Company Summary
SABINA SABINA PUBLIC COMPANY LIMITED
Consumer Products/Fashion
sSET
CG Report:   
 
  Data as of 24 Nov 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
21.70 29.00 / 13.90 24.86 4.38 347.50 7,540.75 8,562.09 308.85 19.32
News
Date/Time Subject
13 Nov 2020 17:05   Financial Statement Quarter 3/2020 (Reviewed)
13 Nov 2020 17:05   Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2020 17:05   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
02 Nov 2020 12:48   Invitation shareholders to propose the 2021 AGM agenda and Name of Director nominees in advance
02 Nov 2020 12:48   The special holidays in 2021
more

Company Profile
Address 177 Moo 8, Wangkaithurn, Hanka Chainart 17130
Telephone 0-5643-7156-8, 0-2422-9400
Fax 0-5643-7159, 0-2434-5911
URL www.sabina.co.th
  Annual Report 2019
Establish Date 17/08/1995 Listed Date 15/05/2008
IPO Price (Baht) 32.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 01/08/2012

    Business
    The Company manufactures and sell ladies lingerie brandname Sabina and the distributors of highly popular brandnames in Europe.

    Free Float 08 Jun 2020 06 Mar 2019
    % /Shareholders
    41.94% 4,597 42.22% 998
    Foreign Shareholders 10.32% (As of 24/11/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.18% (As of 24/11/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.46 -0.38 -3.25
    20 Days 2.36 -1.34 -11.37
    60 Days 13.02 9.42 6.21
    120 Days 13.61 12.79 5.70
    YTD -8.82 4.63 2.77
    P/E (X) 24.86 502.97 27.22
    P/BV (X) 4.38 0.47 1.57
    Turnover Ratio (%) 0.06 0.02 1.37

    Top 10 Major Shareholders(@27 Aug 2020) Share %
    1. นาย วิโรจน์ ธนาลงกรณ์ 161,157,000 46.38
    2. STATE STREET EUROPE LIMITED 19,128,974 5.50
    3. นาย อัชดา ธนาลงกรณ์ 10,501,000 3.02
    4. น.ส. พิชชา ธนาลงกรณ์ 10,501,000 3.02
    5. กองทุนเปิด บัวหลวงหุ้นระยะยาว 9,997,900 2.88
    6. BUALUANG BASIC DIVIDEND LTF 8,403,500 2.42
    7. MR. ANURAK TANGKARAVAKUN 7,803,800 2.25
    8. นาย ไชยกร ศิริรัตน์อัสดร 5,420,900 1.56
    9. N.C.B.TRUST LIMITED-NORGES BANK 1 4,178,100 1.20
    10. นาย วิชญ เมฆาอภิรักษ์ 3,900,000 1.12

