Company Summary
PYLON PYLON PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.35 7.90 / 5.80 20.98 5.03 374.94 4,761.70 4,900.31 111.89 13.99
News
Date/Time Subject
09 May 2019 17:12   Financial Statement Quarter 1/2019 (Reviewed)
09 May 2019 17:12   Reviewed Quarter 1 and Consolidated F/S (F45-3)
09 May 2019 17:12   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
08 May 2019 17:09   Dissemination of Minutes of the Annual General Meeting of Shareholders for Year 2019 on the Company's Website
25 Apr 2019 07:31   Shareholders meeting's resolution
more

Company Profile
Address 170/15 Soi Sammit (Sukhumvit Soi 16), Ratchadapisektadmai Rd., Klongtoey Subdistrict, Klongtoey District Bangkok 10110
Telephone -
Fax -
URL www.pylon.co.th
  Annual Report 2018
Establish Date 13/08/2002 Listed Date 23/12/2005
IPO Price (Baht) 2.86 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 17/05/2018

    Market/Industry/Sector Change
    Effective Date 06/08/2015
    Previous Market/Industry/Sector mai  / Property & Construction / Property & Construction
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company provides construction service related to foundation works with three product lines including bored piling, ground improvement by jet grouting, and diaphragm wall.

    Free Float 18 Mar 2019 19 Mar 2018
    % /Shareholders
    42.50% 3,799 43.69% 3,436
    Foreign Shareholders 1.26% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  3.74% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.25 2.31 3.41
    20 Days -3.05 -3.13 -5.96
    60 Days -0.78 -7.30 -3.42
    120 Days -0.78 -17.50 -8.78
    YTD -9.93 -23.48 -18.05
    P/E (X) 20.98 35.07 18.52
    P/BV (X) 5.03 1.71 1.88
    Turnover Ratio (%) 0.06 0.35 1.06

    Top 10 Major Shareholders(@18 Mar 2019) Share %
    1. นาย ชเนศวร์ แสงอารยะกุล 262,490,132 35.00
    2. นาย บดินทร์ แสงอารยะกุล 60,000,000 8.00
    3. นาย วงศ์ชัย แสงอารยะกุล 50,000,000 6.67
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 27,297,426 3.64
    5. นาย เผด็จ หงษ์ฟ้า 18,142,600 2.42
    6. นาย พิสันติ์ ศิริศุขสกุลชัย 14,737,996 1.97
    7. STATE STREET EUROPE LIMITED 14,457,000 1.93
    8. นาย อนนต์ แสงอารยะกุล 13,733,114 1.83
    9. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 11,139,200 1.49
    10. นาย สุชาติ บุญบรรเจิดศรี 11,000,000 1.47

