Company Summary
PAF PAN ASIA FOOTWEAR PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 26 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.58 3.14 / 0.45 16.12 2.32 275.40 1,393.20 1,639.58 12.29 13.08
News
Date/Time Subject
13 Aug 2021 17:11   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 17:10   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:08   Financial Statement Quarter 2/2021 (Reviewed)
17 May 2021 17:08   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2021 17:08   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address No. 177/20 Moo 5 Nongkham Sriracha Chonburi 20230
Telephone 0-3848-0020-1
Fax 0-3848-0080
URL http://www.panasiafootwear.com
Establish Date 2/2/1979 Listed Date 19/05/1988
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.51 Baht
Last Par Change Old 5.00 : New 0.51 @ 30/12/2015

Business
Holding Company

Free Float 16 Mar 2021 29 Jun 2020
% /Shareholders
57.19% 3,471 57.25% 3,297
Foreign Shareholders 0.04% (As of 26/10/2021) Foreign Limit 45.00%
NVDR Shareholders  1.23% (As of 26/10/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.78 0.28 1.27
20 Days 57.32 52.29 56.85
60 Days 44.13 30.21 36.13
120 Days 30.96 19.40 24.85
YTD 377.78 298.05 323.28
P/E (X) 16.12 20.97 20.91
P/BV (X) 2.32 0.52 1.76
Turnover Ratio (%) 11.65 1.94 1.47

Top 10 Major Shareholders(@07 May 2021) Share %
1. บริษัท PUBLIC COMPANY LIMITED 102,112,778 18.91
2. บริษัท สหพัฒนพิบูล จำกัด (มหาชน) 97,843,300 18.12
3. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 30,516,108 5.65
4. บริษัท ไอ.ดี.เอฟ. จำกัด 26,135,950 4.84
5. บริษัท อินเตอร์เนชั่นแนล แลบบอราทอรีส์ จำกัด 26,028,104 4.82
6. MISS SUPANNEE UNGPHAIBOON 12,866,500 2.38
7. MISS SUPAPORN UNGPHAIBOON 10,000,200 1.85
8. MR. CHIN UNGPHAIBOON 10,000,000 1.85
9. บริษัท พอนเท็กซ์ (ประเทศไทย) จำกัด 8,418,979 1.56
10. บริษัท Thai NVDR Company Limited 4,382,425 0.81

Management Position
1. Mr. BOONKIET CHOKWATANA CHAIRMAN / CHIEF EXECUTIVE OFFICER
2. Mr. SOMMAT KHUNSET MANAGING DIRECTOR / DIRECTOR
3. Mr. PAYONT PANTSRI DIRECTOR
4. Mr. WICHIT PRAYOONWIWAT DIRECTOR
5. Mr. SURAT WONGRATTANAPASSORN DIRECTOR
6. Mr. TANAKORN TREEPOLAKSORN DIRECTOR
7. Mr. SIRIPONG SOMBUTSIRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Mr. SUJARIT PATCHIMNAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. POL. MAJ. GEN. PANURAT MEEPIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
26 Oct 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 540.00  540.00  540.00 
Market Cap (MB.) 1,393.20  291.60  334.80 
Price (B./share) 2.58  0.54  0.62 
BVPS (B./Share) 1.11  0.91  0.93 
P/BV (X) 2.32  0.60  0.66 
P/E (X) 16.12  N/A  2.89 
Turnover Ratio (%) 695.23  15.89  50.73 
Value Trade/Day (MB.) 42.53  0.20  1.08 
Beta 1.36  0.84  0.47 
 
Rate of Return YTD  2020  2019 
Price Change (%) 377.78  -12.90  -19.48 
Dividend Yield (%) 0.58  1.89  N/A 
Payout Ratio 0.09  N/A 
Dividend Policy Minimum of 50% of net profit from the separate financial statements (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2020 - 31 Dec 2020 0.015 Baht 25 May 2021 Cash
01 Jan 2019 - 31 Dec 2019 0.0102 Baht 30 Apr 2020 Cash
 
