Company Summary
PRIN PRINSIRI PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.50 2.76 / 1.53 10.78 0.66 1,220.01 3,050.03 7,901.19 186.91 15.11
News
Date/Time Subject
11 Aug 2021 20:41   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 20:40   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 20:40   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 20:39   Approval of the Financial Statement of the Q2 / 2021
13 May 2021 21:57   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address 246 Watcharapon Road, Tha Raeng, Bangkhen Bangkok 10220
Telephone 0-2022-8988
Fax -
URL http://www.prinsiri.com
Establish Date 23/2/2000 Listed Date 07/11/2005
IPO Price (Baht) 2.80 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • INTEL VISION SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and subsidiaries are engaged in real estate development business in the categories of housing estates and condominiums.

    Free Float 18 Mar 2021 01 Jun 2020
    % /Shareholders
    48.03% 1,889 46.60% 2,055
    Foreign Shareholders 3.64% (As of 21/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.45% (As of 21/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.17 3.01 4.01
    20 Days 9.65 4.11 7.74
    60 Days 19.05 5.93 11.62
    120 Days -6.72 -11.56 -10.32
    YTD 38.12 18.98 21.81
    P/E (X) 10.78 25.00 20.99
    P/BV (X) 0.66 1.37 1.77
    Turnover Ratio (%) 0.13 1.62 1.37

    Top 10 Major Shareholders(@18 Mar 2021) Share %
    1. MISS SIRILUCK KOVITCHINDACHAI 285,838,256 23.43
    2. น.ส. วิศรา พรกุล 150,710,000 12.35
    3. บริษัท DCON PRODUCTS PUBLIC COMPANY LIMITED 83,000,000 6.80
    4. นาย CHANA TOWAN 61,600,000 5.05
    5. นาย วิทวัส พรกุล 61,000,000 5.00
    6. MISS SIRIPAN NONTASUT 60,981,700 5.00
    7. MR. PRINYA KOVITCHINDACHAI 50,395,000 4.13
    8. MORGAN STANLEY & CO. INTERNATIONAL PLC 40,334,840 3.31
    9. นาย สันติ โกวิทจินดาชัย 40,026,000 3.28
    10. MISS LAONGDAO SONGSATYA 31,159,709 2.55

