Company Summary
SABINA SABINA PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
30.75 38.75 / 23.30 31.69 6.03 347.50 10,685.62 11,284.64 396.72 23.94
News
Date/Time Subject
13 Nov 2018 17:22   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 17:21   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 17:20   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
18 Oct 2018 17:10   Invition shareholders to propose the 2019 AGM agenda and Name of Director nominees in advance
18 Oct 2018 17:10   The special Holiday in 2019
more

Company Profile
Address 177 Moo 8, Wangkaithurn, Hanka Chainart 17130
Telephone 0-5643-7156-8, 0-2422-9400
Fax 0-5643-7159, 0-2434-5911
URL www.sabina.co.th
  Annual Report 2017
Establish Date 17/08/1995 Listed Date 15/05/2008
IPO Price (Baht) 32.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 01/08/2012

    Business
    The Company manufactures and sell ladies lingerie brandname Sabina and the distributors of highly popular brandnames in Europe.

    Free Float 09 Mar 2018 10 Mar 2017
    % /Shareholders
    19.35% 312 19.35% 297
    Foreign Shareholders 14.20% (As of 16/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  3.12% (As of 16/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.24 5.77 6.37
    20 Days -3.15 -0.84 0.57
    60 Days -10.87 -7.15 -8.36
    120 Days 0.82 1.67 7.95
    YTD 30.30 31.77 39.76
    P/E (X) 31.69 13.29 15.50
    P/BV (X) 6.03 0.69 1.86
    Turnover Ratio (%) 0.07 0.08 0.61

    Top 10 Major Shareholders(@21 Aug 2018) Share %
    1. นาย วิโรจน์ ธนาลงกรณ์ 259,207,000 74.59
    2. นาง วรรณี ทองลักษณ์ 14,001,000 4.03
    3. นาย อนุรักษ์ ตั้งคารวคุณ 12,817,500 3.69
    4. น.ส. พิชชา ธนาลงกรณ์ 10,501,000 3.02
    5. นาย อัชดา ธนาลงกรณ์ 10,501,000 3.02
    6. นาย นนทะวัฒน์ ประเสริฐวณิช 8,693,500 2.50
    7. นาย พฤทธิพงศ์ โชคทวีภิรมย์ 8,565,900 2.47
    8. นาย สุรชัย เจียมสมาน 6,376,900 1.84
    9. นาย ไชยกร ศิริรัตน์อัสดร 6,152,400 1.77
    10. นาย ชวนชัย เสียงสุคนธ์ 3,439,500 0.99

