Company Summary
S SINGHA ESTATE PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.94 2.48 / 1.09 N/A 0.85 6,853.72 13,296.22 58,136.83 583.82 -34.60
News
Date/Time Subject
25 Jun 2021 19:10   Establishment of a new subsidiary
01 Jun 2021 12:37   Report on the results of the Exercise of ESOP-W1, ESOP-W2 and ESOP-W3 (F53-5)
13 May 2021 19:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 19:01   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2021 19:00   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address 123 Suntowers Building B, 22nd Floor, Vibhavadi-Rangsit Road, Chom Phon, Chatuchak Bangkok 10900
Telephone 0-2050-5555
Fax 0-2617-6444-5
URL http://www.singhaestate.co.th
  Annual Report 2020
IPO Price (Baht) 6.50 @Par5.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2011

    Removal of causes of possible delisting/Additional Listed Securities: Backdoor Listing
    Trading Date 26/09/2014
    Financial Advisor Maybank Kim Eng Securities (Thailand) Public Company Limited

    Business
    Property development and investment

    Free Float 22 Mar 2021 01 Jun 2020
    % /Shareholders
    34.71% 11,248 37.59% 9,903
    Foreign Shareholders 18.25% (As of 23/07/2021) Foreign Limit 39.00%
    NVDR Shareholders  2.60% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.90 -1.54 -3.10
    20 Days -11.01 -3.37 -8.30
    60 Days -5.83 -0.82 -5.31
    120 Days 16.17 17.16 12.62
    YTD 21.25 17.69 13.74
    P/E (X) N/A 24.09 29.36
    P/BV (X) 0.85 1.22 1.70
    Turnover Ratio (%) 0.24 0.18 1.12

    Top 10 Major Shareholders(@22 Mar 2021) Share %
    1. บริษัท สิงห์ พร็อพเพอร์ตี้ แมเนจเม้นท์ จำกัด 2,411,458,977 35.18
    2. MR. SANTI BHIROMBHAKDI 892,125,878 13.02
    3. SINGHA PROPERTY MANAGEMENT (SINGAPORE) PTE. LTD. 706,415,866 10.31
    4. MORGAN STANLEY & CO. INTERNATIONAL PLC 398,861,404 5.82
    5. นาย ภูริต ภิรมย์ภักดี 301,000,000 4.39
    6. นาย ปิติ ภิรมย์ภักดี 266,250,000 3.88
    7. บริษัท Thai NVDR Company Limited 154,241,901 2.25
    8. SINGHA PROPERTY MANAGEMENT (SINGAPORE) PTE. LTD. BY BUALUANG SECURITIES COMPANY LIMITED. 154,118,900 2.25
    9. นาย JESDA LERTNANTAPANYA 52,661,600 0.77
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 37,277,200 0.54

