOR
    3. Miss SOMSRI SRIPATOOMRAK DIRECTOR
    4. Mrs. SUCHANYA THANALONGKORN DIRECTOR
    5. Miss VACHIRAWAN YAMSRI DIRECTOR
    6. Mr. SOMKID PARDUNGKIATTISAK DIRECTOR
    7. Mr. YUTHANA ADIPATH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss RAWEWAN PEYAYOPANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. SOMCHAI VANAVIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. CHAKKRIS UTHAYOPHAS INDEPENDENT DIRECTOR
    11. Miss PENSRI SUTEERASARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 347.50  347.50  347.50 
    Market Cap (MB.) 9,121.88  10,425.00  8,201.00 
    Price (B./share) 26.25  30.00  23.60 
    BVPS (B./Share) 5.57  5.10  5.32 
    P/BV (X) 4.71  5.89  4.43 
    P/E (X) 24.17  30.92  32.36 
    Turnover Ratio (%) 19.57  55.36  0.18 
    Value Trade/Day (MB.) 13.77  21.59  0.06 
    Beta 0.60  0.38  0.05 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -12.50  27.12  0.43 
    Dividend Yield (%) 3.96  2.73  1.02 
    Payout Ratio 0.96  1.22  0.33 
    Dividend Policy Not less than 40% of net profit from the tax deduction and reserving the amount required by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.54 Baht 22 May 2019 Cash
    - 0.50 Baht 03 Sep 2018 Cash
    - 0.68 Baht 08 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.14 Baht 08 Sep 2017 Cash
    01 Jan 2016 - 31 Dec 2016 0.14 Baht 09 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.10 Baht 09 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 52.45 38.07 60.42 43.89 40.93
    A/R Net 518.62 397.75 402.27 341.98 314.48
    Inventories 1,241.25 1,010.23 1,117.50 975.64 1,151.16
    Current Assets 2,124.09 1,927.88 2,029.03 1,869.44 1,705.74
    PP&E Net 293.81 283.76 293.66 283.46 305.70
    Total Assets 2,713.90 2,460.73 2,602.02 2,387.25 2,238.03
    OD 232.46 34.00 156.16 18.00 108.00
    A/P Net 301.16 187.44 184.24 152.75 131.50
    Current portion of LT - - - - -
    Current Liabilities 670.85 395.02 664.48 403.74 408.00
    Non-Current Liabilities 106.52 92.64 102.17 88.15 75.89
    Total Liabilities 777.37 487.66 766.64 491.89 483.89
    Authorized Capital 347.50 347.50 347.50 347.50 347.50
    Paid-Up Capital 347.50 347.50 347.50 347.50 347.50
    Premium (Discount) on Share Capital 275.16 275.16 275.16 275.16 275.16
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 1,163.35 1,196.11 1,068.10 1,116.72 970.87
    Treasury Stock - - - - -
    Shareholders' Equity 1,936.53 1,973.07 1,835.38 1,895.36 1,754.14
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 770.14 686.02 3,089.84 2,662.68 2,382.91
    Other Income 4.34 3.58 13.06 16.44 14.13
    Total Revenues 774.48 689.60 3,102.91 2,679.12 2,397.04
    COGs 349.11 322.24 1,494.85 1,307.11 1,125.00
    SG&A 304.39 267.29 1,155.76 1,066.75 1,050.89
    Total Expenses 653.50 589.54 2,650.62 2,373.86 2,175.90
    EBITDA 132.95 112.43 502.41 360.87 281.24
    Depre. & Amor. 11.96 12.36 50.12 55.61 60.10
    EBIT 120.98 100.06 452.29 305.26 221.14
    Net Profit 95.25 79.39 361.59 243.14 175.67
    EPS (B.) 0.27 0.23 1.04 0.70 0.51
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow -163.94 -42.01 236.69 535.11 270.83
    Investing Cash Flow 79.67 20.20 51.89 -344.86 -85.31
    Financing Cash Flow 76.30 16.00 -272.04 -187.30 -183.97
    Net Cash Flow -7.97 -5.81 16.53 2.96 1.54
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 3.17 4.88 3.05 4.63
    ROE (%) 19.31 14.37 19.38 13.32
    ROA (%) 18.29 14.40 18.13 13.20
    D/E (X) 0.40 0.25 0.42 0.26
    Total Asset Turnover (X) 1.23 1.18 1.24 1.16
    Gross Profit Margin (%) 54.67 53.03 51.62 50.91
    EBIT Margin (%) 15.62 14.51 14.58 11.39
    Net Profit Margin (%) 12.30 11.51 11.65 9.08

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 12.26 18.66 16.04 11.74
    COGs Growth 8.34 20.86 14.36 16.19
    Total Revenue Growth 12.31 18.91 15.82 11.77
    Total Expense Growth 10.85 14.70 11.66 9.10
    Net Profit Growth 19.98 55.65 48.71 38.41

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 6.93 7.73 8.30 8.11
    Avg. Collection Period (Days) 52.69 47.25 43.96 44.99
    Inventory Turnover (Times) 1.35 1.27 1.43 1.23
    Avg. Inventory Period (Days) 270.02 286.69 255.54 296.95
    A/P Turnover (Times) 6.23 9.29 8.87 9.20
    Avg. Payment Period (Days) 58.60 39.31 41.14 39.69
    Cash Cycle (Days) 264.11 294.63 258.36 302.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.