Company Summary
RATCH RATCH GROUP PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET50 / SETCLMV / SETHD / SETTHSI
CG Report:   
 
  Data as of 21 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
44.00 53.75 / 42.00 8.20 0.94 14,500.00 63,800.00 117,565.14 8,549.67 10.38
News
Date/Time Subject
07 Jan 2022 17:01   Submission of the Amendment to the Tender Offer for the Securities of Sahacogen (Chonburi) Public Company Limited (Amendment No.1)
22 Dec 2021 13:39   Submission of the Tender Offer for the Securities of Sahacogen (Chonburi) Public Company Limited (Revise Template)
22 Dec 2021 12:34   Submission of the Tender Offer for the Securities of Sahacogen (Chonburi) Public Company Limited
21 Dec 2021 19:22   Changed information of Chief Accountant
14 Dec 2021 08:54   Acquisition of Ordinary Shares, and the Submission of Announcement of Intention to Make a Tender Offer for the Business Takeover of Sahacogen (Chonburi) Public Company Limited
more

Company Profile
Address 72 Ngam Wong Wan Road Bangkhen, Muang Nonthaburi 11000
Telephone 0-2794-9999
Fax 0-2794-9998
URL www.ratch.co.th
  Annual Report 2020
Establish Date 7/3/2000 Listed Date 02/11/2000
IPO Price (Baht) 13.00 @Par10.00 Baht
IPO Financial Advisory
  • SCB SECURITIES COMPANY LIMITED
  • Par 10.00 Baht
    Last Par Change N/A

    Business
    The Company is operated as a holding company, RATCH seeks to equity invest in core companies, subsidiaries, and/ or joint ventures, subject to its shareholding proportion. Its investment is mainly focused on fossil fuel power generation projects, renewable projects as well as businesses adjacent to electricity generation and energy both in Thailand and internationally. Its main incomes are in forms of dividend and profit sharing from invested companies.

    Free Float 03 Mar 2021 02 Jun 2020
    % /Shareholders
    54.99% 38,126 54.99% 22,444
    Foreign Shareholders 4.02% (As of 21/01/2022) Foreign Limit 25.00%
    NVDR Shareholders  6.35% (As of 21/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.12 -0.96 0.07
    20 Days -2.76 -7.35 -4.56
    60 Days -4.35 -5.93 -4.89
    120 Days - -10.64 -6.77
    YTD -2.22 -4.03 -1.93
    P/E (X) 8.20 16.46 20.74
    P/BV (X) 0.94 1.63 1.78
    Turnover Ratio (%) 0.12 0.54 1.44

    Top 10 Major Shareholders(@08 Sep 2021) Share %
    1. การไฟฟ้าฝ่ายผลิตแห่งประเทศไทย 652,500,000 45.00
    2. บริษัท Thai NVDR Company Limited 77,276,896 5.33
    3. สำนักงานประกันสังคม 67,913,700 4.68
    4. ELECTRICITY GENERATING AUTHORITY OF THAILAND SAVING AND CREDIT COOPERATIVE LIMITED 56,792,500 3.92
    5. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 37,855,165 2.61
    6. MR. MIN TIENWORN 20,076,200 1.38
    7. STATE STREET EUROPE LIMITED 12,880,959 0.89
    8. MR. PRATEEP TANGMATITHAM 11,888,600 0.82
    9. บริษัท SUPALAI PROPERTY MANAGEMENT CO.,LTD. 8,036,300 0.55
    10. กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) 7,068,750 0.49

