Company Summary
PRAKIT PRAKIT HOLDINGS PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 01 Dec 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.90 10.80 / 7.20 17.33 0.56 60.45 477.56 711.98 18.02 14.99
News
Date/Time Subject
13 Nov 2020 17:02   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
13 Nov 2020 17:01   Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2020 17:01   Financial Statement Quarter 3/2020 (Reviewed)
16 Oct 2020 12:33   Notification of special holidays and the substitution of holiday
02 Oct 2020 17:01   Right of Shareholders to propose agendas and nominate persons to be elected as directors at the Annual General Meeting of Shareholders for the year 2021
more

Company Profile
Address 88 SOI SUKHUMVIT 62 SECTION 3, PHRA KHANONG TAI, PHRA KHANONG Bangkok 10260
Telephone 0-2332-8555
Fax 0-2332-8522, 0-2332-8544
URL http://www.prakit.com
  Annual Report 2019
Establish Date 9/1986 Listed Date 30/07/1991
IPO Price (Baht) 95.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 16/06/2004

Market/Industry/Sector Change
Effective Date 03/01/2006
Previous Market/Industry/Sector SET  / Services / Professional Services
Current Market/Industry/Sector SET  / Services / Media & Publishing

Business
The Company operation consists of 3 businesses: 1) Investing in subsidiary and associated companies which manage and broker various types of advertising media, 2) Providing media planning and buying , and 3) Providing management service, finance and accounting, human resource and other services which require by subsidiaries, associated and other companies.

Free Float 24 Mar 2020 25 Mar 2019
% /Shareholders
58.38% 1,075 58.28% 1,088
Foreign Shareholders 0.38% (As of 01/12/2020) Foreign Limit 40.00%
NVDR Shareholders  2.45% (As of 01/12/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 6.76 3.92 5.31
20 Days 9.72 -9.23 -7.72
60 Days 8.22 -1.45 -0.56
120 Days 1.94 -0.82 -2.98
YTD -21.78 -6.88 -13.03
P/E (X) 17.33 N/A 28.11
P/BV (X) 0.56 2.59 1.60
Turnover Ratio (%) 0.02 0.38 1.22

Top 10 Major Shareholders(@07 May 2020) Share %
1. บริษัท ประกิต แอนด์ แอสโซซิเอทส์ จำกัด 15,092,160 24.97
2. นาย ประกิต อภิสารธนรักษ์ 5,829,890 9.64
3. นาย อภิรักษ์ อภิสารธนรักษ์ 3,018,252 4.99
4. น.ส. ภาวิณี อภิสารธนรักษ์ 2,918,953 4.83
5. น.พ. อนุชา อภิสารธนรักษ์ 2,854,642 4.72
6. บริษัท โปรมาร์ท อินเตอร์เนชั่นแนล จำกัด 1,606,000 2.66
7. MR. WICHAI JIRACHAROENKITKUL 1,462,890 2.42
8. บริษัท Thai NVDR Company Limited 1,297,190 2.15
9. ม.ร.ว. ปรีดิยาธร เทวกุล 1,100,000 1.82
10. น.ส. วิชชุดา ไกรฤทธิกุล 637,450 1.05

Management Position
1. Mr. PRAKIT APISARNTHANARAX CHAIRMAN
2. Mr. PHISAL PRAHASDANGKURA VICE PRESIDENT
3. Mr. APIRAK APISARNTHANARAK MANAGING DIRECTOR / DIRECTOR
4. MR. VICHIEN NAKINTANOND DIRECTOR
5. Mr. PREECHA CHAOCHOTECHUNG DIRECTOR
6. Mr. PICHAI CHARNSUPHARINDA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
7. Mr. MANOON PAHIRAH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. SOMMANOS NA BANGCHANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
01 Dec 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 60.45  60.45  60.45 
Market Cap (MB.) 477.56  610.55  658.91 
Price (B./share) 7.90  10.10  10.90 
BVPS (B./Share) 14.18  14.71  15.10 
P/BV (X) 0.56  0.69  0.72 
P/E (X) 17.33  10.70  11.94 
Turnover Ratio (%) 6.34  7.50  23.85 
Value Trade/Day (MB.) 0.15  0.22  0.75 
Beta 0.22  0.08  0.27 
 
Rate of Return YTD  2019  2018 
Price Change (%) -21.78  -7.34  -18.05 
Dividend Yield (%) 7.59  8.91  7.34 
Payout Ratio 1.32  0.95  0.88 
Dividend Policy Minimum rate of 60% of its net profit after tax and statutory reserve. However, the dividend payment also depends on the Company?s investment and financial plans

