Company Summary
PAE PAE (THAILAND) PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
NC 09 Mar 2016
  Data as of 17 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.07 -  /  - - - 6,642.30 - - -58.09 -
News
Date/Time Subject
07 Jan 2022 20:36   Notification of appointment of the Audit Committee
30 Dec 2021 12:32   Report on the results of sale of common shares offered to existing common shareholders (F53-5)
23 Dec 2021 18:26   Asset Disposal and the termination of being a subsidiary of PAE Technical Service Public Company Limited (Edited)
23 Dec 2021 08:34   Asset Disposal and the termination of being a subsidiary of PAE Technical Service Public Company Limited
14 Dec 2021 17:13   Publication of the Minutes of the Extraordinary General Meeting of Shareholders No. 1/2021 on the Company's website
more

Company Profile
Address 69 SOI ON-NUCH 64 (SUKSAMAN), SINAKHARIN ROAD, SUAN LUANG Bangkok 10250
Telephone 0-2322-0222
Fax 0-2322-2970-1
URL www.pae.co.th
  Annual Report 2020
Establish Date 11/5/1964 Listed Date 13/02/1996
IPO Price (Baht) 149.00 @Par10.00 Baht
IPO Financial Advisory
  • NITHIPAT FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/08/2006

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company business operation are engineering, construction,and installation of electrical and control systems. The Company has also been providing operation and maintenance services to offshore and onshore oil and gas productions, utilizing strict quality and safety standards of the offshore industry. The Company has been provided skilled technical personnel to work on both onshore and offshore facilities.

    Free Float 02 Apr 2015 03 Apr 2014
    % /Shareholders
    100.00% 12,931 95.51% 6,774
    Foreign Shareholders 0.70% (As of 17/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.82% (As of 17/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -1.39 -1.18
    20 Days - -1.39 -2.10
    60 Days - -4.13 -2.30
    120 Days - -9.56 -6.11
    YTD - -0.63 -1.15
    P/E (X) - 271.96 21.06
    P/BV (X) - 1.32 1.81
    Turnover Ratio (%) - 2.15 1.50

    Top 10 Major Shareholders(@08 Nov 2021) Share %
    1. นาย KORCHOKE SAENGTONGARAM 185,800,000 6.71
    2. นาย CHINCHAI LEENABUNJONG 109,414,300 3.95
    3. บริษัท Thai NVDR Company Limited 58,057,800 2.10
    4. นาย อุดมศักดิ์ เตชะวัฒนาศรี 52,192,700 1.88
    5. นาย อัชดา เกษรศุกร์ 49,650,000 1.79
    6. MR. ATTHAPOL SITTIPONGTANAKUL 40,000,000 1.44
    7. MR. NUTTAPONG PHANTRATANAMONGKOL 40,000,000 1.44
    8. MISS SURAWAN TUNGCHARU 35,500,000 1.28
    9. นาย KACHONSAK DILOKKANLAYAKUL 30,400,000 1.10
    10. น.ส. อำพร ศรีโพธิ์ทอง 30,227,000 1.09