    Management Position
    1. Mr. VIROJ THANALONGKORN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. BUNCHAI PUNTURAUMPORN MANAGING DIRECTOR / DIRECTOR
    3. Mrs. SUCHANYA THANALONGKORN DIRECTOR
    4. Miss VACHIRAWAN YAMSRI DIRECTOR
    5. Mr. SOMKID PARDUNGKIATTISAK DIRECTOR
    6. Miss DUANGDAO MAHANAVANONT DIRECTOR
    7. Mr. YUTHANA ADIPATH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss RAWEWAN PEYAYOPANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. SOMCHAI VANAVIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. CHAKKRIS UTHAYOPHAS INDEPENDENT DIRECTOR
    11. Miss PENSRI SUTEERASARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Nov 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 347.50  347.50  347.50 
    Market Cap (MB.) 7,540.75  8,270.50  10,425.00 
    Price (B./share) 21.70  23.80  30.00 
    BVPS (B./Share) 4.96  5.10  5.10 
    P/BV (X) 4.38  4.67  5.89 
    P/E (X) 24.86  21.10  30.92 
    Turnover Ratio (%) 58.23  107.08  55.36 
    Value Trade/Day (MB.) 17.64  42.78  21.59 
    Beta 1.02  0.86  0.38 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -8.82  -20.67  27.12 
    Dividend Yield (%) 5.48  4.37  2.73 
    Payout Ratio 1.11  0.98  1.22 
    Dividend Policy Not less than 40% of net profit from the tax deduction and reserving the amount required by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.35 Baht 11 Sep 2020 Cash
    - 0.62 Baht 08 May 2020 Cash
    - 0.57 Baht 06 Sep 2019 Cash
    - 0.54 Baht 22 May 2019 Cash
    - 0.50 Baht 03 Sep 2018 Cash
    - 0.68 Baht 08 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 51.90 45.26 65.15 60.42 43.89
    A/R Net 439.75 417.15 491.64 402.27 341.98
    Inventories 1,453.09 1,490.37 1,563.79 1,117.50 975.64
    Current Assets 2,180.70 2,376.71 2,407.06 2,029.03 1,869.44
    PP&E Net 270.43 286.14 282.09 293.66 283.46
    Total Assets 2,796.63 2,991.17 3,017.91 2,602.02 2,387.25
    OD 621.91 597.97 565.07 156.16 18.00
    A/P Net 225.47 189.88 366.53 184.24 152.75
    Current portion of LT 37.96 - - - -
    Current Liabilities 913.58 1,089.81 1,034.58 664.48 403.74
    Non-Current Liabilities 159.65 130.46 122.38 102.17 88.15
    Total Liabilities 1,073.23 1,220.27 1,156.97 766.64 491.89
    Authorized Capital 347.50 347.50 347.50 347.50 347.50
    Paid-Up Capital 347.50 347.50 347.50 347.50 347.50
    Premium (Discount) on Share Capital 275.16 275.16 275.16 275.16 275.16
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 1,167.21 998.78 1,297.82 1,068.10 1,116.72
    Treasury Stock - - - - -
    Shareholders' Equity 1,723.39 1,770.90 1,860.94 1,835.38 1,895.36
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 2,139.97 2,476.47 3,279.74 3,089.84 2,662.68
    Other Income 14.75 14.17 15.21 13.06 16.44
    Total Revenues 2,154.72 2,490.63 3,294.96 3,102.91 2,679.12
    COGs 1,147.84 1,146.08 1,494.13 1,494.85 1,307.11
    SG&A 740.50 942.12 1,276.45 1,155.76 1,066.75
    Total Expenses 1,888.34 2,088.21 2,770.58 2,650.62 2,373.86
    EBITDA 308.85 438.52 572.75 502.41 360.87
    Depre. & Amor. 42.47 36.09 48.37 50.12 55.61
    EBIT 266.39 402.43 524.38 452.29 305.26
    Net Profit 206.66 316.59 413.25 361.59 243.14
    EPS (B.) 0.59 0.91 1.19 1.04 0.70
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 194.54 -183.46 -105.06 236.69 535.11
    Investing Cash Flow 34.68 112.40 86.85 51.89 -344.86
    Financing Cash Flow -242.46 55.91 22.94 -272.04 -187.30
    Net Cash Flow -13.25 -15.15 4.73 16.53 2.96
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 2.39 2.18 2.33 3.05
    ROE (%) 17.36 22.14 22.36 19.38
    ROA (%) 13.42 18.26 18.66 18.13
    D/E (X) 0.62 0.69 0.62 0.42
    Total Asset Turnover (X) 1.02 1.20 1.17 1.24
    Gross Profit Margin (%) 46.36 53.72 54.44 51.62
    EBIT Margin (%) 12.36 16.16 15.91 14.58
    Net Profit Margin (%) 9.59 12.71 12.54 11.65

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -13.59 6.83 6.15 16.04
    COGs Growth 0.15 0.55 -0.05 14.36
    Total Revenue Growth -13.49 7.00 6.19 15.82
    Total Expense Growth -9.57 6.08 4.53 11.66
    Net Profit Growth -34.72 10.65 14.29 48.71

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 6.87 7.11 7.34 8.30
    Avg. Collection Period (Days) 53.13 51.34 49.74 43.96
    Inventory Turnover (Times) 1.02 1.21 1.11 1.43
    Avg. Inventory Period (Days) 359.11 300.88 327.51 255.54
    A/P Turnover (Times) 7.20 5.69 5.43 8.87
    Avg. Payment Period (Days) 50.67 64.11 67.27 41.14
    Cash Cycle (Days) 361.57 288.11 309.97 258.36


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.