Company Summary
PPM PORN PROM METAL PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 30 Nov 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.56 4.12 / 0.73 25.72 1.22 211.00 1,080.32 2,006.28 125.39 14.87
News
Date/Time Subject
25 Nov 2021 13:27   Company's holidays for the year 2022
15 Nov 2021 08:38   Financial Statement Quarter 3/2021 (Reviewed)
15 Nov 2021 08:38   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
15 Nov 2021 08:37   Financial Performance Quarter 3 (F45) (Reviewed)
05 Oct 2021 08:20   Invitation to propose AGM agenda and name of qualified candidates for director position in advance for the 2022 AGM.
more

Company Profile
Address 229 NAKHONRATCHASIMA ROAD, DUSIT Bangkok 10300
Telephone 0-2628-6100
Fax 0-2628-8591
URL www.ppm.co.th
Establish Date 21/09/1992 Listed Date 11/11/2004
IPO Price (Baht) 3.05 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 01/06/2016

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    distributor company who selling the raw material and construction material product such as copper & brass, stainless steel and steel wire, aluminium, copper tube and fitting, insulation and accessories, air duct, welding wire and aluminuim roof sheet and develop real estate for rent

    Free Float 15 Mar 2021 29 Jul 2020
    % /Shareholders
    32.89% 801 32.78% 800
    Foreign Shareholders 10.43% (As of 30/11/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.00% (As of 30/11/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -11.72 -7.78 -10.04
    20 Days -8.57 -1.57 -7.37
    60 Days 32.64 39.27 26.21
    120 Days 25.49 17.74 9.29
    YTD 236.84 112.51 105.43
    P/E (X) 25.72 31.00 55.48
    P/BV (X) 1.22 2.08 3.18
    Turnover Ratio (%) 0.44 0.78 1.11

    Top 10 Major Shareholders(@11 May 2021) Share %
    1. นาง กนกกร แทนไกรศร 112,400,040 26.64
    2. นาย ชำนาญ พรพิไลลักษณ์ 102,815,733 24.36
    3. MR. CHANTHANOME PHOMMANY 44,000,000 10.43
    4. นาย กฤษณ์ พรพิไลลักษณ์ 21,000,000 4.98
    5. นาย สุพจน์ ตั้งเลิศสัมพันธ์ 11,047,000 2.62
    6. นาย PICHET KOSITWONGSAKUL 8,935,700 2.12
    7. นาง RACHADA KOSITWONGSAKUL 7,500,000 1.78
    8. บริษัท Thai NVDR Company Limited 6,938,400 1.64
    9. POL.GEN. VISANU PRASATTONGOSOTH 6,000,000 1.42
    10. MR. SIRIPONG SIRISAJJAWAT 5,400,000 1.28

    Management Position
    1. Mr. CHAMNARN PRONPILAILUCK CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    2. Mr. CHONGCHET BOONKERD DEPUTY CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mrs. KANOKKORN TANKAISORN DIRECTOR
    4. Mrs. NUNTIRA RITTIMONTREE DIRECTOR
    5. Mr. KARN PORNPILAILUCK DIRECTOR
    6. Mr. KRIT PORNPILAILUCK DIRECTOR
    7. Mr. THAILUCK LEETAVORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. NARES WASHIRAPANTSAKUL INDEPENDENT DIRECTOR
    9. GEN. JAKKRIT PONGPAMORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Nov 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 422.00  422.00  422.00 
    Market Cap (MB.) 1,080.32  320.72  396.68 
    Price (B./share) 2.56  0.76  0.94 
    BVPS (B./Share) 2.10  2.02  2.05 
    P/BV (X) 1.22  0.38  0.46 
    P/E (X) 25.72  N/A  42.93 
    Turnover Ratio (%) 163.61  5.52  13.47 
    Value Trade/Day (MB.) 8.13  0.08  0.33 
    Beta 1.01  1.22  0.69 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 236.84  -19.15  -15.32 
    Dividend Yield (%) 0.59  2.37  3.51 
    Payout Ratio 0.15  N/A  1.51 
    Dividend Policy At rate 30 percent of the net profit of each year but considering the performance and investment plan of the Company at that time as well

