Company Summary
S & J S & J INTERNATIONAL ENTERPRISES PUBLIC COMPANY LIMITED
Consumer Products/Personal Products & Pharmaceuticals
SET
CG Report:   
 
  Data as of 29 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
26.00 30.00 / 23.20 15.04 1.02 149.93 3,898.20 5,012.45 190.98 8.17
News
Date/Time Subject
14 May 2021 12:57   Appointment of Sub-Committee directors (Additional Template)
13 May 2021 18:52   Notification Form of Member Names and Operation Scope of the Audit Committee
13 May 2021 18:51   Appointment of Sub-Committee directors
13 May 2021 18:50   Financial Statement Quarter 1/2021 (Reviewed)
13 May 2021 18:50   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 2 NARADHIWAS RAJANAGARINEDRA ROAD, TUNGWATDON, SATHON Bangkok 10120
Telephone 0-2676-2727, 0-2676-2737
Fax 0-2676-2726
URL www.snjinter.com
  Annual Report 2020
Establish Date 22/4/1980 Listed Date 06/09/1988
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 19/05/2003

Business
The Company has been producing fine quality beauty care products for independent and major brands around the world. Its expertise is in supplying competitive logistic support and enhancing brand value.

Free Float 15 Mar 2021 25 Jun 2020
% /Shareholders
32.26% 697 36.68% 692
Foreign Shareholders 0.53% (As of 29/07/2021) Foreign Limit 30.00%
NVDR Shareholders  0.12% (As of 29/07/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 5.26 8.90 5.34
20 Days 2.97 14.05 6.56
60 Days 4.84 21.28 8.43
120 Days 5.26 9.90 0.42
YTD 8.79 9.11 2.53
P/E (X) 15.04 5.35 29.22
P/BV (X) 1.02 2.37 1.69
Turnover Ratio (%) N/A 0.39 1.30

Top 10 Major Shareholders(@10 May 2021) Share %
1. บริษัท SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED 29,440,592 19.64
2. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 21,897,781 14.61
3. บริษัท ไอ.ดี.เอฟ. จำกัด 16,269,802 10.85
4. VITAYASITHI CO., LTD. 13,039,447 8.70
5. นาย บุญเกียรติ โชควัฒนา 10,298,408 6.87
6. นาย วีรพัฒน์ พูนศักดิ์อุดมสิน 7,430,144 4.96
7. นาย บุณยสิทธิ์ โชควัฒนา 3,452,374 2.30
8. นาง ทิพาภรณ์ โชควัฒนา 2,725,652 1.82
9. MISS RATIPORN PUNSAK-UDOMSIN 1,800,000 1.20
10. MRS. ORAPINT PUNSAK-UDOMSIN 1,800,000 1.20

Management Position
1. Mr. BOONKIET CHOKWATANA CHAIRMAN
2. Mr. THIRASAK VIKITSET CHAIRMAN OF EXECUTIVE BOARD / MANAGING DIRECTOR / DIRECTOR
3. Mrs. TIPAPORN CHOKWATANA VICE CHAIRMAN
4. Mr. ATTHAKORN GLANKWAMDEE DIRECTOR
5. Mrs. KAEWTA ONGSARANAKOM DIRECTOR
6. Dr. MALYN UNGSURUNGSIE DIRECTOR
7. Mrs. CHITRAPORN VIKITSET DIRECTOR
8. Mrs. TEERADA AMBHANWONG DIRECTOR
9. Mr. SUTHEP DANSIRIVIROJ DIRECTOR
10. ADM. APICHART PENGSRITONG INDEPENDENT DIRECTOR
11. Mrs. PISMAI CHANDRUBEKSA INDEPENDENT DIRECTOR
12. Mr. AMORN ASVANUNT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
13. Mrs. PRADITTHA CHONGWATTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. POL. GEN. SOMCHAI PRABHASABHAKDI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. PONGCHAI ATHIKOMRATTANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
29 Jul 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 149.93  149.93  149.93 
Market Cap (MB.) 3,898.20  3,583.35  3,748.27 
Price (B./share) 26.00  23.90  25.00 
BVPS (B./Share) 25.60  24.56  23.31 
P/BV (X) 1.02  0.97  1.07 
P/E (X) 15.04  11.40  12.05 
Turnover Ratio (%) 0.25  3.95  0.12 
Value Trade/Day (MB.) 0.07  0.62  0.02 
Beta 0.12  0.25  0.37 
 
Rate of Return YTD  2020  2019 
Price Change (%) 8.79  -4.40  5.04 
Dividend Yield (%) 3.85  4.60  5.04 
Payout Ratio 0.58  0.52  0.61 
Dividend Policy At 20-80% of net profit from the company's separate financial statements (Cost method), but dependent upon economic conditions and company's performance (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 1.00 Baht 25 May 2021 Cash
- 1.10 Baht 07 May 2020 Cash
- 1.26 Baht 22 May 2019 Cash
 