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2019 - 31 Dec 2019 0.60 Baht 22 May 2020 Cash
01 Jan 2018 - 31 Dec 2018 0.90 Baht 22 May 2019 Cash
01 Jan 2017 - 31 Dec 2017 0.80 Baht 22 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MR. PORNCHAI KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MRS. SUWANNEE KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MISS SALEELA PUTTIJARUNGVONG/BUNCHIKIJ CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash 135.46 176.38 155.22 136.05 129.09
A/R Net 295.55 335.88 294.59 364.92 350.08
Inventories - - - - -
Current Assets 676.58 845.25 833.78 842.85 874.85
PP&E Net 92.47 102.02 99.11 104.67 99.32
Total Assets 1,227.16 1,282.26 1,262.96 1,288.62 1,300.91
OD - - - - -
A/P Net 282.52 307.37 269.20 265.18 315.05
Current portion of LT - - - - -
Current Liabilities 313.18 337.88 303.54 312.14 351.38
Non-Current Liabilities 54.65 53.62 54.03 54.48 36.29
Total Liabilities 367.83 391.51 357.57 366.63 387.67
Authorized Capital 94.44 94.44 94.44 94.44 94.44
Paid-Up Capital 60.45 60.45 60.45 60.45 60.45
Premium (Discount) on Share Capital 193.57 193.57 193.57 193.57 193.57
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 654.31 663.38 684.97 685.65 669.44
Treasury Stock - - - - -
Shareholders' Equity 857.27 889.52 904.04 919.28 911.02
Minority Interest 2.06 1.24 1.34 2.72 2.23
more
Statement of Comprehensive Income (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Sales 104.54 138.80 193.70 243.50 323.50
Other Income 113.08 141.88 194.91 229.26 191.93
Total Revenues 217.61 280.68 389.08 473.54 517.38
COGs 88.21 115.30 154.92 203.89 280.52
SG&A 116.67 127.07 169.65 176.25 163.95
Total Expenses 208.84 242.53 324.57 380.13 444.47
EBITDA 18.02 55.61 85.10 102.58 80.84
Depre. & Amor. 9.25 17.46 20.59 9.17 7.93
EBIT 8.77 38.16 64.51 93.41 72.90
Net Profit 5.95 32.14 53.73 74.40 58.10
EPS (B.) 0.10 0.53 0.89 1.23 0.96
more
Statement of Cash Flow (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 131.95 101.07 48.25 110.98 25.74
Investing Cash Flow -115.44 -7.03 24.63 -55.37 11.49
Financing Cash Flow -36.27 -54.41 -54.41 -48.36 -5.50
Net Cash Flow -19.76 39.64 18.47 7.25 31.73
more
Annualized: ROE, ROA
Ratios 9M/2020  9M/2019  2019  2018 
Current Ratio (X) 2.16 2.50 2.75 2.70
ROE (%) 3.15 6.33 5.89 8.13
ROA (%) 2.80 5.38 5.06 7.21
D/E (X) 0.43 0.44 0.40 0.40
Total Asset Turnover (X) 0.26 0.31 0.30 0.37
Gross Profit Margin (%) 15.62 16.94 20.02 16.27
EBIT Margin (%) 4.03 13.59 16.58 19.73
Net Profit Margin (%) 2.74 11.45 13.81 15.71

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
08 May 2017 XD 5,495,462 60,450,262 1.00

Growth Rate (%) 9M/2020  9M/2019  2019  2018 
Sales Growth -24.69 -57.86 -20.45 -24.73
COGs Growth -23.50 -31.04 -24.02 -27.32
Total Revenue Growth -22.47 -20.93 -17.84 -8.47
Total Expense Growth -13.89 -17.04 -14.62 -14.48
Net Profit Growth -81.47 -35.03 -27.78 28.06

Annualized
Cash Cycle 9M/2020  9M/2019  2019  2018 
A/R Turnover (Times) 0.50 0.14 0.59 0.68
Avg. Collection Period (Days) 722.79 2,624.27 621.38 535.87
Inventory Turnover (Times) N/A N/A N/A N/A
Avg. Inventory Period (Days) - - - -
A/P Turnover (Times) 0.43 0.51 0.58 0.70
Avg. Payment Period (Days) 842.20 713.97 629.54 519.38
Cash Cycle (Days) -119.41 1,910.30 -8.16 16.50


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.