Company Summary
POLAR POLARIS CAPITAL PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   -
NC 14 Nov 2017
  Data as of 02 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.09 - - - 255,448.55 - - -692.21 -
News
Date/Time Subject
01 Dec 2021 17:05   Listed companies that fails to submit information and report under section 56 as of November 30, 2021
26 Nov 2021 17:31   Shareholders meeting's resolution
25 Nov 2021 18:12   Shareholders meeting's resolution
18 Nov 2021 08:47   SET announces additional cause for possible delisting of GL, MAX and POLAR
17 Nov 2021 18:41   Extension of submission deadline for the acceptance form
more

Company Profile
Address No. 349, SJ Infinite One Business Complex 12nd Floor, room no. 1207, Vibhavadi Rangsit Rd., Chompol sub-district, Chatuchak Bangkok 10900
Telephone 0-2931-2994,0-2514-2735-9
Fax 0-2931-2997
URL www.polariscap.co.th
Establish Date 29/9/1972 Listed Date 16/08/1990
IPO Price (Baht) 66.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 30.00 Baht
Last Par Change Old 1.00 : New 30.00 @ 15/01/2015

Market/Industry/Sector Change
Effective Date 01/08/2008
Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
Current Market/Industry/Sector SET  / Property & Construction / Property Development

Business
The Company and subsidiaries engaged in business of property development for sales both horizontal and vertical projects.

Free Float 11 Apr 2016 10 Mar 2015
% /Shareholders
99.77% 11,523 99.99% 12,175
Foreign Shareholders 0.02% (As of 02/12/2021) Foreign Limit 49.00%
NVDR Shareholders  0.31% (As of 02/12/2021)
5 Yr Price Performance (Adjusted Price)

Top 10 Major Shareholders(@19 Oct 2021) Share %
1. MR. Natsan Nanavaratorn 1,400,000,000 16.44
2. นาย ทิศชวน นานาวราทร 1,359,999,000 15.97
3. นาย ธนภัทร ตันติเสเวกุล 873,753,200 10.26
4. MR. PRAVIT CHINPRASERT 431,735,965 5.07
5. น.ส. TATCHAMON NANAVARATORN 420,000,000 4.93
6. นาง อุษณี กมลสันติสุข 420,000,000 4.93
7. บริษัท E S T HOLDINGS CO.,LTD. 216,000,000 2.54
8. นาย พรชัย ตั้งถาวรสิริกุล 175,230,000 2.06
9. น.ส. อุดมลักษณ์ พูลวรลักษณ์ 172,000,000 2.02
10. MRS. SUDJAI WUTHISAKSILP 168,006,665 1.97

Management Position
1. Mr. TISCHUAN NANAVARATORN CHAIRMAN OF THE BOARD OF DIRECTORS
2. Mr. PHURICH NANAVARATORN MANAGING DIRECTOR / DIRECTOR
3. Mrs. ORASA TEERAKUL DIRECTOR
4. Mr. ANUWIT TANTISEWEKUL DIRECTOR
5. Mr. TEETHACH TEERAKUL DIRECTOR
6. Mr. KANCHAYUT TANTISEWEKUL DIRECTOR
7. Mrs. USANEE KAMOLSANTISOOK DIRECTOR
8. Mr. NATSAN NANAVARATORN DIRECTOR
9. Mr. URUCHA CHANNGOM DIRECTOR
10. Mr. KHONGKRIT NANAVARATORN DIRECTOR
11. Mr. PIYATHAT KONGMONGKOL DIRECTOR
12. Mr. JIRANROJ NAPATANAWAT DIRECTOR
13. POL. MAJ. GEN. SAHASCHAI INDRASUKHSRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
14. Mr. VETIS SANISARA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. CHAROEN TANGSIRIWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
02 Dec 2021		 2020
30 Dec 2020		 2019
30 Dec 2019
Listed share (M.) 8,514.95  8,514.95  8,514.95 
Market Cap (MB.) -  -  - 
Price (B./share) 0.09  0.09  0.09 
BVPS (B./Share) 0.54  0.54  0.54 
P/BV (X) -  -  - 
P/E (X) -  -  - 
Turnover Ratio (%) N/A  N/A  31.32 
Value Trade/Day (MB.) -  -  1.15 
Beta -  -  - 
 