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.015 Baht 28 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.018 Baht 08 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.033 Baht 29 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MISS NANNAPHAT WANNASOMBOON/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 77.85 32.40 65.63 42.47 37.83
    A/R Net 457.94 312.75 312.26 323.62 315.57
    Inventories 565.35 448.24 410.15 585.04 738.81
    Current Assets 1,195.23 803.84 805.45 961.98 1,138.45
    PP&E Net 401.98 431.42 447.52 497.72 526.05
    Non-Current Assets 696.40 638.26 661.87 639.99 624.14
    Total Assets 1,891.63 1,442.10 1,467.32 1,601.98 1,762.60
    OD 781.10 430.67 468.18 518.09 621.74
    A/P Net 157.62 84.42 81.82 133.25 155.05
    Current portion of LT 14.00 16.88 16.65 20.29 -
    Current Liabilities 958.09 540.52 580.28 689.03 827.82
    Non-Current Liabilities 41.73 57.55 53.97 51.75 63.35
    Total Liabilities 999.82 598.07 634.25 740.78 891.17
    Authorized Capital 211.00 211.00 211.00 211.00 211.00
    Paid-Up Capital 211.00 211.00 211.00 211.00 211.00
    Premium (Discount) on Share Capital 300.49 300.49 300.48 300.48 300.49
    Retained Earnings (Deficit) 376.21 340.54 335.52 347.62 352.33
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.12 0.12 0.13 0.13 0.12
     - Surplus (Deficits) 0.12 0.12 0.13 0.13 0.12
    Shareholders' Equity 887.82 852.15 847.13 859.23 863.94
    Minority Interest 3.99 -8.12 -14.06 1.97 7.48
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,490.25 1,064.57 1,484.39 1,657.31 1,675.17
    Other Income 27.52 10.02 11.27 10.04 31.87
    Total Revenues 1,519.63 1,075.13 1,496.70 1,667.35 1,707.04
    Costs 1,275.15 934.71 1,321.34 1,458.13 1,526.16
    Selling And Administrative Expenses 128.98 147.07 193.21 195.91 159.21
    Total Cost And Expenses 1,441.60 1,081.78 1,514.56 1,654.05 1,685.37
    EBITDA 125.39 46.80 56.36 86.54 88.93
    Depre. & Amor. 47.36 46.82 62.73 58.26 53.29
    EBIT 78.03 -0.01 -6.37 28.29 35.63
    Net Profit : Owners Of The Parent 47.02 -3.35 -8.37 9.91 22.63
    EPS (B.) 0.11 -0.01 -0.02 0.02 0.05
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -204.72 130.82 157.11 221.14 -143.68
    Investing Cash Flow -25.33 -9.38 -40.72 -41.49 -61.23
    Financing Cash Flow 242.26 -131.51 -93.23 -175.01 180.91
    Net Cash Flow 12.22 -10.07 23.17 4.64 -24.00
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.25 1.49 1.39 1.40
    ROE (%) 4.83 -1.19 -0.98 1.15
    ROA (%) 4.30 -0.21 -0.42 1.68
    D/E (X) 1.12 0.71 0.76 0.86
    Total Asset Turnover (X) 1.16 0.96 0.98 0.99
    Gross Profit Margin (%) 14.43 12.20 10.98 12.02
    EBIT Margin (%) 5.13 -0.00 -0.43 1.70
    Net Profit Margin (%) 4.28 -1.25 -1.63 0.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 39.99 -15.32 -10.43 -1.07
    COGs Growth 36.42 -15.51 -9.38 -4.46
    Total Revenue Growth 41.34 -14.98 -10.24 -2.32
    Total Expense Growth 33.26 -13.26 -8.43 -1.86
    Net Profit Growth N/A N/A N/A -56.20

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 4.96 4.78 4.67 5.19
    Avg. Collection Period (Days) 73.64 76.43 78.18 70.39
    Inventory Turnover (Times) 3.28 2.36 2.66 2.20
    Avg. Inventory Period (Days) 111.31 154.70 137.45 165.69
    A/P Turnover (Times) 39.12 12.57 12.29 10.12
    Avg. Payment Period (Days) 9.33 29.05 29.71 36.08
    Cash Cycle (Days) 175.62 202.07 185.93 200.00


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 16 Sep 2021
    Cash Balance 17 Sep 2021 - 07 Oct 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.