Company Summary
PF PROPERTY PERFECT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.95 1.18 / 0.77 12.46 0.65 8,667.83 8,234.44 46,534.44 2,188.38 15.97
News
Date/Time Subject
08 Nov 2018 21:58   Reviewed Quarter 3 and Consolidated F/S (F45-3)
08 Nov 2018 21:55   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
08 Nov 2018 21:52   Financial Statement Quarter 3/2018 (Reviewed)
08 Nov 2018 20:11   Changes of the directors and authorized directors and subscription of the capital increase ordinary shares of a subsidiary company.
05 Nov 2018 17:58   Official Holiday 2019
more

Company Profile
Address VORASOMBAT BLDG, FLOOR 17, 100/1 RAMA IX RD, HUAI KHWANG Bangkok 10320
Telephone 0-2245-6640-7
Fax 0-2247-3328
URL www.pf.co.th
  Annual Report 2017
Establish Date 14/8/1985 Listed Date 01/06/1993
IPO Price (Baht) 110.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 6.00 : New 1.00 @ 23/05/2011

    Market/Industry/Sector Change
    Effective Date 19/06/2002
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    The Company and subsidiaries are mainly involved with the property development for sale. The projects involve the development of single detached houses, townhouses, and low-rise condominiums. The projects of the company and subsidiaries are located in Bangkok and peripheral aeras as well as potential provinces.

    Free Float 20 Mar 2018 23 Mar 2017
    % /Shareholders
    68.76% 7,806 67.27% 8,398
    Foreign Shareholders 7.39% (As of 16/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  6.18% (As of 16/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.86 -1.77 -4.95
    20 Days -8.65 -2.19 -5.14
    60 Days -15.93 -9.13 -13.57
    120 Days 15.85 25.59 24.05
    YTD 9.20 22.38 17.12
    P/E (X) 12.46 17.21 15.50
    P/BV (X) 0.65 1.67 1.86
    Turnover Ratio (%) 0.73 0.32 0.61

    Top 10 Major Shareholders(@15 May 2018) Share %
    1. บริษัท อันดามัน ลองบีช รีสอร์ท จำกัด 894,218,441 10.32
    2. นาย ชายนิด อรรถญาณสกุล 580,659,675 6.70
    3. น.ส. กรรณิการ์ อรรถญาณสกุล 579,404,792 6.68
    4. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 535,000,000 6.17
    5. บริษัท อันดามัน วิลลา จำกัด 375,325,500 4.33
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 337,947,803 3.90
    7. นาง พรทิพย์ เฮมบรี 300,000,000 3.46
    8. น.ส. กฤษศนี เตชะไชยวงศ์ 207,016,825 2.39
    9. นาง สมทรง ลาภานันต์รัตน์ 200,322,200 2.31
    10. ดร. วิวัฒน์ วิฑูรย์เธียร 180,000,000 2.08

