Company Summary
RML RAIMON LAND PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 20 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.92 1.09 / 0.55 N/A 0.75 4,172.48 3,838.69 6,644.48 265.67 -308.01
News
Date/Time Subject
13 Aug 2021 19:09   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 19:09   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 19:08   Financial Statement Quarter 2/2021 (Reviewed)
13 May 2021 12:37   Posting of the Minutes of the 2021 Annual General Meeting of Shareholders on the Company's website
12 May 2021 20:51   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address 3 Rajanakarn Building 19th Floor South Sathorn Road, Yannawa, Sathorn, Bangkok Bangkok 10120
Telephone 0-2029-1889
Fax 0-2029-1891
URL www.raimonland.com
  Annual Report 2020
Establish Date 14/9/1987 Listed Date 10/09/1993
IPO Price (Baht) 54.00 @Par10.00 Baht
IPO Financial Advisory
  • CITICORP FINANCE AND SECURITIES CO.,LTD.
  • NAVA FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 28/11/2003

    Market/Industry/Sector Change
    Effective Date 20/08/2004
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    The Company is principally engaged in the property development. The focus will be mid-to-high-end condominium, niche town house and villa projects in Bangkok and the resorts.

    Free Float 26 Mar 2021 30 Jun 2020
    % /Shareholders
    47.28% 5,769 47.23% 5,869
    Foreign Shareholders 30.56% (As of 20/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.60% (As of 20/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -7.07 -5.98 -5.29
    20 Days 2.22 -1.73 -0.96
    60 Days -5.15 -0.37 -4.57
    120 Days 27.78 32.41 24.66
    YTD 43.75 31.75 29.97
    P/E (X) N/A 23.57 20.48
    P/BV (X) 0.75 1.30 1.72
    Turnover Ratio (%) 0.39 1.64 1.64

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. บริษัท KPN LAND LIMITED 1,000,000,000 23.97
    2. UBS AG SINGAPORE BRANCH 936,035,700 22.43
    3. MR. JIRAWUD KUVANANT 254,486,400 6.10
    4. นาย มงคล ประกิตชัยวัฒนา 169,500,000 4.06
    5. CREDIT SUISSE (SWITZERLAND) LTD. 156,191,000 3.74
    6. บริษัท Thai NVDR Company Limited 121,093,138 2.90
    7. นาง SUPRANEE CHAICHUKIAT 47,100,000 1.13
    8. MR. CHUCHAT CHAICHUKIAT 42,400,000 1.02
    9. นาย สมชาย ตรีดารา 39,515,300 0.95
    10. นาย ประพันธ์ พลธนะวสิทธิ์ 39,100,000 0.94

    Management Position
    1. Mr. KRIS NARONGDEJ CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. KORN NARONGDEJ CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. ORANUCH APISAKSIRIKUL VICE-CHAIRPERSON OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRPERSON OF THE AUDIT COMMITTEE
    4. Mr. STEPHANE MICHEL DIRECTOR
    5. Mr. SWEE BENG KELVIN TAN DIRECTOR
    6. Mr. KIAN SENG JOHN TAY DIRECTOR
    7. Miss JANJIRA PANITPON DIRECTOR
    8. Mr. VICHET KASEMTHONGSRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. FRANCK CHARLES-ANTOINE CANCELLONI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 4,172.48  4,172.48  4,172.48 
    Market Cap (MB.) 3,838.69  2,670.39  4,255.93 
    Price (B./share) 0.92  0.64  1.02 
    BVPS (B./Share) 1.23  1.22  1.40 
    P/BV (X) 0.75  0.53  0.73 
    P/E (X) N/A  N/A  13.64 
    Turnover Ratio (%) 116.54  34.07  30.61 
    Value Trade/Day (MB.) 25.64  3.89  6.33 
    Beta 1.04  0.65  0.58 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 43.75  -37.25  -8.11 
    Dividend Yield (%) N/A  N/A  1.47 
    Payout Ratio N/A  N/A  0.20 
    Dividend Policy Not higher than 50 percent of net profit after deducting income tax and statutory reserves when the Company has profit and there are no accumulated losses