Rate of Return YTD  2020  2019 
Price Change (%) 0.00  0.00  -40.00 
Dividend Yield (%) -  -  - 
Payout Ratio -  -  - 
Dividend Policy Not less than 40 percent of net profit after all provisions (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
MISS YUPHIN CHUMJAI/A & A PROFESSIONAL COMPANY LIMITED
Mr. GAWINPOB PRIDI/A & A PROFESSIONAL COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 2016 
(01/01/16 
-31/12/16) 		 2015 
(01/01/15 
-31/12/15) 		 2014 
(01/01/14 
-31/12/14) 		 2013 
(01/01/13 
-31/12/13) 
Accounting Type Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 53.02 108.83 709.29 416.84
A/R Net 45.82 35.78 31.36 26.14
Inventories 54.29 382.28 488.65 527.08
Current Assets 281.99 892.60 1,697.75 974.15
PP&E Net 27.29 33.79 26.09 10.26
Non-Current Assets 4,762.97 5,579.77 1,700.97 758.93
Total Assets 5,044.96 6,472.37 3,398.72 1,733.08
OD 69.27 174.78 201.48 45.00
A/P Net 40.27 59.53 59.66 55.95
Current portion of LT 31.43 54.36 6.40 166.31
Current Liabilities 245.02 520.01 337.26 282.62
Non-Current Liabilities 219.93 447.92 122.08 167.10
Total Liabilities 464.95 967.92 459.34 449.72
Authorized Capital 995,806.61 995,806.61 59,082.30 22,083.60
Paid-Up Capital 255,448.55 255,448.55 52,799.08 12,799.08
Premium (Discount) on Share Capital -248,724.50 -248,724.50 -48,893.09 -10,509.09
Retained Earnings (Deficit) -2,110.73 -1,128.83 -963.71 -1,003.73
Treasury Stock - - - -
Shares Of The Company Held By Subsidiaries - - - -
Other Components Of Equity -33.32 -90.79 -2.90 -2.90
 - Surplus (Deficits) -0.24 -0.24 -2.90 -2.90
Shareholders' Equity 4,580.01 5,504.44 2,939.38 1,283.35
Minority Interest -0.00 -0.00 -0.00 -0.00
more
Statement of Comprehensive Income (MB.) 2016 
(01/01/16 
-31/12/16) 		 2015 
(01/01/15 
-31/12/15) 		 2014 
(01/01/14 
-31/12/14) 		 2013 
(01/01/13 
-31/12/13) 
Accounting Type Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 207.89 194.85 244.09 123.94
Other Income 53.64 27.85 7.39 75.96
Total Revenues 284.03 258.08 258.90 206.22
Costs 259.50 202.56 198.90 153.56
Selling And Administrative Expenses 104.61 71.46 93.06 86.77
Total Cost And Expenses 741.75 405.38 291.96 307.97
EBITDA -692.21 -82.70 110.42 -57.69
Depre. & Amor. 42.68 46.54 47.24 43.59
EBIT -734.89 -129.24 63.19 -101.28
Net Profit : Owners Of The Parent -754.50 -162.73 40.02 -125.66
EPS (B.) -0.09 -0.03 0.00 -0.02
more
Statement of Cash Flow (MB.) 2016 
(01/01/16 
-31/12/16) 		 2015 
(01/01/15 
-31/12/15) 		 2014 
(01/01/14 
-31/12/14) 		 2013 
(01/01/13 
-31/12/13) 
Accounting Type Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 123.48 -334.38 -173.31 -249.25
Investing Cash Flow 168.20 -3,592.06 -963.35 -468.68
Financing Cash Flow -347.48 3,325.98 1,429.11 929.10
Net Cash Flow -55.80 -600.47 292.45 211.16
more
Annualized: ROE, ROA
Ratios 2016  2015  2014 
Current Ratio (X) 1.15 1.72 5.03
ROE (%) -14.96 -3.85 1.90
ROA (%) -12.76 -2.62 2.46
D/E (X) 0.10 0.18 0.16
Total Asset Turnover (X) 0.05 0.05 0.10
Gross Profit Margin (%) -24.83 -3.96 18.51
EBIT Margin (%) -258.74 -50.08 24.41
Net Profit Margin (%) -265.64 -63.05 15.46

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 2016  2015  2014 
Sales Growth 6.69 -20.17 96.95
COGs Growth 28.11 1.84 29.53
Total Revenue Growth 10.06 -0.32 25.54
Total Expense Growth 82.98 38.85 -5.20
Net Profit Growth N/A N/A N/A

Annualized
Cash Cycle 2016  2015  2014 
A/R Turnover (Times) 5.10 5.80 8.49
Avg. Collection Period (Days) 71.63 62.88 42.99
Inventory Turnover (Times) 1.19 0.47 0.39
Avg. Inventory Period (Days) 307.03 784.70 931.98
A/P Turnover (Times) 5.20 3.40 3.44
Avg. Payment Period (Days) 70.19 107.39 106.07
Cash Cycle (Days) 308.48 740.19 868.89


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
SP 16 May 2018 -
NP 18 Apr 2017 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.