Company Summary
SAAM-R SAAM DEVELOPMENT PUBLIC COMPANY LIMITED
Resources/
mai
CG Report:   
 
  Data as of 27 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.40 9.15 / 1.09 83.59 7.27 150.00 2,220.00 2,202.89 37.59 48.46
News
Date/Time Subject
24 Jan 2022 08:09   New shares of SAAM to be traded on January 25, 2022
21 Jan 2022 17:41   List of securities which fulfilled the market surveillance criteria
20 Jan 2022 12:39   Notification of the Registration of Increase in Paid-up Capital with the Department of Business Development, Ministry of Commerce
18 Jan 2022 12:40   Report on the results of the Exercise of SAAM-W1 No. 1 (F53-5)
18 Jan 2022 12:39   Report on the results of the Exercise of SAAM-W2 No. 1 (F53-5)
more

Company Profile
Address 141 Major Tower Thonglor 10th Floor, Room no. 2.2 Soi Sukhumvit 63 (Ekamai), Sukhumvit Road, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2096-1936-7 Ext. 105
Fax 0-2096-1936-7 Ext. 111
URL www.saam.co.th
Establish Date 07/09/2007 Listed Date 07/01/2019
IPO Price (Baht) 1.80 @Par0.50 Baht
IPO Financial Advisory
  • TRINITY SECURITIES COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The Group of Companies' businesses can be classified in to the following 3 categories: 1. Procurement of project site and rendering of related services 2. Renewable energy project development for sale 3. Renewable energy project investment

    Free Float 10 Mar 2021 29 May 2020
    % /Shareholders
    23.53% 897 23.76% 816
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  1.43% (As of 27/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -11.38 -4.30 -4.48
    20 Days -14.94 -6.72 -20.55
    60 Days 42.31 52.58 29.97
    120 Days 13.85 13.92 -5.99
    YTD -15.91 -8.52 -20.39
    P/E (X) 83.59 63.09 61.78
    P/BV (X) 7.27 1.43 3.63
    Turnover Ratio (%) 1.11 0.45 1.29

    Top 10 Major Shareholders(@23 Nov 2021) Share %
    1. นาย พดด้วง คงคามี 103,743,300 34.58
    2. น.ส. กฤติยา หงส์หิรัญ 103,200,000 34.40
    3. MR. SOROS KONGKAMEE BY BUALUANG SECURITIES COMPANY LIMITED. 9,119,800 3.04
    4. นาย โสฬส คงคามี 4,816,100 1.61
    5. บริษัท Thai NVDR Company Limited 4,286,030 1.43
    6. MR. TEERA CHINVATTANACHOT 1,855,000 0.62
    7. นาย พิชญพงศ์ มั่นถาวร 1,617,100 0.54
    8. นาย YUTTASAK PORNSOPON 1,508,000 0.50
    9. MR. TANAT JUWIWAT 1,507,100 0.50
    10. MR. THITIWAT PONCHAROENRAT 1,358,000 0.45

