Company Summary
PIMO PIONEER MOTOR PUBLIC COMPANY LIMITED
Industrial
mai
CG Report:   
 
  Data as of 12 Apr 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.48 4.06 / 0.83 27.01 4.19 154.12 2,145.30 2,344.05 107.34 21.84
News
Date/Time Subject
05 Apr 2021 17:06   Notice of Shareholders' 2021 Annual General Meeting on the Company's website.
25 Mar 2021 18:00   Pioneer Motor PCL. Signed a Memorandum of Understanding (MOU) for Motor Development Project for Electric Motorcycles
11 Mar 2021 18:51   Notification of resolutions of the Board of Directors' meeting, capital increase, issuance of warrant to purchase common And set the date of the 2021 Annual General Meeting of Shareholders (Add Enclosure)
09 Mar 2021 08:53   The intention of joint research and development in the project of designing and developing brushless electric motors Permanent magnet batteries for electric motorcycles.
03 Mar 2021 12:39   Cancel the Record Date and set the date of the Annual General Meeting of Shareholders 2021And the dividend payment remains the same (Amendment)
more

Company Profile
Address 78, 78/4, 78/5 Moo3 Dontoom-Nakornchaisri Rd., Donfaek, Nakornchaisri Nakorn Phathom 73120
Telephone 0-3426-5111-8
Fax 0-3426-5119
URL www.pioneermotor.th.com
Establish Date 12/9/2001 Listed Date 13/08/2015
IPO Price (Baht) 1.30 @Par0.25 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Business
    The Company manufactures and sells air conditioner motors, induction motors, submersible pumps and pool & spa pump motors, as per customers orders (OEM) and under the brand Pioneer Motor, a brand of its own.

    Free Float 06 Mar 2020 12 Mar 2019
    % /Shareholders
    27.66% 1,494 15.16% 774
    Foreign Shareholders 0.07% (As of 12/04/2021) Foreign Limit 49.00%
    NVDR Shareholders  8.59% (As of 12/04/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -6.45 -4.45 -1.68
    20 Days 14.47 2.83 3.58
    60 Days 45.00 7.56 12.06
    120 Days 42.62 -4.73 2.93
    YTD 61.11 16.13 20.63
    P/E (X) 27.01 31.14 90.10
    P/BV (X) 4.19 1.94 2.27
    Turnover Ratio (%) 1.22 1.12 0.84

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. น.ส. ปรางวดี อิทธิโรจนกุล 67,642,740 10.97
    2. น.ส. ชิดชนก อิทธิโรจนกุล 65,577,840 10.64
    3. น.ส. นรีรัตน์ อิทธิโรจนกุล 64,978,100 10.54
    4. น.ส. สิริรัตน์ อิทธิโรจนกุล 64,966,700 10.54
    5. นาย ปภัสร์ อิทธิโรจนกุล 64,966,600 10.54
    6. บริษัท Thai NVDR Company Limited 59,848,179 9.71
    7. นาย วสุพล อิทธิโรจนกุล 58,600,020 9.51
    8. น.ส. พรรัตน์ อัจฉริยหิรัญชัย 6,300,000 1.02
    9. MR. PRASIT RAKTHAISAENTAWEE 5,537,500 0.90
    10. MR. PONGPON PAWASUT 5,502,000 0.89