    Management Position
    1. Mr. CHUTINANT BHIROMBHAKDI CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. CHAYANIN DEBHAKAM CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. NARIS CHEYKLIN VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mrs. THITIMA RUNGKWANSIRIROJ CHIEF EXECUTIVE OFFICER / DIRECTOR
    5. Mr. NUTCHDHAWATTANA SILPAVITTAYAKUL DIRECTOR
    6. Mrs. NAPAPORN LANDY INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. KAROON NUNTILEEPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PETIPONG PUNGBUN NA AYUDHYA INDEPENDENT DIRECTOR
    9. Mr. CHARAMPORN JOTIKASTHIRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. THANAVATH PHONVICHAI INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 6,853.72  6,853.72  6,853.72 
    Market Cap (MB.) 13,296.22  10,965.95  17,819.67 
    Price (B./share) 1.94  1.60  2.60 
    BVPS (B./Share) 2.29  2.52  2.49 
    P/BV (X) 0.85  0.63  1.04 
    P/E (X) N/A  N/A  18.73 
    Turnover Ratio (%) 29.53  19.32  36.66 
    Value Trade/Day (MB.) 31.08  9.33  35.08 
    Beta 1.34  0.96  1.06 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 21.25  -38.46  -16.13 
    Dividend Yield (%) N/A  2.81  1.54 
    Payout Ratio N/A  N/A  0.29 
    Dividend Policy Not less than 40 per cent of the profit after corporate income tax, legal reserve, and other provisions (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.045 Baht 21 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.04 Baht 17 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS NOPANUCH APICHATSATIEN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 3,331.82 4,196.03 3,377.89 5,412.81 3,544.79
    A/R Net 205.16 1,408.14 598.29 979.98 816.45
    Inventories 5,318.74 16,418.26 5,600.22 15,863.10 14,452.01
    Current Assets 10,770.55 24,051.76 22,413.59 24,087.37 20,779.46
    PP&E Net 30,537.23 24,638.58 19,860.06 23,005.20 20,633.66
    Non-Current Assets 53,100.17 48,077.84 42,699.18 43,593.75 38,150.71
    Total Assets 63,870.73 72,129.60 65,112.77 67,681.12 58,930.17
    OD 1,500.00 4,750.87 1,831.27 3,724.74 1,993.37
    A/P Net 2,490.03 3,440.28 1,896.37 4,415.92 5,308.02
    Current portion of LT 6,715.43 4,401.47 2,894.05 3,133.79 2,391.87
    Current Liabilities 11,870.83 13,731.83 15,384.60 12,513.85 10,753.56
    Non-Current Liabilities 30,293.60 29,773.64 26,186.75 27,571.35 28,083.31
    Total Liabilities 42,164.43 43,505.46 41,571.35 40,085.19 38,836.87
    Authorized Capital 8,495.55 10,128.50 10,128.50 10,128.50 10,128.50
    Paid-Up Capital 6,853.72 6,853.72 6,853.72 6,853.72 6,853.72
    Premium (Discount) on Share Capital 7,116.80 7,116.80 7,116.80 7,116.80 7,116.80
    Retained Earnings (Deficit) 1,752.56 4,782.70 1,565.60 4,533.99 3,662.72
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -24.78 -425.15 -933.56 -1,238.27 -525.68
     - Surplus (Deficits) 136.44 62.41 146.85 -163.15 307.90
    Shareholders' Equity 15,698.30 18,613.76 14,906.92 17,538.92 17,322.09
    Minority Interest 6,007.99 10,010.38 8,634.51 10,057.01 2,771.21
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 1,305.63 2,186.36 6,562.68 12,275.44 7,539.48
    Other Income 458.15 654.13 931.56 327.18 450.82
    Total Revenues 1,763.79 2,840.49 7,494.24 12,602.62 7,990.30
    Costs 919.74 1,281.18 4,489.06 7,242.11 4,290.83
    Selling And Administrative Expenses 598.64 835.59 3,907.11 3,598.21 2,579.83
    Total Cost And Expenses 1,518.38 2,116.77 10,017.67 10,840.32 6,870.66
    EBITDA 583.82 879.92 -1,384.06 3,294.67 2,487.35
    Depre. & Amor. 224.05 277.94 1,254.23 744.50 470.97
    EBIT 359.77 601.99 -2,638.29 2,550.17 2,016.38
    Net Profit : Owners Of The Parent 186.97 298.40 -2,613.33 1,143.75 1,286.71
    EPS (B.) 0.03 0.04 -0.38 0.17 0.19
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -123.61 -959.29 -956.17 -1,065.42 -1,914.36
    Investing Cash Flow 557.22 -1,866.28 -2,743.17 -315.51 -13,134.41
    Financing Cash Flow -527.13 1,680.64 1,725.73 3,268.40 11,969.64
    Net Cash Flow -93.52 -1,144.92 -1,973.61 1,887.48 -3,079.13
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.91 1.75 1.46 1.92
    ROE (%) -15.88 6.47 -16.11 6.56
    ROA (%) -4.24 3.73 -3.97 4.03
    D/E (X) 1.94 1.52 1.77 1.45
    Total Asset Turnover (X) 0.09 0.18 0.11 0.20
    Gross Profit Margin (%) 29.56 41.40 31.60 41.00
    EBIT Margin (%) 20.40 21.19 -35.20 20.24
    Net Profit Margin (%) 3.95 11.78 -47.43 9.59

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -40.28 -27.11 -46.54 62.82
    COGs Growth -28.21 -24.50 -38.01 68.78
    Total Revenue Growth -37.91 -7.30 -40.53 57.72
    Total Expense Growth -28.27 -13.23 -7.59 57.78
    Net Profit Growth -37.34 10.94 N/A -11.11

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 7.04 10.36 8.32 13.67
    Avg. Collection Period (Days) 51.82 35.23 43.89 26.71
    Inventory Turnover (Times) 0.38 0.42 0.42 0.48
    Avg. Inventory Period (Days) 961.09 870.40 872.58 763.94
    A/P Turnover (Times) 1.39 1.67 1.42 1.49
    Avg. Payment Period (Days) 262.20 218.72 256.62 245.04
    Cash Cycle (Days) 750.70 686.92 659.85 545.60


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.