Company Summary
PDJ PRANDA JEWELRY PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.44 4.54 / 2.40 9.84 0.42 424.64 1,036.12 2,314.87 294.09 8.59
News
Date/Time Subject
15 Nov 2018 17:03   Notification the Company's Holiday for the Year 2018 that is different from the SET
13 Nov 2018 09:00   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 08:55   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 08:55   Reviewed Quarter 3 and Consolidated F/S (F45-3)
26 Oct 2018 17:07   Proposal of agenda, nominate candidate for director position and submit enquiries for 2018 AGM
more

Company Profile
Address 28 Soi Bangna-Trade 28 Bangna Tai Bangna Bangkok 10260
Telephone 0-2769-9999, 0-2361-3311
Fax 0-2398-2143, 0-2399-4874
URL www.pranda.com
  Annual Report 2017
Establish Date 27/4/1984 Listed Date 06/07/1990
IPO Price (Baht) 280.00 @Par5.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 29/04/2002

Market/Industry/Sector Change
Effective Date 04/01/2005
Previous Market/Industry/Sector SET  / Consumer Products / Jewelry and Ornaments
Current Market/Industry/Sector SET  / Consumer Products / Fashion

Business
Pranda Group's core businesses are production, distribution and retail of fine jewelry products. The Company has become one of Thailand's leading jewelry exporters with customer base spanning in key regions of the world from North America to Europe and Asia.

Free Float 14 Mar 2018 16 Mar 2017
% /Shareholders
68.76% 3,079 62.96% 3,267
Foreign Shareholders 11.86% (As of 16/11/2018) Foreign Limit 45.00%
NVDR Shareholders  5.16% (As of 16/11/2018)
3 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.83 2.31 2.89
20 Days -1.61 0.73 2.17
60 Days -13.48 -9.87 -11.04
120 Days -14.69 -13.97 -8.65
YTD -42.45 -41.80 -38.27
P/E (X) 9.84 13.29 15.50
P/BV (X) 0.42 0.69 1.86
Turnover Ratio (%) 0.01 0.08 0.61

Top 10 Major Shareholders(@14 Mar 2018) Share %
1. นาย ประทีป ตั้งมติธรรม 41,179,700 10.06
2. นาย ปรีดา เตียสุวรรณ์ 21,996,420 5.37
3. นาง พนิดา เตียสุวรรณ์ 19,107,160 4.67
4. น.ส. พิทยา เตียสุวรรณ์ 18,170,960 4.44
5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 16,606,700 4.06
6. นาย สมชาย ปัดภัย 15,594,300 3.81
7. บริษัท แพรนด้า โฮลดิ้ง จำกัด 14,794,300 3.61
8. STATE STREET BANK AND TRUST COMPANY 12,613,800 3.08
9. BANK OF SINGAPORE LIMITED 11,844,700 2.89
10. นาง ปราณี คุณประเสริฐ 9,910,360 2.42

Management Position
1. Mr. PRIDA TIASUWAN CHAIRMAN
2. Mrs. PRANEE KHUNPRASERT CHAIR OF GROUP EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
3. Mrs. PRAPEE SORAKRAIKITIKUL VICE BOARD CHAIRMAN
4. Mr. PRAMOTE TIASUWAN MANAGING DIRECTOR / DIRECTOR
5. Mrs. SUNANTA TIASUWAN DIRECTOR
6. Miss PITTAYA TIASUWAN DIRECTOR
7. Mr. VERACHAI TANTIKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Mr. CHAMNONG WATANAGASE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mrs. RAWITTHA PONGNUCHIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
16 Nov 2018
2017
29 Dec 2017
2016
30 Dec 2016
Listed share (M.) 424.64  409.53  409.53 
Market Cap (MB.) 1,036.12  1,736.40  1,638.12 
Price (B./share) 2.44  4.24  4.00 
BVPS (B./Share) 5.77  5.60  5.91 
P/BV (X) 0.42  0.76  0.68 
P/E (X) 9.84  N/A  N/A 
Turnover Ratio (%) 17.20  18.92  29.38 
Value Trade/Day (MB.) 1.13  1.33  1.93 
Beta 0.75  0.32  0.20 
 
Rate of Return YTD  2017  2016 
Price Change (%) -42.45  6.00  -18.70 
Dividend Yield (%) N/A  N/A  1.26 
Payout Ratio N/A  N/A  N/A 
Dividend Policy At rate of not more than 60% of the annual net profit from separate financial statements. The dividend payment would be based on the company's operating profit, working capital and investment capital in tangible assets (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2015 - 31 Dec 2015 0.05 Baht 09 May 2016 Cash
 
