Company Summary
PJW-R PANJAWATTANA PLASTIC PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 21 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.26 6.05 / 1.78 13.65 2.07 287.04 2,445.58 4,204.31 353.31 8.88
News
Date/Time Subject
17 Jan 2022 17:07   Investment in shares of Master Laundry Co.,Ltd. (Revised)
13 Jan 2022 18:11   Investment in shares of Master Laundry Co.,Ltd.
06 Jan 2022 20:08   Annual Holidays for the Year 2022
25 Nov 2021 21:35   No Right Adjustment of PJW-W1
15 Nov 2021 08:31   Payment of Interim Dividend
more

Company Profile
Address No. 19 and 21 Soi Ekkachai 63, Ekkachai Road, Bang Bon Sub-district, Bang Bon District Bangkok 10150
Telephone 0-2415-1894
Fax 0-2415-0951
URL www.pjw.co.th
  Annual Report 2020
Establish Date 30/11/1987 Listed Date 28/02/2012
IPO Price (Baht) 3.60 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is a producer and a supplier of plastic containers and closures such as lubricant packaging, milk and yoghurt packaging, consumer goods packaging and chemicals liquid packaging, and plastic automotive parts of high quality and with custom designs according to clients' requirements for each of their specific brands. The clients' brands are well-recognized within each industry and among typical consumers.

    Free Float 15 Mar 2021 05 May 2020
    % /Shareholders
    42.45% 3,017 41.14% 2,338
    Foreign Shareholders 0.23% (As of 21/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.37% (As of 21/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.39 0.06 1.65
    20 Days 5.45 2.11 -9.98
    60 Days 3.40 3.88 -12.57
    120 Days -8.19 -10.68 -30.32
    YTD 8.12 6.83 -4.90
    P/E (X) 13.65 34.96 67.05
    P/BV (X) 2.07 2.39 3.90
    Turnover Ratio (%) 0.66 1.53 1.00

    Top 10 Major Shareholders(@30 Nov 2021) Share %
    1. นาง มาลี เหมมณฑารพ 67,200,525 11.71
    2. นาย วิวรรธน์ เหมมณฑารพ 55,868,660 9.73
    3. นาย พิรุฬห์ เหมมณฑารพ 54,930,387 9.57
    4. MR. CHAWARN HEMMONDHAROP 47,673,345 8.30
    5. นาย คงศักดิ์ เหมมณฑารพ 36,800,000 6.41
    6. นาย SATIT HEMMONDHAROP 32,661,428 5.69
    7. MR. KRITSADA HEMMONDHAROP 21,866,800 3.81
    8. นาย สุนทร ศรีปรัชญาอนันต์ 19,867,800 3.46
    9. บริษัท Thai NVDR Company Limited 9,566,333 1.67
    10. MRS. JITRAWADEE HEMMONDHAROP 6,050,000 1.05

