Company Summary
PDJ PRANDA JEWELRY PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.65 2.96 / 1.60 4.13 0.31 456.70 750.17 1,814.93 -35.42 4.89
News
Date/Time Subject
11 Jul 2019 13:03   Report on the results of the Exercise of convertible debentures (F53-5)
04 Jul 2019 08:20   New shares of PDJ to be traded on July 5, 2019
02 Jul 2019 17:07   Update on Registration of Paid Up Capital for issuing Shares from Exercise of Conversion Right of Convertible of Issuance of Convertible Debentures and Clarification of Such Shares Not Being Subject to Silent Period
28 Jun 2019 08:49   Report on the results of the Exercise of convertible debentures (F53-5)
19 Jun 2019 17:15   Notification of the extension of maturity date of Receiving Financial Assistance from connected persons.
more

Company Profile
Address 28 Soi Bangna-Trade 28 Bangna Tai Bangna Bangkok 10260
Telephone 0-2769-9999, 0-2361-3311
Fax 0-2398-2143, 0-2399-4874
URL www.pranda.com
  Annual Report 2018
Establish Date 27/4/1984 Listed Date 06/07/1990
IPO Price (Baht) 280.00 @Par5.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 29/04/2002

Market/Industry/Sector Change
Effective Date 04/01/2005
Previous Market/Industry/Sector SET  / Consumer Products / Jewelry and Ornaments
Current Market/Industry/Sector SET  / Consumer Products / Fashion

Business
Pranda Group's core businesses are production, distribution and retail of fine jewelry products. The Company has become one of Thailand's leading jewelry exporters with customer base spanning in key regions of the world from North America to Europe and Asia.

Free Float 15 Mar 2019 14 Mar 2018
% /Shareholders
64.27% 2,983 68.76% 3,079
Foreign Shareholders 10.73% (As of 17/07/2019) Foreign Limit 45.00%
NVDR Shareholders  4.80% (As of 17/07/2019)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.85 3.65 2.01
20 Days -7.30 -5.97 -10.09
60 Days -15.82 -11.93 -18.05
120 Days -19.12 -14.86 -25.64
YTD -22.17 -15.89 -29.19
P/E (X) 4.13 11.35 18.52
P/BV (X) 0.31 0.62 1.88
Turnover Ratio (%) 0.02 0.02 1.06

Top 10 Major Shareholders(@15 Mar 2019) Share %
1. นาย ประทีป ตั้งมติธรรม 43,595,456 9.67
2. นาย ปรีดา เตียสุวรรณ์ 23,371,196 5.18
3. นาง พนิดา เตียสุวรรณ์ 22,609,757 5.02
4. นาย สมชาย ปัดภัย 21,912,075 4.86
5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 20,729,124 4.60
6. น.ส. พิทยา เตียสุวรรณ์ 20,021,345 4.44
7. บริษัท แพรนด้า โฮลดิ้ง จำกัด 15,718,943 3.49
8. STATE STREET BANK AND TRUST COMPANY 14,370,457 3.19
9. BANK OF SINGAPORE LIMITED 12,584,993 2.79
10. นาง ปราณี คุณประเสริฐ 11,497,956 2.55

Management Position
1. Mr. PRIDA TIASUWAN CHAIRMAN
2. Mrs. PRANEE KHUNPRASERT CHAIR OF GROUP EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
3. Mrs. PRAPEE SORAKRAIKITIKUL VICE BOARD CHAIRMAN
4. Mr. PRAMOTE TIASUWAN MANAGING DIRECTOR / DIRECTOR
5. Mrs. SUNANTA TIASUWAN DIRECTOR
6. Miss PITTAYA TIASUWAN DIRECTOR
7. Mr. DECHA NUNTANAJAROENKUL DIRECTOR
8. Mr. VERACHAI TANTIKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
9. Mr. CHAMNONG WATANAGASE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mrs. RAWITTHA PONGNUCHIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
17 Jul 2019
2018
28 Dec 2018
2017
29 Dec 2017
Listed share (M.) 454.65  424.64  409.53 
Market Cap (MB.) 750.17  900.24  1,736.40 
Price (B./share) 1.65  2.12  4.24 
BVPS (B./Share) 5.40  5.77  5.60 
P/BV (X) 0.31  0.37  0.76 
P/E (X) 4.13  8.55  N/A 
Turnover Ratio (%) 9.06  18.15  18.92 
Value Trade/Day (MB.) 0.60  1.04  1.33 
Beta 0.31  0.56  0.32 
 