Auditor
(Effective Until 31/12/2018)
MISS SIRAPORN OUAANUNKUN/E Y OFFICE COMPANY LIMITED
MRS. CHONLAROS SUNTIASVARAPORN/E Y OFFICE COMPANY LIMITED
Mr. CHATCHAI KASEMSRITHANAWAT/E Y OFFICE COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Cash 313.48 161.03 219.44 455.37 358.22
A/R Net 394.08 326.81 401.63 463.68 513.50
Inventories 1,773.45 1,888.93 1,867.79 1,974.81 1,853.10
Current Assets 2,570.16 2,447.58 2,646.32 2,971.72 2,820.66
PP&E Net 654.42 714.87 699.77 747.32 780.95
Total Assets 4,041.93 4,165.02 4,216.60 4,740.80 4,612.85
OD 352.73 274.61 311.17 439.32 603.93
A/P Net 716.34 680.60 593.09 708.23 545.09
Current portion of LT 206.07 138.61 515.26 970.78 678.44
Current Liabilities 1,416.51 1,371.77 1,853.47 2,182.00 1,879.27
Non-Current Liabilities 374.34 742.88 334.07 354.42 200.41
Total Liabilities 1,790.84 2,114.65 2,187.53 2,536.41 2,079.69
Authorized Capital 634.77 409.53 409.53 409.53 409.53
Paid-Up Capital 424.64 409.53 409.53 409.53 409.53
Premium (Discount) on Share Capital 811.97 786.86 786.86 786.86 786.86
Other Surplus (Deficit) -58.43 - -58.43 - -
Retained Earnings (Deficit) 1,241.98 1,142.60 1,108.99 1,270.33 1,568.29
Treasury Stock - 49.41 49.41 49.41 20.13
Shareholders' Equity 2,449.70 2,232.56 2,205.24 2,370.23 2,674.07
Minority Interest -198.62 -182.19 -176.17 -165.85 -140.90
more
Statement of Comprehensive Income (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Sales 2,039.67 2,199.06 2,912.86 2,831.44 2,820.76
Other Income 364.77 29.01 3.79 83.51 103.24
Total Revenues 2,404.76 2,228.07 2,918.12 2,916.77 2,933.27
COGs 1,436.63 1,623.24 2,084.36 2,045.16 1,974.25
SG&A 668.99 684.35 951.09 1,018.68 965.49
Total Expenses 2,170.76 2,309.53 3,050.54 3,153.86 2,939.74
EBITDA 294.09 -11.84 -36.53 -146.84 87.60
Depre. & Amor. 60.10 69.62 95.88 90.25 94.08
EBIT 233.99 -81.46 -132.42 -237.09 -6.48
Net Profit 138.93 -127.72 -161.32 -283.25 -55.78
EPS (B.) 0.33 -0.32 -0.40 -0.71 -0.14
more
Statement of Cash Flow (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Operating Cash Flow 147.95 131.13 11.54 -112.32 0.83
Investing Cash Flow 330.43 -28.34 43.57 -77.60 -91.29
Financing Cash Flow -430.72 -401.00 -309.69 222.38 129.08
Net Cash Flow 47.66 -298.22 -254.58 32.46 38.62
more
Annualized: ROE, ROA
Ratios 9M/2018  9M/2017  2017  2016 
Current Ratio (X) 1.81 1.78 1.43 1.36
ROE (%) 4.50 -5.45 -7.05 -11.23
ROA (%) 4.46 -1.53 -2.96 -5.07
D/E (X) 0.73 0.95 0.99 1.07
Total Asset Turnover (X) 0.75 0.72 0.65 0.62
Gross Profit Margin (%) 29.57 26.19 28.44 27.77
EBIT Margin (%) 9.73 -3.66 -4.54 -8.13
Net Profit Margin (%) 5.78 -5.73 -5.53 -9.71

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2018  9M/2017  2017  2016 
Sales Growth -7.25 12.62 2.88 0.38
COGs Growth -11.50 11.95 1.92 3.59
Total Revenue Growth 7.93 11.26 0.05 -0.56
Total Expense Growth -6.01 2.44 -3.28 7.28
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 9M/2018  9M/2017  2017  2016 
A/R Turnover (Times) 7.64 8.57 6.73 5.80
Avg. Collection Period (Days) 47.78 42.58 54.21 62.98
Inventory Turnover (Times) 1.04 1.15 1.08 1.07
Avg. Inventory Period (Days) 352.20 318.51 336.45 341.58
A/P Turnover (Times) 2.72 3.18 3.20 3.26
Avg. Payment Period (Days) 134.34 114.81 113.94 111.84
Cash Cycle (Days) 265.64 246.28 276.72 292.73


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name PDJ-W2, PDJ-W3, PDJ-W4

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.