Company Summary
S & J S & J INTERNATIONAL ENTERPRISES PUBLIC COMPANY LIMITED
Consumer Products/Personal Products & Pharmaceuticals
SET
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
30.25 35.25 / 23.30 15.57 1.19 149.93 4,535.41 5,940.67 391.19 9.20
News
Date/Time Subject
13 Aug 2021 18:35   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 18:34   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 18:32   Financial Statement Quarter 2/2021 (Reviewed)
14 May 2021 12:57   Appointment of Sub-Committee directors (Additional Template)
13 May 2021 18:52   Notification Form of Member Names and Operation Scope of the Audit Committee
more

Company Profile
Address 2 NARADHIWAS RAJANAGARINEDRA ROAD, TUNGWATDON, SATHON Bangkok 10120
Telephone 0-2676-2727, 0-2676-2737
Fax 0-2676-2726
URL www.snjinter.com
  Annual Report 2020
Establish Date 22/4/1980 Listed Date 06/09/1988
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 19/05/2003

Business
The Company has been producing fine quality beauty care products for independent and major brands around the world. Its expertise is in supplying competitive logistic support and enhancing brand value.

Free Float 15 Mar 2021 25 Jun 2020
% /Shareholders
32.26% 697 36.68% 692
Foreign Shareholders 0.51% (As of 21/10/2021) Foreign Limit 30.00%
NVDR Shareholders  0.12% (As of 21/10/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 11.01 8.69 10.84
20 Days 11.01 12.88 9.08
60 Days 22.47 41.24 14.83
120 Days 21.49 53.96 16.80
YTD 26.57 41.39 11.62
P/E (X) 15.57 3.86 20.99
P/BV (X) 1.19 2.25 1.77
Turnover Ratio (%) N/A 0.38 1.37

Top 10 Major Shareholders(@10 May 2021) Share %
1. บริษัท SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED 29,440,592 19.64
2. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 21,897,781 14.61
3. บริษัท ไอ.ดี.เอฟ. จำกัด 16,269,802 10.85
4. VITAYASITHI CO., LTD. 13,039,447 8.70
5. นาย บุญเกียรติ โชควัฒนา 10,298,408 6.87
6. นาย วีรพัฒน์ พูนศักดิ์อุดมสิน 7,430,144 4.96
7. นาย บุณยสิทธิ์ โชควัฒนา 3,452,374 2.30
8. นาง ทิพาภรณ์ โชควัฒนา 2,725,652 1.82
9. MISS RATIPORN PUNSAK-UDOMSIN 1,800,000 1.20
10. MRS. ORAPINT PUNSAK-UDOMSIN 1,800,000 1.20

Management Position
1. Mr. BOONKIET CHOKWATANA CHAIRMAN
2. Mr. THIRASAK VIKITSET CHAIRMAN OF EXECUTIVE BOARD / MANAGING DIRECTOR / DIRECTOR
3. Mrs. TIPAPORN CHOKWATANA VICE CHAIRMAN
4. Mr. ATTHAKORN GLANKWAMDEE DIRECTOR
5. Mrs. KAEWTA ONGSARANAKOM DIRECTOR
6. Dr. MALYN UNGSURUNGSIE DIRECTOR
7. Mrs. CHITRAPORN VIKITSET DIRECTOR
8. Mrs. TEERADA AMBHANWONG DIRECTOR
9. Mr. SUTHEP DANSIRIVIROJ DIRECTOR
10. ADM. APICHART PENGSRITONG INDEPENDENT DIRECTOR
11. Mrs. PISMAI CHANDRUBEKSA INDEPENDENT DIRECTOR
12. Mr. AMORN ASVANUNT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
13. Mrs. PRADITTHA CHONGWATTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. POL. GEN. SOMCHAI PRABHASABHAKDI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. PONGCHAI ATHIKOMRATTANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
21 Oct 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 149.93  149.93  149.93 
Market Cap (MB.) 4,535.41  3,583.35  3,748.27 
Price (B./share) 30.25  23.90  25.00 
BVPS (B./Share) 25.42  24.56  23.31 
P/BV (X) 1.19  0.97  1.07 
P/E (X) 15.57  11.40  12.05 
Turnover Ratio (%) 0.84  3.95  0.12 
Value Trade/Day (MB.) 0.17  0.62  0.02 
Beta 0.22  0.25  0.37 
 