Rate of Return YTD  2018  2017 
Price Change (%) -22.17  -50.00  6.00 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A 
Dividend Policy At rate of not more than 60% of the annual net profit from separate financial statements. The dividend payment would be based on the company's operating profit, working capital and investment capital in tangible assets (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2019)
MISS SIRAPORN OUAANUNKUN/E Y OFFICE COMPANY LIMITED
MRS. CHONLAROS SUNTIASVARAPORN/E Y OFFICE COMPANY LIMITED
Mr. CHATCHAI KASEMSRITHANAWAT/E Y OFFICE COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2019 
(01/01/19 
-31/03/19) 
3M/2018 
(01/01/18 
-31/03/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Cash 417.14 316.04 396.85 219.44 455.37
A/R Net 309.12 345.29 430.96 401.63 463.68
Inventories 1,699.04 1,787.97 1,694.83 1,867.79 1,974.81
Current Assets 2,509.89 2,624.03 2,621.19 2,646.32 2,971.72
PP&E Net 631.09 683.81 644.57 699.77 747.32
Total Assets 3,928.50 4,171.49 4,053.95 4,216.60 4,740.80
OD 351.56 274.74 349.80 311.17 439.32
A/P Net 700.05 602.48 714.13 593.09 708.23
Current portion of LT 60.40 489.17 218.02 515.26 970.78
Current Liabilities 1,344.22 1,802.16 1,422.82 1,853.47 2,182.00
Non-Current Liabilities 331.95 356.11 351.25 334.07 354.42
Total Liabilities 1,676.17 2,158.28 1,774.07 2,187.53 2,536.41
Authorized Capital 63.77 634.77 634.77 409.53 409.53
Paid-Up Capital 453.39 416.68 424.64 409.53 409.53
Premium (Discount) on Share Capital 816.09 799.70 811.97 786.86 786.86
Other Surplus (Deficit) -21.16 -58.43 -57.85 -58.43 -
Retained Earnings (Deficit) 1,198.28 1,017.81 1,272.57 1,108.99 1,270.33
Treasury Stock - - - 49.41 49.41
Shareholders' Equity 2,446.60 2,193.38 2,472.63 2,205.24 2,370.23
Minority Interest -194.27 -180.17 -192.76 -176.17 -165.85
more
Statement of Comprehensive Income (MB.) 3M/2019 
(01/01/19 
-31/03/19) 
3M/2018 
(01/01/18 
-31/03/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Sales 569.33 707.10 2,793.85 2,912.86 2,831.44
Other Income 9.37 8.10 378.80 3.79 83.51
Total Revenues 578.70 715.76 3,173.82 2,918.12 2,916.77
COGs 420.57 516.24 1,912.54 2,084.36 2,045.16
SG&A 197.78 228.82 904.54 951.09 1,018.68
Total Expenses 635.22 781.18 2,892.11 3,050.54 3,153.86
EBITDA -35.42 -44.41 361.82 -36.53 -146.84
Depre. & Amor. 21.10 21.01 80.11 95.88 90.25
EBIT -56.52 -65.42 281.71 -132.42 -237.09
Net Profit -71.38 -85.24 167.68 -161.32 -283.25
EPS (B.) -0.16 -0.21 0.40 -0.40 -0.71
more
Statement of Cash Flow (MB.) 3M/2019 
(01/01/19 
-31/03/19) 
3M/2018 
(01/01/18 
-31/03/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Operating Cash Flow 63.70 131.51 229.72 11.54 -112.32
Investing Cash Flow -4.50 -21.39 324.56 43.57 -77.60
Financing Cash Flow -53.11 -33.66 -425.65 -309.69 222.38
Net Cash Flow 6.09 76.46 128.64 -254.58 32.46
more
Annualized: ROE, ROA
Ratios 3M/2019  3M/2018  2018  2017 
Current Ratio (X) 1.87 1.46 1.84 1.43
ROE (%) 7.83 -7.61 7.17 -7.05
ROA (%) 7.18 -3.59 6.81 -2.96
D/E (X) 0.69 0.98 0.72 0.99
Total Asset Turnover (X) 0.75 0.63 0.77 0.65
Gross Profit Margin (%) 26.13 26.99 31.54 28.44
EBIT Margin (%) -9.77 -9.14 8.88 -4.54
Net Profit Margin (%) -12.33 -11.91 5.28 -5.53

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2019  3M/2018  2018  2017 
Sales Growth -19.48 -25.21 -4.09 2.88
COGs Growth -18.53 -29.67 -8.24 1.92
Total Revenue Growth -19.15 -24.93 8.76 0.05
Total Expense Growth -18.68 -21.74 -5.19 -3.28
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2019  3M/2018  2018  2017 
A/R Turnover (Times) 8.12 6.88 6.71 6.73
Avg. Collection Period (Days) 44.96 53.09 54.39 54.21
Inventory Turnover (Times) 1.04 1.02 1.07 1.08
Avg. Inventory Period (Days) 350.26 356.70 339.96 336.45
A/P Turnover (Times) 2.79 2.93 2.93 3.20
Avg. Payment Period (Days) 130.84 124.62 124.74 113.94
Cash Cycle (Days) 264.39 285.18 269.60 276.72


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name PDJ-W3, PDJ-W4

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.