Company Summary
PF PROPERTY PERFECT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.79 1.18 / 0.68 6.75 0.51 8,667.83 6,847.58 48,019.88 1,226.65 14.32
News
Date/Time Subject
07 Jun 2019 17:16   Explanation of the news in relation to the sale of shares of Royal Orchid Hotel (Thailand) Public Company Limited.
31 May 2019 09:09   Joint Venture in the Subsidiary Company.
22 May 2019 12:42   Additional Public Holiday for the year 2019
14 May 2019 20:47   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
14 May 2019 20:47   Notification of the establishment of the subsidiary companies.
more

Company Profile
Address VORASOMBAT BLDG, FLOOR 17, 100/1 RAMA IX RD, HUAI KHWANG Bangkok 10320
Telephone 0-2245-6640-7
Fax 0-2247-3328
URL www.pf.co.th
  Annual Report 2018
Establish Date 14/8/1985 Listed Date 01/06/1993
IPO Price (Baht) 110.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 6.00 : New 1.00 @ 23/05/2011

    Market/Industry/Sector Change
    Effective Date 19/06/2002
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    The Company and subsidiaries are mainly involved with the property development for sale. The projects involve the development of single detached houses, townhouses, and low-rise condominiums. The projects of the company and subsidiaries are located in Bangkok and peripheral aeras as well as potential provinces.

    Free Float 14 Mar 2019 20 Mar 2018
    % /Shareholders
    68.68% 7,964 68.76% 7,806
    Foreign Shareholders 6.72% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  6.64% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.47 -1.91 -2.32
    20 Days - -1.05 -3.00
    60 Days -4.82 -6.85 -7.35
    120 Days 9.72 2.77 0.88
    YTD 6.76 -1.22 -2.87
    P/E (X) 6.75 14.80 18.52
    P/BV (X) 0.51 1.60 1.88
    Turnover Ratio (%) 0.09 0.17 1.06

    Top 10 Major Shareholders(@10 May 2019) Share %
    1. บริษัท อันดามัน ลองบีช รีสอร์ท จำกัด 833,055,541 9.61
    2. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 630,000,000 7.27
    3. นาย ชายนิด อรรถญาณสกุล 580,659,675 6.70
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 553,310,097 6.38
    5. น.ส. กรรณิการ์ อรรถญาณสกุล 465,913,292 5.38
    6. บริษัท อันดามัน วิลลา จำกัด 357,077,100 4.12
    7. น.ส. กฤษศนี เตชะไชยวงศ์ 207,016,825 2.39
    8. CITIBANK NOMINEES SINGAPORE PTE LTD-UBS SWITZERLAND AG 180,849,332 2.09
    9. นาง พรทิพย์ เฮมบรี 175,000,000 2.02
    10. ดร. วิวัฒน์ วิฑูรย์เธียร 170,000,000 1.96