    Management Position
    1. Mr. SATIAN POOPRASERT CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. WASUN ITTHIROJANAKUL MANAGING DIRECTOR / DIRECTOR
    3. Miss SIRIRAT ITTHIROJANAKUL DIRECTOR
    4. Mrs. PODJAMARN WONGSUWAN DIRECTOR
    5. Mr. CHRISTOPHER TAPE DIRECTOR
    6. Miss JIRAYONG ANUMAN-RAJADHON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mrs. PENNAPHA DHANASARNSILP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Pol.Lt.Gen. SAKDA TECHAKRIENGKRAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    12 Apr 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 616.47  616.47  616.47 
    Market Cap (MB.) 2,145.30  1,331.57  758.25 
    Price (B./share) 3.48  2.16  1.23 
    BVPS (B./Share) 0.83  0.80  0.73 
    P/BV (X) 4.19  2.69  1.68 
    P/E (X) 27.01  19.45  27.06 
    Turnover Ratio (%) 158.31  341.39  179.09 
    Value Trade/Day (MB.) 45.78  16.55  7.32 
    Beta 1.38  1.21  1.46 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 61.11  75.61  -74.80 
    Dividend Yield (%) 1.49  0.83  0.89 
    Payout Ratio 0.28  0.32  0.24 
    Dividend Policy No less than 40 percent of net profit based on its separate financial statement after deducting any reserve in compliance with the Company?s article of association and the law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 30 Jun 2020 0.018 Baht 11 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.018 Baht 21 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.013 Baht 21 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.02 Baht 21 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    Ms. SUNANTA KAMSUK/AST MASTER CO., LTD.
    MS. CHAMAPORN RODLOYTUK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 47.04 9.68 5.98 3.70
    A/R Net 163.06 142.37 - 13.43
    Inventories 162.38 128.46 113.43 103.48
    Current Assets 513.48 409.48 246.92 246.12
    PP&E Net 228.90 225.55 194.32 201.35
    Non-Current Assets 243.85 235.41 207.33 209.65
    Total Assets 757.32 644.89 454.25 455.77
    OD - - - -
    A/P Net 211.60 132.97 - 12.63
    Current portion of LT - 6.00 3.26 7.39
    Current Liabilities 215.70 143.78 115.23 121.93
    Non-Current Liabilities 30.08 46.26 18.16 20.50
    Total Liabilities 245.78 190.05 133.40 142.43
    Authorized Capital 156.00 156.00 156.00 156.00
    Paid-Up Capital 154.12 154.12 130.30 130.00
    Premium (Discount) on Share Capital 207.58 207.58 117.06 115.94
    Retained Earnings (Deficit) 149.85 93.15 73.50 67.41
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - - - -
     - Surplus (Deficits) - - - -
    Shareholders' Equity 511.54 454.85 320.86 313.35
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 795.76 645.78 552.91 573.72
    Other Income 16.99 18.00 16.36 13.57
    Total Revenues 812.75 663.78 569.27 587.28
    Costs 637.25 539.29 470.22 470.04
    Selling And Administrative Expenses 94.69 91.50 79.06 88.12
    Total Cost And Expenses 731.93 630.79 549.28 558.16
    EBITDA 107.34 57.03 42.09 48.14
    Depre. & Amor. 26.52 24.03 22.10 19.01
    EBIT 80.82 32.99 19.99 29.13
    Net Profit : Owners Of The Parent 79.44 28.48 16.50 23.47
    EPS (B.) 0.13 0.05 0.03 0.05
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 126.33 38.66 26.40 50.32
    Investing Cash Flow -40.09 -160.96 -4.44 -35.27
    Financing Cash Flow -48.88 126.00 -19.69 -32.04
    Net Cash Flow 37.36 3.71 2.27 -16.99
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 2.38 2.85 2.14
    ROE (%) 16.44 7.34 5.20
    ROA (%) 11.53 6.00 4.39
    D/E (X) 0.48 0.42 0.42
    Total Asset Turnover (X) 1.16 1.21 1.25
    Gross Profit Margin (%) 19.92 16.49 14.96
    EBIT Margin (%) 9.94 4.97 3.51
    Net Profit Margin (%) 9.77 4.29 2.90

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth 23.22 16.80 -3.63
    COGs Growth 18.16 14.69 0.04
    Total Revenue Growth 22.44 16.60 -3.07
    Total Expense Growth 16.03 14.84 -1.59
    Net Profit Growth 178.96 72.55 -29.69

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 5.21 5.00 4.93
    Avg. Collection Period (Days) 70.05 73.07 73.98
    Inventory Turnover (Times) 4.38 4.46 4.34
    Avg. Inventory Period (Days) 83.29 81.86 84.19
    A/P Turnover (Times) 3.70 4.47 4.35
    Avg. Payment Period (Days) 98.68 81.57 84.00
    Cash Cycle (Days) 54.66 73.35 74.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    H 13 Aug 2020 14 Aug 2020

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.