Rate of Return YTD  2020  2019 
Price Change (%) 26.57  -4.40  5.04 
Dividend Yield (%) 3.31  4.60  5.04 
Payout Ratio 0.51  0.52  0.61 
Dividend Policy At 20-80% of net profit from the company's separate financial statements (Cost method), but dependent upon economic conditions and company's performance (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 1.00 Baht 25 May 2021 Cash
- 1.10 Baht 07 May 2020 Cash
- 1.26 Baht 22 May 2019 Cash
 
Auditor
(Effective Until 31/12/2021)
MRS. SAIFON INKAEW/EY OFFICE LIMITED
MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
MS. SINEENART JIRACHAIKHUANKHAN/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 306.87 211.10 269.00 127.19 53.01
A/R Net 964.84 820.93 857.94 873.86 890.60
Inventories 925.52 861.20 771.04 764.29 698.05
Current Assets 2,266.38 1,996.84 1,985.04 1,880.99 1,780.55
PP&E Net 1,576.38 1,665.42 1,485.09 1,575.30 1,571.29
Non-Current Assets 3,256.73 3,238.06 3,130.06 3,064.88 3,096.32
Total Assets 5,523.11 5,234.89 5,115.10 4,945.87 4,876.87
OD 219.00 265.37 60.28 180.07 138.74
A/P Net 656.47 429.23 500.27 498.54 492.49
Current portion of LT - - - - -
Current Liabilities 959.92 799.92 632.19 722.21 723.92
Non-Current Liabilities 379.11 414.02 394.53 298.62 268.19
Total Liabilities 1,339.02 1,213.94 1,026.72 1,020.82 992.11
Authorized Capital 200.00 200.00 200.00 200.00 200.00
Paid-Up Capital 149.93 149.93 149.93 149.93 149.93
Premium (Discount) on Share Capital 724.76 724.76 724.76 724.76 724.76
Retained Earnings (Deficit) 2,399.98 2,261.90 2,361.18 2,254.43 2,172.07
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 536.31 522.47 485.98 461.54 510.47
 - Surplus (Deficits) - - - - -
Shareholders' Equity 3,810.99 3,659.07 3,721.85 3,590.66 3,557.24
Minority Interest 373.10 361.89 366.53 334.39 327.52
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 2,407.06 2,156.43 4,315.59 4,634.03 4,812.94
Other Income 46.32 38.78 79.73 109.33 103.82
Total Revenues 2,469.52 2,210.48 4,414.62 4,770.55 4,951.17
Costs 1,697.62 1,495.84 3,058.60 3,419.63 3,612.20
Selling And Administrative Expenses 570.96 528.44 1,093.54 1,100.09 1,023.93
Total Cost And Expenses 2,268.58 2,024.28 4,152.15 4,519.72 4,658.42
EBITDA 391.19 382.75 637.63 542.31 665.63
Depre. & Amor. 147.57 146.82 295.77 233.85 226.03
EBIT 243.61 235.92 341.86 308.46 439.60
Net Profit : Owners Of The Parent 187.87 172.39 275.91 258.25 347.40
EPS (B.) 1.25 1.15 1.84 1.72 2.32
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 217.17 208.79 557.28 375.25 487.45
Investing Cash Flow -152.97 -14.12 -76.07 -135.81 12.23
Financing Cash Flow -21.49 -107.37 -342.97 -156.58 -488.80
Net Cash Flow 42.70 87.30 138.24 82.85 10.88
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 2.36 2.50 3.14 2.60
ROE (%) 7.80 10.08 7.55 7.23
ROA (%) 6.50 9.08 6.80 6.28
D/E (X) 0.32 0.30 0.25 0.26
Total Asset Turnover (X) 0.87 0.93 0.88 0.97
Gross Profit Margin (%) 29.47 30.63 29.13 26.21
EBIT Margin (%) 9.86 10.67 7.74 6.47
Net Profit Margin (%) 8.36 9.33 7.12 5.76

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth 11.62 4.13 -6.87 -3.72
COGs Growth 13.49 -3.01 -10.56 -5.33
Total Revenue Growth 11.72 2.89 -7.46 -3.65
Total Expense Growth 12.07 -3.46 -8.13 -2.98
Net Profit Growth 8.98 137.65 6.84 -25.66

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 5.11 5.42 4.98 5.25
Avg. Collection Period (Days) 71.37 67.35 73.24 69.49
Inventory Turnover (Times) 3.65 3.89 3.98 4.68
Avg. Inventory Period (Days) 100.01 93.74 91.61 78.04
A/P Turnover (Times) 6.01 6.50 6.12 6.90
Avg. Payment Period (Days) 60.77 56.12 59.60 52.89
Cash Cycle (Days) 110.61 104.97 105.25 94.64


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.