    Management Position
    1. Mr. SERI CHINTANASERI CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. CHANET SANGARAYAKUL CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
    3. Mr. VONGCHAI SANGARAYAKUL DIRECTOR
    4. Mr. SOMSAK VIRIYAPIPAT DIRECTOR
    5. Mr. PISUN SIRISUKSAKULCHAI DIRECTOR
    6. Mr. SUCHAT BOONBANJERDSRI DIRECTOR
    7. Mr. BORDIN SANGARAYAKUL DIRECTOR
    8. Mr. PANJA SENADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. CHAIPAT SAHASAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VINIT CHOVICHIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 749.87  749.87  374.94 
    Market Cap (MB.) 4,761.70  5,286.61  6,036.48 
    Price (B./share) 6.35  7.05  8.05 
    BVPS (B./Share) 1.26  1.08  1.96 
    P/BV (X) 5.03  6.56  8.23 
    P/E (X) 20.98  29.06  46.61 
    Turnover Ratio (%) 15.19  59.06  86.85 
    Value Trade/Day (MB.) 5.53  14.28  18.77 
    Beta 0.84  0.93  0.90 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -9.93  -12.42  27.78 
    Dividend Yield (%) 3.46  1.42  2.80 
    Payout Ratio 0.73  0.60  1.30 
    Dividend Policy Not less than 40% of net earnings after income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 22 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.12 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 04 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.15 Baht 08 Sep 2017 Cash
    01 Jan 2016 - 31 Dec 2016 0.20 Baht 23 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.25 Baht 08 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    MR. TEERASAK CHUASRISAKUL/GRANT THORNTON CO., LTD.
    MR. NARIN CHURAMONGKOL/GRANT THORNTON CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 237.66 236.81 147.03 110.84 110.86
    A/R Net 181.46 145.83 222.02 97.05 161.57
    Inventories 43.97 45.87 45.95 45.68 34.54
    Current Assets 770.78 597.72 679.77 429.41 642.08
    PP&E Net 518.16 453.80 529.03 455.51 357.85
    Total Assets 1,323.33 1,090.27 1,244.03 923.60 1,015.55
    OD - - - - -
    A/P Net 165.32 161.80 143.53 71.18 115.18
    Current portion of LT 15.89 1.46 15.49 2.89 6.39
    Current Liabilities 321.63 247.77 317.58 152.65 211.89
    Non-Current Liabilities 54.64 13.66 59.88 13.44 12.82
    Total Liabilities 376.28 261.43 377.46 166.09 224.72
    Authorized Capital 374.94 374.94 374.94 374.94 375.00
    Paid-Up Capital 374.94 374.94 374.94 374.94 374.94
    Premium (Discount) on Share Capital 153.83 153.83 153.83 153.83 153.82
    Other Surplus (Deficit) - - - - -5.70
    Retained Earnings (Deficit) 423.99 305.78 343.51 234.45 267.77
    Treasury Stock - - - - -
    Shareholders' Equity 947.06 828.84 866.57 757.51 790.83
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 413.64 394.15 1,436.91 715.76 1,062.71
    Other Income 0.97 0.88 8.22 5.51 14.75
    Total Revenues 414.62 395.03 1,445.13 721.27 1,077.46
    COGs 301.64 292.25 1,098.29 548.63 802.96
    SG&A 21.51 18.92 79.19 70.48 70.31
    Total Expenses 323.15 311.17 1,177.48 619.11 873.47
    EBITDA 111.89 100.79 339.18 159.98 252.03
    Depre. & Amor. 20.42 16.93 71.53 57.83 48.05
    EBIT 91.47 83.85 267.65 102.16 203.99
    Net Profit 80.48 71.33 217.79 101.26 172.22
    EPS (B.) 0.11 0.19 0.29 0.27 0.46
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 41.73 141.31 287.31 115.30 202.68
    Investing Cash Flow 52.82 -13.70 -136.72 22.30 126.74
    Financing Cash Flow -3.91 -1.63 -114.40 -137.62 -332.56
    Net Cash Flow 90.64 125.98 36.19 -0.03 -3.14
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 2.40 2.41 2.14 2.81
    ROE (%) 25.56 13.93 26.82 13.08
    ROA (%) 22.81 11.28 24.69 10.54
    D/E (X) 0.40 0.32 0.44 0.22
    Total Asset Turnover (X) 1.21 0.80 1.33 0.74
    Gross Profit Margin (%) 27.08 25.85 23.57 23.35
    EBIT Margin (%) 22.06 21.23 18.52 14.16
    Net Profit Margin (%) 19.41 18.06 15.07 14.04

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 4.95 55.13 100.75 -32.65
    COGs Growth 3.21 66.38 100.19 -31.67
    Total Revenue Growth 4.96 54.05 100.36 -33.06
    Total Expense Growth 3.85 62.02 90.19 -29.12
    Net Profit Growth 12.84 27.18 115.09 -41.20

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 8.90 4.95 9.01 5.54
    Avg. Collection Period (Days) 41.01 73.79 40.52 65.94
    Inventory Turnover (Times) 24.66 16.51 23.97 13.68
    Avg. Inventory Period (Days) 14.80 22.11 15.23 26.68
    A/P Turnover (Times) 6.77 5.42 10.23 5.89
    Avg. Payment Period (Days) 53.90 67.34 35.68 61.99
    Cash Cycle (Days) 1.92 28.56 20.07 30.64


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.