    Management Position
    1. Mr. CHARLIE JANGVIJIKUL CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. ANOND LEKASTHAPON VICE CHAIRMAN OF THE BOARD OF DIRECTORS NO. 1
    3. Mr. SOMPORN MANGMEE VICE CHAIRMAN OF THE BOARD OF DIRECTORS NO. 2 / MANAGING DIRECTOR (ACTING)
    4. Mr. UTHAI KLANGPIMAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS NO. 3
    5. Mr. KITTI ATINUN DIRECTOR
    6. Ms. PANADDA BOONPRAKOB DIRECTOR
    7. Mr. KRISSADA SURAWATHANAWISES INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NIRUN HENGBORIBOONPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THITIPORN KAVEEVITYAVEJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 2,770.89  2,770.89  2,770.89 
    Market Cap (MB.)
    Price (B./share) 0.07  0.07  0.07 
    BVPS (B./Share) -0.32  -0.32  -0.28 
    P/BV (X)
    P/E (X)
    Turnover Ratio (%) N/A  N/A  N/A 
    Value Trade/Day (MB.)
    Beta
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.00  0.00  0.00 
    Dividend Yield (%)
    Payout Ratio
    Dividend Policy The Company no accumulated loss However, if there is no other necessity and if the dividend payment will not affect the normal operation of the Company significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2015)
    MR. CHERDSAKUL ONMONGKOL/CWWP COMPANY COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 51.36 48.80 46.01 28.64 47.28
    A/R Net 83.05 91.67 87.74 92.49 69.22
    Inventories 7.38 6.76 6.78 12.27 10.54
    Current Assets 219.89 223.49 218.14 213.92 184.47
    PP&E Net 198.96 238.78 205.32 243.98 317.61
    Non-Current Assets 321.11 329.36 326.45 345.46 426.42
    Total Assets 541.00 552.85 544.60 559.39 610.90
    OD - - - - -
    A/P Net 297.40 308.34 301.37 287.91 273.96
    Current portion of LT - 0.27 0.39 7.39 6.01
    Current Liabilities 1,270.48 1,156.32 1,169.02 1,142.97 1,136.21
    Non-Current Liabilities 155.08 161.90 174.22 161.19 162.47
    Total Liabilities 1,425.56 1,318.22 1,343.24 1,304.16 1,298.68
    Authorized Capital 8,051.72 8,051.72 8,051.72 8,051.72 8,051.72
    Paid-Up Capital 2,770.89 2,770.89 2,770.89 2,770.89 2,770.89
    Premium (Discount) on Share Capital -811.47 -811.47 -811.47 -811.47 -811.47
    Retained Earnings (Deficit) -2,907.23 -2,788.84 -2,822.26 -2,769.01 -2,715.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 67.24 67.25 67.24 67.24 67.24
     - Surplus (Deficits) - - - - -
    Shareholders' Equity -880.56 -762.18 -795.59 -742.34 -689.01
    Minority Interest -4.00 -3.20 -3.05 -2.44 1.22
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 230.62 253.64 509.80 402.10 347.49
    Other Income 0.33 0.79 5.36 4.58 4.31
    Total Revenues 230.95 254.43 515.16 406.68 351.80
    Costs 196.23 226.54 439.07 351.43 328.52
    Selling And Administrative Expenses 34.73 34.93 72.00 100.69 88.25
    Total Cost And Expenses 231.42 261.00 512.65 461.30 419.37
    EBITDA -58.09 9.29 31.77 -26.14 -34.05
    Depre. & Amor. 10.95 13.09 29.27 28.48 33.51
    EBIT -69.05 -3.81 2.50 -54.63 -67.56
    Net Profit : Owners Of The Parent -99.40 -36.35 -65.11 -53.33 -179.73
    EPS (B.) -0.04 -0.01 -0.02 -0.02 -0.06
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 9.84 48.16 46.57 -42.08 2.18
    Investing Cash Flow -2.62 -12.63 -11.91 44.63 -0.06
    Financing Cash Flow -1.86 -15.37 -17.28 -21.20 -2.46
    Net Cash Flow 5.35 20.17 17.37 -18.64 -0.34
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 0.17 0.19 0.19 0.19
    ROE (%) - - - -
    ROA (%) -11.47 -2.70 0.45 -9.34
    D/E (X) - - - -
    Total Asset Turnover (X) 0.90 0.87 0.93 0.70
    Gross Profit Margin (%) 14.91 10.68 13.87 12.60
    EBIT Margin (%) -29.90 -1.50 0.49 -13.43
    Net Profit Margin (%) -43.45 -14.37 -12.65 -14.01

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Dec 2021 XR 3,871,409,630 6,642,299,396 1.00

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -9.08 42.74 26.79 15.72
    COGs Growth -13.38 42.40 24.94 6.97
    Total Revenue Growth -9.23 41.89 26.67 15.60
    Total Expense Growth -11.33 15.45 11.13 10.00
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 5.57 5.82 5.66 4.97
    Avg. Collection Period (Days) 65.50 62.69 64.52 73.40
    Inventory Turnover (Times) 57.84 47.19 46.08 30.81
    Avg. Inventory Period (Days) 6.31 7.73 7.92 11.85
    A/P Turnover (Times) 1.35 1.46 1.49 1.25
    Avg. Payment Period (Days) 270.45 250.79 244.94 291.79
    Cash Cycle (Days) -198.64 -180.37 -172.50 -206.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 15 Nov 2016 -
    NP 26 Aug 2016 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.