Company Summary
PYLON PYLON PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 03 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.00 6.25 / 2.94 12.40 3.20 374.94 3,749.37 4,053.37 156.01 8.79
News
Date/Time Subject
13 May 2020 18:25   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2020
13 May 2020 18:24   Financial Statement Quarter 1/2020 (Reviewed)
13 May 2020 18:24   Reviewed financial performance Quarter 1 (F45)
15 Apr 2020 17:14   Approve the Interim Dividend Payment (edit template)
15 Apr 2020 17:03   Approve the Interim Dividend Payment
more

Company Profile
Address 252 SPE Tower, 14th Floor, Phahon Yothin Rd., Sam Sen Nai Subdistrict, Phayathai District Bangkok 10400
Telephone 0-2615-1259
Fax 0-2615-1258
URL www.pylon.co.th
  Annual Report 2019
Establish Date 13/08/2002 Listed Date 23/12/2005
IPO Price (Baht) 2.86 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 17/05/2018

    Market/Industry/Sector Change
    Effective Date 06/08/2015
    Previous Market/Industry/Sector mai  / Property & Construction / Property & Construction
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company provides construction service related to foundation works with three product lines including bored piling, ground improvement by jet grouting, and diaphragm wall.

    Free Float 18 Mar 2019 19 Mar 2018
    % /Shareholders
    42.50% 3,799 43.69% 3,436
    Foreign Shareholders 1.35% (As of 03/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  3.74% (As of 03/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 5.93 8.42 9.01
    20 Days 19.62 24.24 24.24
    60 Days 19.05 14.64 17.28
    120 Days 2.46 8.36 16.02
    YTD 5.93 15.21 26.67
    P/E (X) 12.40 24.42 18.97
    P/BV (X) 3.20 1.05 1.48
    Turnover Ratio (%) 1.49 0.27 1.04

    Top 10 Major Shareholders(@16 Mar 2020) Share %
    1. นาย ชเนศวร์ แสงอารยะกุล 262,490,132 35.00
    2. นาย บดินทร์ แสงอารยะกุล 60,000,000 8.00
    3. นาย วงศ์ชัย แสงอารยะกุล 50,000,000 6.67
    4. นาย อนนต์ แสงอารยะกุล 26,992,214 3.60
    5. บริษัท Thai NVDR Company Limited 24,646,032 3.29
    6. นาย เผด็จ หงษ์ฟ้า 19,676,600 2.62
    7. นาย พิสันติ์ ศิริศุขสกุลชัย 14,757,996 1.97
    8. นาย สุชาติ บุญบรรเจิดศรี 11,000,000 1.47
    9. นาย สมศักดิ์ วิริยะพิพัฒน์ 8,695,746 1.16
    10. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 8,246,100 1.10

    Management Position
    1. Mr. SERI CHINTANASERI CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. CHANET SANGARAYAKUL CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
    3. Mr. VONGCHAI SANGARAYAKUL DIRECTOR
    4. Mr. SOMSAK VIRIYAPIPAT DIRECTOR
    5. Mr. PISUN SIRISUKSAKULCHAI DIRECTOR
    6. Mr. SUCHAT BOONBANJERDSRI DIRECTOR
    7. Mr. BORDIN SANGARAYAKUL DIRECTOR
    8. Mr. PANJA SENADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. CHAIPAT SAHASAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. VINIT CHOVICHIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 749.87  749.87  749.87 
    Market Cap (MB.) 3,749.37  3,539.40  5,286.61 
    Price (B./share) 5.00  4.72  7.05 
    BVPS (B./Share) 1.56  1.30  1.08 
    P/BV (X) 3.20  3.62  6.56 
    P/E (X) 12.40  14.39  29.06 
    Turnover Ratio (%) 53.14  26.88  59.06 
    Value Trade/Day (MB.) 12.34  4.93  14.28 
    Beta 0.83  0.65  0.93 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 5.93  -33.05  -12.42 
    Dividend Yield (%) 5.40  4.66  1.42 
    Payout Ratio 0.67  0.30  0.60 
    Dividend Policy Not less than 40% of net earnings after income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.27 Baht 14 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 22 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.12 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 04 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.15 Baht 08 Sep 2017 Cash
     