    Management Position
    1. Mr. THANONG BIDAYA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. CHAINID ADHYANASAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. WONGSAKORN PRASITVIPAT MANAGING DIRECTOR / DIRECTOR
    4. MR. VIDHYA NATIVIVAT DIRECTOR
    5. Mr. PHAIRAT SENACHACK DIRECTOR
    6. Miss SIRIRAT WONGWATTANA DIRECTOR
    7. Mr. WICHARN SIRIWETWARAWUT DIRECTOR
    8. Mr. PORNSWAT KATECHULASRIROJ DIRECTOR
    9. Mr. THONGCHAI JIRA-ALONGKORN DIRECTOR
    10. Mr. EKAMOL KIRIWAT INDEPENDENT DIRECTOR
    11. Mr. BANLUE CHANTADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    12. Mrs. NUANUAL SWASDIKUL - NA - AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. MANIT SUTHAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Mr. SUCHATVEE SUWANSAWAT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 8,667.83  8,667.83  7,667.83 
    Market Cap (MB.) 8,234.44  7,541.01  6,901.04 
    Price (B./share) 0.95  0.87  0.90 
    BVPS (B./Share) 1.47  1.42  1.47 
    P/BV (X) 0.65  0.61  0.61 
    P/E (X) 12.46  59.21  16.49 
    Turnover Ratio (%) 89.35  12.53  28.11 
    Value Trade/Day (MB.) 36.46  3.96  7.97 
    Beta 0.69  0.62  0.63 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 9.20  -3.33  13.92 
    Dividend Yield (%) 5.26  4.60  3.33 
    Payout Ratio 0.66  2.72  0.55 
    Dividend Policy Not less than 50 percent of the Company's net profit ( the Company only ) after legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 25 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.04 Baht - Cash
    01 Jan 2015 - 31 Dec 2015 0.03 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PISIT THANGTANAGUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS NOPANUCH APICHATSATIEN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 3,573.99 3,319.66 3,947.30 2,448.83 3,040.54
    A/R Net 386.95 223.52 375.55 339.75 257.81
    Inventories 25,386.06 25,677.38 24,330.28 25,358.52 21,701.54
    Current Assets 31,364.65 29,733.32 30,004.73 29,229.16 25,571.05
    PP&E Net 10,019.36 6,866.02 5,318.43 6,417.34 5,436.05
    Total Assets 54,599.22 49,321.53 47,428.47 48,790.22 43,277.02
    OD 743.37 945.87 351.68 20.00 372.02
    A/P Net 2,829.42 1,987.33 2,461.87 2,863.65 2,972.05
    Current portion of LT 9,559.56 8,987.84 6,645.34 9,456.37 7,663.88
    Current Liabilities 14,227.00 13,486.69 10,677.47 13,356.06 11,964.83
    Non-Current Liabilities 24,764.83 21,076.48 21,759.17 21,497.38 17,648.69
    Total Liabilities 38,991.83 34,563.17 32,436.64 34,853.44 29,613.52
    Authorized Capital 9,000.00 9,000.00 9,000.00 9,000.00 7,900.00
    Paid-Up Capital 8,667.83 8,667.83 8,667.83 7,667.83 7,667.83
    Premium (Discount) on Share Capital -89.73 -89.73 -89.73 -73.52 -73.52
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 3,859.95 3,386.45 3,543.40 3,599.32 3,429.85
    Treasury Stock - - - - -
    Shareholders' Equity 12,725.23 12,269.64 12,401.71 11,388.66 10,950.85
    Minority Interest 2,882.16 2,488.72 2,590.13 2,548.12 2,712.65
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 13,818.96 10,302.13 15,801.51 15,109.40 12,033.71
    Other Income 618.44 466.16 929.20 443.11 871.58
    Total Revenues 14,437.40 10,768.29 16,730.71 15,552.52 12,905.29
    COGs 9,049.28 6,775.90 10,789.96 10,156.08 8,378.36
    SG&A 3,714.54 2,977.73 4,305.24 3,890.08 3,610.19
    Total Expenses 12,840.44 9,802.30 15,239.13 14,067.93 11,990.36
    EBITDA 2,188.38 1,633.64 2,358.98 2,301.88 1,438.45
    Depre. & Amor. 591.42 667.65 867.40 817.30 523.53
    EBIT 1,596.95 965.99 1,491.58 1,484.58 914.93
    Net Profit 518.39 142.32 284.76 399.50 360.74
    EPS (B.) 0.06 0.01 0.03 0.05 0.06
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 1,525.36 1,685.85 3,433.84 -1,891.48 -625.58
    Investing Cash Flow -6,658.82 -1,562.70 -494.76 -3,629.66 -3,912.66
    Financing Cash Flow 4,779.57 703.41 -1,491.04 4,934.56 5,094.33
    Net Cash Flow -353.89 826.55 1,448.04 -586.59 556.09
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 2.20 2.20 2.81 2.19
    ROE (%) 5.29 1.08 2.39 3.58
    ROA (%) 4.08 2.55 3.10 3.23
    D/E (X) 3.06 2.82 2.62 3.06
    Total Asset Turnover (X) 0.39 0.31 0.35 0.34
    Gross Profit Margin (%) 34.52 34.23 31.72 32.78
    EBIT Margin (%) 11.06 8.97 8.92 9.55
    Net Profit Margin (%) 3.59 1.32 1.70 2.57

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    10 Mar 2017 PP 200,000,000 8,667,826,432 1.00
    10 Mar 2017 PP 500,000,000 8,467,826,432 1.00
    28 Dec 2016 PP 300,000,000 7,967,826,432 1.00
    12 Jun 2015 XR 1,806,495,077 7,590,589,732 1.00

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 34.14 -4.99 4.58 25.56
    COGs Growth 33.55 -5.77 6.24 21.22
    Total Revenue Growth 34.07 -3.79 7.58 20.51
    Total Expense Growth 30.99 -2.04 8.33 17.33
    Net Profit Growth 264.24 -65.66 -28.72 10.74

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 63.29 69.09 44.18 50.57
    Avg. Collection Period (Days) 5.77 5.28 8.26 7.22
    Inventory Turnover (Times) 0.51 0.38 0.43 0.43
    Avg. Inventory Period (Days) 713.38 962.21 840.43 845.65
    A/P Turnover (Times) 5.42 4.31 4.05 3.48
    Avg. Payment Period (Days) 67.29 84.63 90.08 104.86
    Cash Cycle (Days) 651.85 882.86 758.62 748.00


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.