    Management Position
    1. Mr. BOONYANIT WONGRUKMIT CHAIRMAN
    2. Miss CHOOSRI KIETKAJORNKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss NANTIKA THANGSUPANICH DIRECTOR
    4. Mr. SUTHON BOONPRASONG DIRECTOR
    5. Miss NIRAMARN LAISATHIT DIRECTOR
    6. Mr. PRASERTSAK CHERNGCHAWANO DIRECTOR
    7. Mr. CHARTCHAI ROJANANRATANANGKULE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SOMBOON NHOOKEAW INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. APICHART CHINWANNO INDEPENDENT DIRECTOR
    10. Mr. BOONSONG KERDKLANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. KRIENGKRAI RUKKULCHON INDEPENDENT DIRECTOR
    12. Mr. RATANACHAI NAMWONG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,450.00  1,450.00  1,450.00 
    Market Cap (MB.) 63,800.00  65,250.00  76,850.00 
    Price (B./share) 44.00  45.00  53.00 
    BVPS (B./Share) 46.96  46.96  41.37 
    P/BV (X) 0.94  0.96  1.28 
    P/E (X) 8.20  8.39  15.18 
    Turnover Ratio (%) 2.38  95.74  97.69 
    Value Trade/Day (MB.) 109.61  277.21  350.80 
    Beta 0.66  0.64  0.93 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -2.22  -15.09  -22.91 
    Dividend Yield (%) 5.45  5.33  4.53 
    Payout Ratio 0.45  0.45  0.69 
    Dividend Policy No less than 40 percent of the Company's consolidated net profit after legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.15 Baht 23 Sep 2021 Cash
    - 1.25 Baht 23 Apr 2021 Cash
    - 1.15 Baht 23 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 1.25 Baht 17 Apr 2020 Cash
    - 1.15 Baht 20 Sep 2019 Cash
    - 1.25 Baht 26 Apr 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,909.56 3,626.40 4,856.59 4,917.16 11,695.25
    A/R Net 7,225.39 6,960.58 5,417.70 5,903.68 5,836.65
    Inventories 1,464.47 1,749.35 1,782.60 1,880.39 1,932.89
    Current Assets 19,407.34 18,283.68 18,484.69 20,479.77 23,160.90
    PP&E Net 30,882.10 29,954.20 31,508.88 24,107.89 19,772.60
    Non-Current Assets 107,358.07 92,626.42 93,647.56 79,749.66 78,091.00
    Total Assets 126,765.41 110,910.10 112,132.25 100,229.43 101,251.90
    OD 2,000.00 6,994.55 60.07 603.08 -
    A/P Net 5,815.09 5,494.27 4,801.00 5,614.09 5,860.61
    Current portion of LT 3,588.24 1,449.44 1,486.21 1,091.19 4,410.77
    Current Liabilities 12,090.45 14,463.63 6,877.19 7,574.06 10,436.65
    Non-Current Liabilities 46,583.58 36,462.33 44,733.49 33,241.45 30,879.23
    Total Liabilities 58,674.03 50,925.96 51,610.68 40,815.50 41,315.89
    Authorized Capital 14,500.00 14,500.00 14,500.00 14,500.00 14,500.00
    Paid-Up Capital 14,500.00 14,500.00 14,500.00 14,500.00 14,500.00
    Premium (Discount) on Share Capital 1,531.78 1,531.78 1,531.78 1,531.78 1,531.78
    Retained Earnings (Deficit) 57,204.46 52,906.18 55,035.65 52,252.26 49,952.77
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -5,145.52 -8,954.49 -10,546.54 -8,870.77 -6,048.53
     - Surplus (Deficits) - - - - -1,433.66
    Shareholders' Equity 68,090.71 59,983.46 60,520.89 59,413.27 59,936.02
    Minority Interest 0.67 0.68 0.68 0.65 -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 24,931.08 26,833.56 31,652.54 38,608.59 39,758.83
    Other Income 358.90 125.76 3,048.52 336.70 189.06
    Total Revenues 25,506.08 27,130.50 34,921.65 39,251.70 40,348.07
    Costs 21,737.03 23,617.13 30,228.69 33,228.04 35,170.09
    Selling And Administrative Expenses 1,249.14 1,263.13 1,601.10 1,595.99 1,593.99
    Total Cost And Expenses 22,986.17 24,880.26 31,829.79 34,824.03 36,764.08
    EBITDA 8,549.67 6,925.11 9,698.95 9,791.49 8,638.45
    Depre. & Amor. 1,535.93 1,383.13 1,832.53 1,527.92 1,184.02
    EBIT 7,013.74 5,541.97 7,866.42 8,263.57 7,454.43
    Net Profit : Owners Of The Parent 5,648.81 4,157.21 6,286.68 5,963.28 5,587.60
    EPS (B.) 3.90 2.87 4.34 4.11 3.85
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 5,518.98 5,008.34 7,291.35 5,589.25 7,168.56
    Investing Cash Flow -4,736.47 -9,299.38 -10,913.20 -4,749.60 -9,015.14
    Financing Cash Flow -1,048.69 2,864.25 3,425.12 -7,434.14 3,789.82
    Net Cash Flow -266.19 -1,426.79 -196.73 -6,594.49 1,943.25
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.61 1.26 2.69 2.70
    ROE (%) 12.15 8.54 10.48 9.99
    ROA (%) 7.86 6.80 7.41 8.20
    D/E (X) 0.86 0.85 0.85 0.69
    Total Asset Turnover (X) 0.28 0.35 0.33 0.39
    Gross Profit Margin (%) 12.81 11.99 4.50 13.94
    EBIT Margin (%) 27.50 20.43 22.53 21.05
    Net Profit Margin (%) 22.15 15.32 18.00 15.19

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -7.09 -9.89 -18.02 -2.89
    COGs Growth -7.96 -6.84 -9.03 -5.52
    Total Revenue Growth -5.99 -9.85 -11.03 -2.72
    Total Expense Growth -7.61 -6.15 -8.60 -5.28
    Net Profit Growth 35.88 -17.82 5.42 6.72

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 4.26 5.25 5.59 6.58
    Avg. Collection Period (Days) 85.60 69.53 65.28 55.50
    Inventory Turnover (Times) 17.64 17.34 16.50 17.43
    Avg. Inventory Period (Days) 20.69 21.04 22.11 20.94
    A/P Turnover (Times) 5.62 5.61 5.80 5.79
    Avg. Payment Period (Days) 64.93 65.05 62.88 63.02
    Cash Cycle (Days) 41.35 25.53 24.51 13.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.