    Management Position
    1. Mr. VIROJ THANALONGKORN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. BUNCHAI PUNTURAUMPORN MANAGING DIRECTOR / DIRECTOR
    3. Miss SOMSRI SRIPATOOMRAK DIRECTOR
    4. Mrs. SUCHANYA THANALONGKORN DIRECTOR
    5. Miss VACHIRAWAN YAMSRI DIRECTOR
    6. Mr. SOMKID PARDUNGKIATTISAK DIRECTOR
    7. Mr. YUTHANA ADIPATH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss RAWEWAN PEYAYOPANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. SOMCHAI VANAVIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. CHAKKRIS UTHAYOPHAS INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 347.50  347.50  347.50 
    Market Cap (MB.) 10,685.62  8,201.00  8,166.25 
    Price (B./share) 30.75  23.60  23.50 
    BVPS (B./Share) 5.10  5.32  4.87 
    P/BV (X) 6.03  4.43  4.83 
    P/E (X) 31.69  32.36  45.94 
    Turnover Ratio (%) 52.94  0.18  0.10 
    Value Trade/Day (MB.) 23.19  0.06  0.04 
    Beta 0.24  0.05  0.14 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 30.30  0.43  1.29 
    Dividend Yield (%) 2.67  1.02  0.81 
    Payout Ratio 0.85  0.33  0.37 
    Dividend Policy Not less than 40% of net profit from the tax deduction and reserving the amount required by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.50 Baht 03 Sep 2018 Cash
    - 0.68 Baht 08 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.14 Baht 08 Sep 2017 Cash
    01 Jan 2016 - 31 Dec 2016 0.14 Baht 09 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.10 Baht 09 Sep 2016 Cash
    01 Jan 2015 - 31 Dec 2015 0.11 Baht 19 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 68.61 33.79 43.89 40.93 39.39
    A/R Net 496.62 419.48 341.98 314.48 325.15
    Inventories 984.48 984.22 975.64 1,151.16 1,147.59
    Current Assets 1,879.96 1,760.23 1,869.44 1,705.74 1,671.00
    PP&E Net 294.61 284.60 283.46 305.70 330.57
    Total Assets 2,438.25 2,281.45 2,387.25 2,238.03 2,215.86
    OD 102.47 19.00 18.00 108.00 219.00
    A/P Net 337.43 255.25 152.75 131.50 122.64
    Current portion of LT - - - - -
    Current Liabilities 565.92 344.93 403.74 408.00 485.93
    Non-Current Liabilities 101.70 86.74 88.15 75.89 66.40
    Total Liabilities 667.63 431.67 491.89 483.89 552.33
    Authorized Capital 347.50 347.50 347.50 347.50 347.50
    Paid-Up Capital 347.50 347.50 347.50 347.50 347.50
    Premium (Discount) on Share Capital 275.16 275.16 275.16 275.16 275.16
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 992.79 1,065.68 1,116.72 970.87 868.18
    Treasury Stock - - - - -
    Shareholders' Equity 1,770.62 1,849.78 1,895.36 1,754.14 1,663.53
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 2,318.07 1,990.37 2,662.68 2,382.91 2,296.56
    Other Income 9.60 13.75 16.44 14.13 11.37
    Total Revenues 2,327.67 2,004.12 2,679.12 2,397.04 2,307.92
    COGs 1,139.78 978.21 1,307.11 1,125.00 1,099.02
    SG&A 828.82 782.22 1,066.75 1,050.89 996.82
    Total Expenses 1,968.61 1,760.43 2,373.86 2,175.90 2,095.85
    EBITDA 396.72 286.26 360.87 281.24 271.85
    Depre. & Amor. 37.65 42.57 55.61 60.10 59.77
    EBIT 359.07 243.69 305.26 221.14 212.08
    Net Profit 286.13 192.10 243.14 175.67 165.54
    EPS (B.) 0.82 0.55 0.70 0.51 0.48
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 176.38 328.06 535.11 270.83 279.92
    Investing Cash Flow 173.92 -148.90 -344.86 -85.31 -9.93
    Financing Cash Flow -325.58 -186.30 -187.30 -183.97 -274.55
    Net Cash Flow 24.72 -7.14 2.96 1.54 -4.56
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 3.32 5.10 4.63 4.18
    ROE (%) 18.63 14.31 13.32 10.28
    ROA (%) 17.82 14.28 13.20 9.93
    D/E (X) 0.38 0.23 0.26 0.28
    Total Asset Turnover (X) 1.27 1.18 1.16 1.08
    Gross Profit Margin (%) 50.83 50.85 50.91 52.79
    EBIT Margin (%) 15.43 12.16 11.39 9.23
    Net Profit Margin (%) 12.29 9.59 9.08 7.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 16.46 13.15 11.74 3.76
    COGs Growth 16.52 17.05 16.19 2.36
    Total Revenue Growth 16.14 13.27 11.77 3.86
    Total Expense Growth 11.83 8.38 9.10 3.82
    Net Profit Growth 48.95 67.98 38.41 6.11

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 6.53 7.43 8.11 7.45
    Avg. Collection Period (Days) 55.91 49.13 44.99 48.99
    Inventory Turnover (Times) 1.49 1.19 1.23 0.98
    Avg. Inventory Period (Days) 244.63 307.95 296.95 372.91
    A/P Turnover (Times) 4.96 6.05 9.20 8.85
    Avg. Payment Period (Days) 73.65 60.38 39.69 41.23
    Cash Cycle (Days) 226.89 296.70 302.25 380.67


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.