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.015 Baht 28 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    Mr. YONGYUTH LERTSURAPIBUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MS. KORNTHONG LUANGVILAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    Mr. NANTAWAT SUMRAUNHANT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 868.01 669.82 210.16 695.12 896.04
    A/R Net 49.35 78.30 13.02 88.11 209.37
    Inventories 1,912.25 4,822.23 3,254.46 5,486.95 6,123.20
    Current Assets 2,942.61 5,646.15 3,602.70 6,384.93 7,956.51
    PP&E Net 541.40 1,498.71 794.24 1,643.70 2,365.46
    Non-Current Assets 5,851.10 6,693.00 5,768.81 6,519.76 6,373.23
    Total Assets 8,793.71 12,339.15 9,371.51 12,904.69 14,329.74
    OD - 1,600.92 - 1,923.19 989.36
    A/P Net 136.59 107.19 130.34 228.40 156.03
    Current portion of LT 206.01 2,123.55 323.71 2,775.65 3,314.45
    Current Liabilities 666.24 4,879.78 1,458.92 5,862.70 6,369.52
    Non-Current Liabilities 3,005.16 1,999.85 2,888.76 1,312.23 2,238.35
    Total Liabilities 3,671.40 6,879.63 4,347.68 7,174.93 8,607.87
    Authorized Capital 4,268.26 4,268.26 4,268.26 4,268.26 4,268.26
    Paid-Up Capital 4,172.48 4,172.48 4,172.48 4,172.48 4,172.48
    Premium (Discount) on Share Capital 167.26 167.26 167.26 167.26 167.26
    Retained Earnings (Deficit) 1,365.41 1,707.19 1,261.38 1,973.61 1,910.66
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -585.26 -580.07 -579.70 -581.11 -533.75
     - Surplus (Deficits) -615.67 -586.73 -615.67 -586.73 -564.05
    Shareholders' Equity 5,119.91 5,466.87 5,021.43 5,732.25 5,716.66
    Minority Interest 2.40 -7.35 2.40 -2.48 5.21
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 1,890.40 979.83 3,083.55 3,149.48 3,026.88
    Other Income 118.32 69.60 87.95 331.91 218.51
    Total Revenues 2,009.57 1,050.30 3,173.27 3,485.20 3,259.82
    Costs 1,409.47 869.33 2,546.95 2,233.72 2,212.30
    Selling And Administrative Expenses 348.10 336.71 505.25 960.29 601.20
    Total Cost And Expenses 1,757.57 1,206.04 3,365.59 3,194.02 3,097.34
    EBITDA 265.67 -129.38 -416.62 444.89 270.22
    Depre. & Amor. 27.54 36.14 68.37 61.39 68.01
    EBIT 238.13 -165.52 -484.99 383.50 202.22
    Net Profit : Owners Of The Parent 104.03 -265.11 -718.30 79.31 8.60
    EPS (B.) 0.02 -0.06 -0.17 0.02 0.00
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 836.60 463.22 1,922.50 559.56 -849.78
    Investing Cash Flow -190.07 -125.45 419.78 163.36 -1,358.86
    Financing Cash Flow 11.30 -364.12 -2,828.00 -928.01 2,455.52
    Net Cash Flow 657.83 -26.36 -485.72 -205.09 246.88
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 4.42 1.16 2.47 1.09
    ROE (%) -6.60 -6.12 -13.36 1.39
    ROA (%) -0.77 -0.95 -4.35 2.82
    D/E (X) 0.72 1.26 0.87 1.25
    Total Asset Turnover (X) 0.39 0.18 0.28 0.26
    Gross Profit Margin (%) 25.44 11.28 17.40 29.08
    EBIT Margin (%) 11.85 -15.76 -15.28 11.00
    Net Profit Margin (%) 5.18 -25.70 -22.83 1.72

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    12 Dec 2018 PP 597,000,000 4,172,484,127 1.00

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 92.93 -53.77 -2.09 4.05
    COGs Growth 62.13 -42.12 14.02 0.97
    Total Revenue Growth 91.33 -53.58 -8.95 6.91
    Total Expense Growth 45.73 -39.59 5.37 3.12
    Net Profit Growth N/A N/A N/A 822.04

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 62.58 17.44 60.98 21.17
    Avg. Collection Period (Days) 5.83 20.93 5.99 17.24
    Inventory Turnover (Times) 0.92 0.32 0.58 0.38
    Avg. Inventory Period (Days) 398.12 1,130.45 626.36 948.57
    A/P Turnover (Times) 25.33 6.61 14.20 11.62
    Avg. Payment Period (Days) 14.41 55.25 25.71 31.41
    Cash Cycle (Days) 389.54 1,096.13 606.64 934.40


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.