    Management Position
    1. Mr. DAMRI SUKHOTANANG BOARD CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. WIWAT HEMMONDHAROP CHAIRMAN OF THE BOARD OF EXECUTIVE DIRECTORS / DIRECTOR
    3. Mr. SATIT HEMMONDHAROP CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. KONGSAK HEMMONTHAROP VICE BOARD CHAIRMAN
    5. Mrs. MALEE HEMMONTHAROP DIRECTOR
    6. Mr. PIRUN HEMMONDHAROP DIRECTOR
    7. Miss CHARANYA SANGSUKDEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE CHAIRMAN
    8. Mr. AEKKACHAI NITTAYAGASETWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NATTHAWUT KHEMAYOTIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 574.08  574.08  574.08 
    Market Cap (MB.) 2,445.58  2,261.87  866.86 
    Price (B./share) 4.26  3.94  1.51 
    BVPS (B./Share) 2.06  2.06  1.82 
    P/BV (X) 2.07  1.92  0.83 
    P/E (X) 13.65  12.62  8.49 
    Turnover Ratio (%) 13.17  331.98  53.17 
    Value Trade/Day (MB.) 22.84  33.66  1.68 
    Beta 1.15  1.33  0.82 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 8.12  160.93  22.76 
    Dividend Yield (%) 2.93  3.17  4.64 
    Payout Ratio 0.66  0.66  0.39 
    Dividend Policy Not less than 40 per cent of its annual net profit shown in the Company?s separate financial statements after deduction of tax and legal reserves as well as other reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Sep 2021 0.08 Baht 09 Dec 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.125 Baht 30 Apr 2021 Cash
    - 0.07 Baht 18 May 2020 Cash
    - 0.08 Baht 07 Feb 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 64.16 99.20 67.99 27.91 134.92
    A/R Net 724.20 570.76 666.46 676.40 686.90
    Inventories 289.00 235.27 233.07 316.73 303.12
    Current Assets 1,137.81 978.56 1,035.96 1,131.94 1,185.23
    PP&E Net 1,667.37 1,802.81 1,738.85 1,721.08 1,620.97
    Non-Current Assets 1,865.00 1,912.02 1,846.32 1,815.10 1,705.37
    Total Assets 3,002.81 2,890.58 2,882.28 2,947.04 2,890.60
    OD 594.95 573.10 450.22 864.68 642.44
    A/P Net 438.39 467.54 472.82 448.16 602.54
    Current portion of LT 251.69 179.50 203.22 161.30 143.00
    Current Liabilities 1,338.71 1,265.37 1,174.11 1,484.13 1,425.25
    Non-Current Liabilities 484.18 579.95 605.34 447.35 449.25
    Total Liabilities 1,822.88 1,845.33 1,779.45 1,931.49 1,874.51
    Authorized Capital 382.72 287.04 287.04 287.04 287.04
    Paid-Up Capital 287.04 287.04 287.04 287.04 287.04
    Premium (Discount) on Share Capital 338.13 338.13 338.13 338.13 338.13
    Retained Earnings (Deficit) 541.39 433.93 493.19 422.49 400.16
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 13.37 -13.84 -15.54 -32.10 -9.24
     - Surplus (Deficits) 3.09 3.09 3.09 3.09 3.09
    Shareholders' Equity 1,179.93 1,045.26 1,102.82 1,015.56 1,016.09
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,289.44 2,052.01 2,794.02 2,953.07 2,969.91
    Other Income 14.07 15.07 25.81 202.46 16.56
    Total Revenues 2,303.51 2,067.08 2,819.83 3,155.52 2,986.46
    Costs 1,874.35 1,757.14 2,265.50 2,656.12 2,603.86
    Selling And Administrative Expenses 255.08 205.75 386.42 381.30 357.36
    Total Cost And Expenses 2,129.44 1,965.51 2,654.25 3,037.42 2,961.23
    EBITDA 353.31 272.50 392.85 308.02 204.07
    Depre. & Amor. 176.40 170.92 227.27 189.92 178.83
    EBIT 176.91 101.57 165.58 118.11 25.24
    Net Profit : Owners Of The Parent 119.96 55.78 115.05 63.33 -11.75
    EPS (B.) 0.21 0.10 0.20 0.11 -0.02
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 179.43 506.87 570.10 55.68 163.46
    Investing Cash Flow -133.58 -83.12 -146.29 -274.24 -264.11
    Financing Cash Flow -54.12 -355.01 -386.78 125.55 132.54
    Net Cash Flow -8.27 68.74 37.03 -93.00 31.89
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.85 0.77 0.88 0.76
    ROE (%) 16.11 10.14 10.86 6.23
    ROA (%) 8.18 5.72 5.68 4.05
    D/E (X) 1.54 1.77 1.61 1.90
    Total Asset Turnover (X) 1.04 0.98 0.97 1.08
    Gross Profit Margin (%) 18.13 14.37 18.92 10.06
    EBIT Margin (%) 7.68 4.91 5.87 3.74
    Net Profit Margin (%) 5.21 2.70 4.08 2.01

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 11.57 -6.77 -5.39 -0.57
    COGs Growth 6.67 -13.43 -14.71 2.01
    Total Revenue Growth 11.44 -12.50 -10.64 5.66
    Total Expense Growth 8.34 -14.90 -12.61 2.57
    Net Profit Growth 115.03 229.10 81.67 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 4.68 4.48 4.16 4.33
    Avg. Collection Period (Days) 77.96 81.39 87.71 84.25
    Inventory Turnover (Times) 9.09 8.36 8.24 8.57
    Avg. Inventory Period (Days) 40.16 43.66 44.29 42.59
    A/P Turnover (Times) 5.26 4.77 4.92 5.06
    Avg. Payment Period (Days) 69.39 76.58 74.19 72.19
    Cash Cycle (Days) 48.73 48.47 57.81 54.65


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name PJW-W1, PJW-W1-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.