    Management Position
    1. Mrs. SONGSRI NITAYASUTH CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. PODDUANG KONGKAMEE CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss KRITTIYA HONGHIRAN VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mr. MANUKITTI NITYASUDDHI DIRECTOR
    5. Miss SAWANEE KONGSAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. LAPINEE KOSONBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THERAPONG SUEBVATTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 2,220.00  2,640.00  324.00 
    Price (B./share) 7.40  8.80  1.08 
    BVPS (B./Share) 1.02  1.02  0.98 
    P/BV (X) 7.27  8.64  1.10 
    P/E (X) 83.59  99.40  12.60 
    Turnover Ratio (%) 37.12  315.06  35.82 
    Value Trade/Day (MB.) 52.12  23.28  0.45 
    Beta 0.56  0.67  0.62 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -15.91  714.81  5.88 
    Dividend Yield (%) 0.85  0.72  6.94 
    Payout Ratio 0.56  0.56  0.87 
    Dividend Policy No less than 40% of net profit from separate financial statements of the Company after deduction of corporate income tax and statutory reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Sep 2021 0.012 Baht 07 Dec 2021 Cash
    01 Jan 2021 - 30 Jun 2021 0.025 Baht 06 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.013 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Sep 2020 0.013 Baht 03 Dec 2020 Cash
    01 Jan 2020 - 30 Jun 2020 0.037 Baht 03 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.025 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Sep 2019 0.025 Baht 06 Dec 2019 Cash
    - 0.025 Baht 06 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.025 Baht 22 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS SAWINEE SAWANONT/PKF AUDIT (THAILAND) LIMITED
    MR. PITINAN LILAMETHWAT/PKF AUDIT (THAILAND) LIMITED
    Miss TANYARAT KONGNIWATSIRI/PKF AUDIT (THAILAND) LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 141.84 55.47 101.10 51.89 163.99
    A/R Net 8.80 8.90 8.09 8.74 8.61
    Inventories 11.22 10.92 10.59 10.18 10.80
    Current Assets 171.83 147.66 145.72 156.91 189.19
    PP&E Net 113.80 120.05 118.47 122.14 132.18
    Non-Current Assets 258.43 267.74 264.02 243.82 255.93
    Total Assets 430.26 415.40 409.74 400.73 445.12
    OD - - - - -
    A/P Net 2.01 2.07 2.61 3.86 9.68
    Current portion of LT 16.89 18.04 18.23 17.48 20.80
    Current Liabilities 50.22 26.43 27.15 24.31 34.24
    Non-Current Liabilities 74.50 95.48 89.67 86.38 113.89
    Total Liabilities 124.72 121.90 116.82 110.69 148.13
    Authorized Capital 180.00 150.00 150.00 150.00 150.00
    Paid-Up Capital 150.00 150.00 150.00 150.00 150.00
    Premium (Discount) on Share Capital 99.42 99.42 99.42 99.42 99.42
    Retained Earnings (Deficit) 56.06 45.06 44.10 43.19 49.23
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.06 -0.60 -0.19 -2.21 -1.35
     - Surplus (Deficits) -1.14 -0.69 -0.69 -0.69 -0.69
    Shareholders' Equity 305.54 293.88 293.33 290.40 297.30
    Minority Interest 0.00 -0.39 -0.41 -0.36 -0.31
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 54.55 54.96 71.96 71.81 71.52
    Other Income 3.80 1.09 1.40 1.51 0.21
    Total Revenues 58.35 56.05 73.36 73.33 71.73
    Costs 14.12 14.53 19.55 19.03 20.58
    Selling And Administrative Expenses 14.21 14.01 19.29 28.36 25.79
    Total Cost And Expenses 28.32 28.54 38.84 47.42 47.98
    EBITDA 37.59 35.62 43.48 31.77 29.27
    Depre. & Amor. 7.57 7.20 9.73 5.86 5.51
    EBIT 30.03 28.42 33.75 25.90 23.76
    Net Profit : Owners Of The Parent 23.35 21.07 24.27 16.55 15.44
    EPS (B.) 0.08 0.07 0.08 0.06 0.07
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 53.60 27.98 37.36 30.28 12.65
    Investing Cash Flow 16.61 12.16 57.84 -79.98 -0.25
    Financing Cash Flow -29.82 -37.31 -47.19 -62.16 124.18
    Net Cash Flow 40.40 2.84 48.01 -111.86 136.58
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 3.42 5.59 5.37 6.45
    ROE (%) 8.86 8.76 8.32 5.63
    ROA (%) 8.36 8.63 8.33 6.13
    D/E (X) 0.41 0.42 0.40 0.38
    Total Asset Turnover (X) 0.18 0.18 0.18 0.17
    Gross Profit Margin (%) 74.12 73.56 72.83 73.50
    EBIT Margin (%) 51.46 50.70 46.01 35.33
    Net Profit Margin (%) 40.00 37.53 33.04 22.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -0.74 1.68 0.21 0.41
    COGs Growth -2.87 2.53 2.75 -7.55
    Total Revenue Growth 4.11 1.67 0.05 2.22
    Total Expense Growth -0.75 -21.38 -18.09 -1.16
    Net Profit Growth 10.85 77.17 46.67 7.16

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 8.08 7.81 8.55 8.28
    Avg. Collection Period (Days) 45.15 46.74 42.67 44.09
    Inventory Turnover (Times) 1.73 1.81 1.88 1.81
    Avg. Inventory Period (Days) 211.14 201.27 193.81 201.18
    A/P Turnover (Times) 9.38 6.32 6.04 2.81
    Avg. Payment Period (Days) 38.91 57.73 60.43 129.92
    Cash Cycle (Days) 217.38 190.28 176.04 115.34


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 09 Jul 2021
    Cash Balance 24 Jan 2022 - 11 Feb 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAAM-W1, SAAM-W1-R, SAAM-W2, SAAM-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.