    Management Position
    1. Mr. WARAPATR TODHANAKASEM CHAIRMAN / INDEPENDENT DIRECTOR
    2. Miss SIRILUCK KOVITCHINDACHAI CHAIRPERSON OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PRINYA KOVITCHINDACHAI DIRECTOR
    4. Mr. NIRUT INTARATHACHANG DIRECTOR
    5. Mr. CHAIRAT KOVITCHINDACHAI DIRECTOR
    6. Mrs. ANCHALEE PIPATANASERN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Miss MONPAKA VONGSA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss WILAWAN TUMMACHART INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,220.01  1,220.01  1,220.01 
    Market Cap (MB.) 3,050.03  2,208.22  1,854.42 
    Price (B./share) 2.50  1.81  1.52 
    BVPS (B./Share) 3.81  3.71  3.55 
    P/BV (X) 0.66  0.49  0.43 
    P/E (X) 10.78  8.80  12.40 
    Turnover Ratio (%) 14.73  19.51  8.24 
    Value Trade/Day (MB.) 2.21  1.43  0.65 
    Beta 0.24  0.27  0.30 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 38.12  19.08  -3.18 
    Dividend Yield (%) 2.40  1.66  2.63 
    Payout Ratio 0.26  0.15 
    Dividend Policy Not less than 30% of net profit after corporate income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.06 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.03 Baht 22 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Ms. RAVEWAN CHUENCHOM/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 477.74 605.85 159.41 338.72 196.26
    A/R Net 59.01 158.72 52.66 121.46 107.91
    Inventories 5,145.24 5,781.85 4,620.09 5,848.56 4,880.72
    Current Assets 5,953.94 6,671.55 5,172.91 6,325.40 5,423.40
    PP&E Net 133.31 170.50 167.07 153.17 239.32
    Non-Current Assets 4,028.73 3,110.66 4,070.17 3,132.66 2,998.95
    Total Assets 9,982.67 9,782.21 9,243.07 9,458.06 8,422.35
    OD 344.33 252.41 117.54 208.14 210.25
    A/P Net 371.58 398.93 349.33 295.71 302.29
    Current portion of LT 956.85 1,176.78 1,170.51 1,181.30 1,051.02
    Current Liabilities 1,712.56 1,932.94 1,799.58 1,721.94 1,606.90
    Non-Current Liabilities 3,616.37 3,408.93 2,809.59 3,349.24 2,551.34
    Total Liabilities 5,328.92 5,341.88 4,609.17 5,071.18 4,158.24
    Authorized Capital 1,220.01 1,220.01 1,220.01 1,220.01 1,220.01
    Paid-Up Capital 1,220.01 1,220.01 1,220.01 1,220.01 1,220.01
    Premium (Discount) on Share Capital 451.46 451.46 451.46 451.46 451.46
    Retained Earnings (Deficit) 2,994.96 2,785.15 2,981.36 2,715.72 2,592.66
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -12.66 -16.26 -18.89 -0.29 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 4,653.77 4,440.36 4,633.94 4,386.90 4,264.12
    Minority Interest -0.03 -0.03 -0.03 -0.02 -0.02
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 976.43 998.16 2,352.07 1,685.72 2,486.97
    Other Income 9.27 28.72 83.80 132.96 23.19
    Total Revenues 987.99 1,028.08 2,439.67 1,821.00 2,511.02
    Costs 617.95 682.22 1,542.58 1,190.74 1,691.43
    Selling And Administrative Expenses 182.16 184.20 411.70 393.41 422.46
    Total Cost And Expenses 833.14 866.42 1,970.64 1,582.36 2,110.50
    EBITDA 186.91 187.38 523.50 293.92 450.83
    Depre. & Amor. 31.47 25.99 55.93 58.34 61.49
    EBIT 155.44 161.39 467.57 235.58 389.33
    Net Profit : Owners Of The Parent 86.81 106.03 302.23 120.11 239.32
    EPS (B.) 0.07 0.09 0.25 0.10 0.20
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -239.05 223.10 482.64 -28.29 -4.93
    Investing Cash Flow 7.86 -81.24 -85.23 -92.76 -51.68
    Financing Cash Flow 549.52 125.27 -576.72 263.50 -215.71
    Net Cash Flow 318.32 267.13 -179.30 142.46 -272.32
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 3.48 3.45 2.87 3.67
    ROE (%) 6.22 4.20 6.70 2.78
    ROA (%) 4.67 3.09 5.00 2.64
    D/E (X) 1.15 1.20 0.99 1.16
    Total Asset Turnover (X) 0.24 0.20 0.26 0.20
    Gross Profit Margin (%) 36.71 31.65 34.42 29.36
    EBIT Margin (%) 15.73 15.70 19.17 12.94
    Net Profit Margin (%) 8.79 10.31 12.39 6.60

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -2.18 22.25 39.53 -32.22
    COGs Growth -9.42 12.62 29.55 -29.60
    Total Revenue Growth -3.90 16.33 33.97 -27.48
    Total Expense Growth -3.84 9.74 24.54 -25.02
    Net Profit Growth -18.13 149.38 151.64 -49.81

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 21.41 13.80 27.02 14.70
    Avg. Collection Period (Days) 17.05 26.45 13.51 24.83
    Inventory Turnover (Times) 0.27 0.22 0.29 0.22
    Avg. Inventory Period (Days) 1,348.97 1,680.27 1,238.53 1,644.44
    A/P Turnover (Times) 3.84 3.42 4.78 3.98
    Avg. Payment Period (Days) 95.12 106.67 76.31 91.65
    Cash Cycle (Days) 1,270.90 1,600.05 1,175.73 1,577.61


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.