Auditor
(Effective Until 31/12/2021)
MRS. SAIFON INKAEW/EY OFFICE LIMITED
MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
MS. SINEENART JIRACHAIKHUANKHAN/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Cash And Cash Equivalents 362.12 259.61 269.00 127.19 53.01
A/R Net 1,001.24 888.36 857.94 873.86 890.60
Inventories 768.61 727.88 771.04 764.29 698.05
Current Assets 2,229.10 1,984.69 1,985.04 1,880.99 1,780.55
PP&E Net 1,463.63 1,716.90 1,485.09 1,575.30 1,571.29
Non-Current Assets 3,085.89 3,295.62 3,130.06 3,064.88 3,096.32
Total Assets 5,314.99 5,280.31 5,115.10 4,945.87 4,876.87
OD 158.75 136.77 60.28 180.07 138.74
A/P Net 491.37 462.34 500.27 498.54 492.49
Current portion of LT - - - - -
Current Liabilities 728.23 710.84 632.19 722.21 723.92
Non-Current Liabilities 372.67 447.12 394.53 298.62 268.19
Total Liabilities 1,100.90 1,157.97 1,026.72 1,020.82 992.11
Authorized Capital 200.00 200.00 200.00 200.00 200.00
Paid-Up Capital 149.93 149.93 149.93 149.93 149.93
Premium (Discount) on Share Capital 724.76 724.76 724.76 724.76 724.76
Retained Earnings (Deficit) 2,450.47 2,360.48 2,361.18 2,254.43 2,172.07
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 513.45 538.05 485.98 461.54 510.47
 - Surplus (Deficits) - - - - -
Shareholders' Equity 3,838.61 3,773.22 3,721.85 3,590.66 3,557.24
Minority Interest 375.47 349.12 366.53 334.39 327.52
more
Statement of Comprehensive Income (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Revenue From Operations 1,153.92 1,179.05 4,315.59 4,634.03 4,812.94
Other Income 32.81 32.91 79.73 109.33 103.82
Total Revenues 1,188.78 1,212.22 4,414.62 4,770.55 4,951.17
Costs 816.07 813.52 3,058.60 3,419.63 3,612.20
Selling And Administrative Expenses 269.18 280.71 1,093.54 1,100.09 1,023.93
Total Cost And Expenses 1,085.25 1,094.23 4,152.15 4,519.72 4,658.42
EBITDA 190.98 214.93 637.63 542.31 665.63
Depre. & Amor. 74.49 73.12 295.77 233.85 226.03
EBIT 116.50 141.81 341.86 308.46 439.60
Net Profit : Owners Of The Parent 89.29 106.05 275.91 258.25 347.40
EPS (B.) 0.60 0.71 1.84 1.72 2.32
more
Statement of Cash Flow (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Operating Cash Flow -1.51 201.91 557.28 375.25 487.45
Investing Cash Flow 8.08 -16.03 -76.07 -135.81 12.23
Financing Cash Flow 83.30 -54.91 -342.97 -156.58 -488.80
Net Cash Flow 89.88 130.97 138.24 82.85 10.88
more
Annualized: ROE, ROA
Ratios 3M/2021  3M/2020  2020  2019 
Current Ratio (X) 3.06 2.79 3.14 2.60
ROE (%) 6.81 9.48 7.55 7.23
ROA (%) 5.98 8.56 6.80 6.28
D/E (X) 0.26 0.28 0.25 0.26
Total Asset Turnover (X) 0.83 0.98 0.88 0.97
Gross Profit Margin (%) 29.28 31.00 29.13 26.21
EBIT Margin (%) 9.80 11.70 7.74 6.47
Net Profit Margin (%) 8.26 9.99 7.12 5.76

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2021  3M/2020  2020  2019 
Sales Growth -2.13 21.41 -6.87 -3.72
COGs Growth 0.31 9.18 -10.56 -5.33
Total Revenue Growth -1.93 21.47 -7.46 -3.65
Total Expense Growth -0.82 9.71 -8.13 -2.98
Net Profit Growth -15.80 541.85 6.84 -25.66

Annualized
Cash Cycle 3M/2021  3M/2020  2020  2019 
A/R Turnover (Times) 4.54 5.95 4.98 5.25
Avg. Collection Period (Days) 80.38 61.34 73.24 69.49
Inventory Turnover (Times) 4.09 4.85 3.98 4.68
Avg. Inventory Period (Days) 89.22 75.32 91.61 78.04
A/P Turnover (Times) 6.42 7.92 6.12 6.90
Avg. Payment Period (Days) 56.86 46.11 59.60 52.89
Cash Cycle (Days) 112.74 90.54 105.25 94.64


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.