Auditor
(Effective Until 31/12/2021)
DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
MR. PREECHA SUAN/DR.VIRACH AND ASSOCIATES
Miss KORNKAEW DABKAEW/DR.VIRACH AND ASSOCIATES
F/S Year ended 31/12
Latest Type of Report Qualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 24.78 69.88 43.11 44.59 60.09
A/R Net 154.82 127.23 140.92 163.32 133.00
Inventories 85.52 73.94 81.22 81.48 96.19
Current Assets 270.52 282.49 271.56 301.25 296.98
PP&E Net 92.06 69.91 85.88 86.56 83.33
Non-Current Assets 581.69 463.59 581.65 437.68 447.51
Total Assets 852.21 746.08 853.21 738.93 744.49
OD 26.90 11.21 17.56 3.95 12.86
A/P Net 99.37 67.74 80.54 89.21 107.90
Current portion of LT - - - - -
Current Liabilities 145.64 99.63 120.38 161.08 227.04
Non-Current Liabilities 104.72 114.98 110.04 36.50 28.21
Total Liabilities 250.35 214.61 230.42 197.58 255.25
Authorized Capital 275.40 275.40 275.40 275.40 275.40
Paid-Up Capital 275.40 275.40 275.40 275.40 275.40
Premium (Discount) on Share Capital - - - - -
Retained Earnings (Deficit) 320.65 209.75 335.95 219.45 182.91
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries 20.04 17.55 20.04 17.55 17.55
Other Components Of Equity 5.04 4.84 4.85 4.85 4.86
 - Surplus (Deficits) - - - - -
Shareholders' Equity 581.05 472.44 596.16 482.15 445.61
Minority Interest 20.81 59.03 26.63 59.20 43.63
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 359.18 316.13 607.44 759.09 756.83
Other Income 9.02 12.82 135.85 103.64 62.67
Total Revenues 368.54 329.50 744.25 862.78 820.05
Costs 322.37 277.16 530.04 684.88 699.63
Selling And Administrative Expenses 57.90 52.67 99.95 117.37 115.43
Total Cost And Expenses 376.23 329.38 648.37 808.96 768.15
EBITDA 12.29 17.02 130.11 74.77 92.23
Depre. & Amor. 15.46 16.51 32.47 20.32 22.93
EBIT -3.16 0.51 97.64 54.45 69.30
Net Profit : Owners Of The Parent -7.34 -4.23 89.57 37.75 53.06
EPS (B.) -0.01 -0.01 0.17 0.07 0.10
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -5.47 32.11 41.84 51.84 47.22
Investing Cash Flow -2.87 0.40 -29.51 -6.73 8.91
Financing Cash Flow -10.00 -7.22 -13.83 -60.61 -37.44
Net Cash Flow -18.33 25.29 -1.50 -15.49 18.69
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 1.86 2.84 2.26 1.87
ROE (%) 16.41 9.87 16.61 8.14
ROA (%) 11.76 7.81 12.27 7.34
D/E (X) 0.42 0.40 0.37 0.36
Total Asset Turnover (X) 0.98 1.05 0.93 1.16
Gross Profit Margin (%) 10.25 12.33 12.74 9.78
EBIT Margin (%) -0.86 0.16 13.12 6.31
Net Profit Margin (%) -1.84 -1.16 12.12 5.53

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth 13.61 -16.95 -19.98 0.30
COGs Growth 16.31 -21.19 -22.61 -2.11
Total Revenue Growth 11.85 -19.20 -13.74 5.21
Total Expense Growth 14.22 -20.00 -19.85 5.31
Net Profit Growth N/A N/A 137.29 -28.86

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 4.61 4.92 3.99 5.12
Avg. Collection Period (Days) 79.13 74.26 91.41 71.24
Inventory Turnover (Times) 7.21 7.31 6.52 7.71
Avg. Inventory Period (Days) 50.59 49.96 56.02 47.34
A/P Turnover (Times) 6.88 7.09 6.24 6.95
Avg. Payment Period (Days) 53.02 51.50 58.45 52.52
Cash Cycle (Days) 76.70 72.71 88.98 66.06


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.