    Auditor
    (Effective Until 30/09/2020)
    MS. SANSANEE POOLSAWAT/PROUD IN PRO COMPANY LIMITED
    MS. PITINUN PATTARAKLITIDEJ/PROUD IN PRO COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 275.89 237.66 266.16 147.03 110.84
    A/R Net 341.72 181.46 346.11 222.02 97.05
    Inventories 46.76 43.97 59.37 45.95 45.68
    Current Assets 1,092.83 770.78 1,024.41 679.77 429.41
    PP&E Net 556.57 518.16 644.75 529.03 455.51
    Total Assets 1,751.51 1,323.33 1,689.44 1,244.03 923.60
    OD - - - - -
    A/P Net 348.97 165.32 314.21 143.53 71.18
    Current portion of LT 40.52 15.89 37.88 15.49 2.89
    Current Liabilities 482.14 321.63 534.64 317.58 152.65
    Non-Current Liabilities 97.75 54.64 87.71 59.88 13.44
    Total Liabilities 579.89 376.28 622.34 377.46 166.09
    Authorized Capital 374.94 374.94 374.94 374.94 374.94
    Paid-Up Capital 374.94 374.94 374.94 374.94 374.94
    Premium (Discount) on Share Capital 153.83 153.83 153.83 153.83 153.83
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 648.56 423.99 544.03 343.51 234.45
    Treasury Stock - - - - -
    Shareholders' Equity 1,171.62 947.06 1,067.09 866.57 757.51
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 731.45 413.64 1,554.23 1,436.91 715.76
    Other Income 1.42 0.97 22.09 8.22 5.51
    Total Revenues 732.88 414.62 1,576.32 1,445.13 721.27
    COGs 577.43 301.64 1,145.10 1,098.29 548.63
    SG&A 23.83 21.51 99.92 79.19 70.48
    Total Expenses 601.26 323.15 1,245.01 1,177.48 619.11
    EBITDA 156.01 111.89 417.26 339.18 159.98
    Depre. & Amor. 24.39 20.42 85.96 71.53 57.83
    EBIT 131.62 91.47 331.31 267.65 102.16
    Net Profit 105.17 80.48 277.61 217.79 101.26
    EPS (B.) 0.14 0.11 0.37 0.29 0.27
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 24.70 41.73 351.44 287.31 115.30
    Investing Cash Flow -4.36 52.82 -186.50 -136.72 22.30
    Financing Cash Flow -10.61 -3.91 -45.82 -114.40 -137.62
    Net Cash Flow 9.73 90.64 119.13 36.19 -0.03
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 2.27 2.40 1.92 2.14
    ROE (%) 28.54 25.56 28.71 26.82
    ROA (%) 24.16 22.81 22.59 24.69
    D/E (X) 0.49 0.40 0.58 0.44
    Total Asset Turnover (X) 1.23 1.21 1.07 1.33
    Gross Profit Margin (%) 21.06 27.08 26.32 23.57
    EBIT Margin (%) 17.96 22.06 21.02 18.52
    Net Profit Margin (%) 14.35 19.41 17.61 15.07

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 76.83 4.95 8.16 100.75
    COGs Growth 91.43 3.21 4.26 100.19
    Total Revenue Growth 76.76 4.96 9.08 100.36
    Total Expense Growth 86.06 3.85 5.74 90.19
    Net Profit Growth 30.67 12.84 27.47 115.09

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 7.16 8.90 5.47 9.01
    Avg. Collection Period (Days) 51.00 41.01 66.71 40.52
    Inventory Turnover (Times) 31.32 24.66 21.75 23.97
    Avg. Inventory Period (Days) 11.65 14.80 16.79 15.23
    A/P Turnover (Times) 5.53 6.77 5.00 10.23
    Avg. Payment Period (Days) 66.06 53.90 72.95 35.68
    Cash Cycle (Days) -3.40 1.92 10.54 20.07


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.