    Management Position
    1. Mr. THANONG BIDAYA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. CHAINID ADHYANASAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. WONGSAKORN PRASITVIPAT MANAGING DIRECTOR / DIRECTOR
    4. MR. VIDHYA NATIVIVAT DIRECTOR
    5. Miss SIRIRAT WONGWATTANA DIRECTOR
    6. Mr. WICHARN SIRIWETWARAWUT DIRECTOR
    7. Mr. PORNSWAT KATECHULASRIROJ DIRECTOR
    8. Mr. THONGCHAI JIRA-ALONGKORN DIRECTOR
    9. Mr. WASON SRIRATTANAPONG DIRECTOR
    10. Mr. EKAMOL KIRIWAT INDEPENDENT DIRECTOR
    11. Mr. BANLUE CHANTADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    12. Mrs. NUANUAL SWASDIKUL - NA - AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. MANIT SUTHAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Mr. SUCHATVEE SUWANSAWAT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 8,667.83  8,667.83  8,667.83 
    Market Cap (MB.) 6,847.58  6,414.19  7,541.01 
    Price (B./share) 0.79  0.74  0.87 
    BVPS (B./Share) 1.56  1.47  1.42 
    P/BV (X) 0.51  0.50  0.61 
    P/E (X) 6.75  9.71  59.21 
    Turnover Ratio (%) 26.55  95.43  12.53 
    Value Trade/Day (MB.) 13.97  34.01  3.96 
    Beta 0.66  0.78  0.62 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 6.76  -14.94  -3.33 
    Dividend Yield (%) 8.35  6.76  4.60 
    Payout Ratio 0.56  0.66  2.72 
    Dividend Policy Not less than 50 percent of the Company's net profit ( the Company only ) after legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 0.066 Baht 24 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 25 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.04 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PISIT THANGTANAGUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS NOPANUCH APICHATSATIEN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 2,898.16 2,969.56 4,777.17 3,947.30 2,448.83
    A/R Net 798.47 495.36 670.47 375.55 339.75
    Inventories 27,016.29 25,059.49 26,605.80 24,330.28 25,358.52
    Current Assets 32,749.89 29,350.27 33,915.75 30,004.73 29,229.16
    PP&E Net 10,310.80 5,436.37 10,382.25 5,318.43 6,417.34
    Total Assets 57,557.40 48,552.56 57,565.55 47,428.47 48,790.22
    OD 534.66 513.88 249.50 351.68 20.00
    A/P Net 3,217.49 2,577.08 3,309.63 2,461.87 2,863.65
    Current portion of LT 10,163.76 6,993.34 7,968.15 6,645.34 9,456.37
    Current Liabilities 15,153.61 11,412.84 12,841.23 10,677.47 13,356.06
    Non-Current Liabilities 26,149.89 21,920.68 28,996.58 21,759.17 21,497.38
    Total Liabilities 41,303.51 33,333.51 41,837.81 32,436.64 34,853.44
    Authorized Capital 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00
    Paid-Up Capital 8,667.83 8,667.83 8,667.83 8,667.83 7,667.83
    Premium (Discount) on Share Capital -90.50 -89.73 -90.50 -89.73 -73.52
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 4,536.35 3,730.14 3,881.22 3,543.40 3,599.32
    Treasury Stock - - - - -
    Shareholders' Equity 13,486.94 12,610.49 12,882.13 12,401.71 11,388.66
    Minority Interest 2,766.95 2,608.56 2,845.62 2,590.13 2,548.12
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 5,645.36 4,012.78 18,844.04 15,801.51 15,109.40
    Other Income 199.39 126.42 802.99 929.20 443.11
    Total Revenues 5,821.76 4,139.21 19,647.02 16,730.71 15,552.52
    COGs 3,509.21 2,551.32 12,413.90 10,789.96 10,156.08
    SG&A 1,282.35 1,141.28 5,182.70 4,305.24 3,890.08
    Total Expenses 4,791.56 3,713.61 17,724.35 15,239.13 14,067.93
    EBITDA 1,226.65 600.36 2,728.08 2,358.98 2,301.88
    Depre. & Amor. 196.46 174.76 805.40 867.40 817.30
    EBIT 1,030.20 425.60 1,922.68 1,491.58 1,484.58
    Net Profit 660.55 195.32 548.65 284.76 399.50
    EPS (B.) 0.08 0.02 0.06 0.03 0.05
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 175.58 -65.42 1,214.19 3,433.84 -1,891.48
    Investing Cash Flow -1,351.85 -1,546.55 -7,201.74 -494.76 -3,629.66
    Financing Cash Flow -677.16 633.85 6,874.87 -1,491.04 4,934.56
    Net Cash Flow -1,853.42 -978.12 887.33 1,448.04 -586.59
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 2.16 2.57 2.64 2.81
    ROE (%) 7.77 3.52 4.34 2.39
    ROA (%) 4.76 3.33 3.66 3.10
    D/E (X) 3.06 2.64 3.25 2.62
    Total Asset Turnover (X) 0.40 0.37 0.37 0.35
    Gross Profit Margin (%) 37.84 36.42 34.12 31.72
    EBIT Margin (%) 17.70 10.28 9.79 8.92
    Net Profit Margin (%) 11.35 4.72 2.79 1.70

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    10 Mar 2017 PP 200,000,000 8,667,826,432 1.00
    10 Mar 2017 PP 500,000,000 8,467,826,432 1.00
    28 Dec 2016 PP 300,000,000 7,967,826,432 1.00

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 40.68 34.81 19.25 4.58
    COGs Growth 37.55 37.66 15.05 6.24
    Total Revenue Growth 40.65 35.26 17.43 7.58
    Total Expense Growth 29.03 34.16 16.31 8.33
    Net Profit Growth 238.19 336.96 92.67 -28.72

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 31.65 41.54 36.03 44.18
    Avg. Collection Period (Days) 11.53 8.79 10.13 8.26
    Inventory Turnover (Times) 0.51 0.45 0.49 0.43
    Avg. Inventory Period (Days) 710.74 803.26 748.82 840.43
    A/P Turnover (Times) 4.62 4.74 4.30 4.05
    Avg. Payment Period (Days) 79.08 76.93 84.85 90.08
    Cash Cycle (Days) 643.18 735.11 674.11 758.62


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.