Company Summary
PAE PAE (THAILAND) PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
NC 09 Mar 2016
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.07 - - - 2,770.89 - - -26.14 -
News
Date/Time Subject
03 Aug 2020 08:39   SET announces its procedures for PAE in order to process for elimination the ground for delisting
21 Jul 2020 17:27   Substitution for Songkran holidays of year 2020
01 Jul 2020 08:38   SET notifies PAE to urgently eliminate the grounds for delisting
16 Jun 2020 18:26   To inform of the Resignation of Director, Replacement of directors, appointment of executive directors, and change of the authority
04 Jun 2020 18:19   The Progress of Court Order of the Company's rehabilitation process
more

Company Profile
Address 69 SOI ON-NUCH 64 (SUKSAMAN), SINAKHARIN ROAD, SUAN LUANG Bangkok 10250
Telephone 0-2322-0222
Fax 0-2322-2970-1
URL www.pae.co.th
  Annual Report 2019
Establish Date 11/5/1964 Listed Date 13/02/1996
IPO Price (Baht) 149.00 @Par10.00 Baht
IPO Financial Advisory
  • NITHIPAT FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/08/2006

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company business operation are engineering, construction,and installation of electrical and control systems. The Company has also been providing operation and maintenance services to offshore and onshore oil and gas productions, utilizing strict quality and safety standards of the offshore industry. The Company has been provided skilled technical personnel to work on both onshore and offshore facilities.

    Free Float 02 Apr 2015 03 Apr 2014
    % /Shareholders
    100.00% 12,931 95.51% 6,774
    Foreign Shareholders 0.21% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  2.10% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)

    Top 10 Major Shareholders(@15 Oct 2015) Share %
    1. นาย ก่อโชค แสงทองอร่าม 185,800,000 6.71
    2. นาย ชนะชัย ลีนะบรรจง 129,498,300 4.67
    3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 54,988,800 1.98
    4. นาย อัชดา เกษรศุกร์ 39,000,000 1.41
    5. นาย ชินชัย ลีนะบรรจง 28,589,400 1.03
    6. นาย จิรวุฒิ คุวานันท์ 22,300,000 0.80
    7. นาง อโนทัย ทรงไท 20,752,700 0.75
    8. นาย บรรเจิด เตชะอินทราวงศ์ 20,000,000 0.72
    9. นาง จินตนา กาวีวงศ์ 19,658,050 0.71
    10. น.ส. กรรณิดา ตั้งกิจตรงเจริญ 17,100,000 0.62

    Management Position
    1. Mr. CHAREON PRAJUMTAN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. SOMPORN MANGMEE DIRECTOR
    3. Mr. VERAPHAN NA RANONG DIRECTOR
    4. Mr. KITTI ATINUN DIRECTOR
    5. Mr. ANOND LEKASTHAPON DIRECTOR
    6. Mr. PANUWAT BOONYAKITI DIRECTOR
    7. Mr. KORNGRIT PRAKONGVITTAYA DIRECTOR
    8. Sub Lt. SAROJ SWANGRIDHI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Miss ONCHULEE LAWSMITHIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PUNNATHEE SRIWONGTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 2,770.89  2,770.89  2,770.89 
    Market Cap (MB.)
    Price (B./share) 0.07  0.07  0.07 
    BVPS (B./Share) -0.27  -0.26  -0.20 
    P/BV (X)
    P/E (X)
    Turnover Ratio (%) N/A  N/A  N/A 
    Value Trade/Day (MB.)
    Beta
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 0.00  0.00  0.00 
    Dividend Yield (%)
    Payout Ratio
    Dividend Policy The Company has no accumulated losses. However, if no other reason and the dividend will not affect the normal operations of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2015)
    MR. CHERDSAKUL ONMONGKOL/CWWP COMPANY COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 28.64 47.28 47.62 39.52
    A/R Net 92.49 69.22 77.95 118.43
    Inventories 12.27 10.54 9.82 10.62
    Current Assets 213.92 184.47 210.80 238.28
    PP&E Net 243.98 313.46 341.14 383.18
    Total Assets 559.39 610.90 703.14 821.08
    OD - - - -
    A/P Net 287.91 273.96 282.13 314.91
    Current portion of LT 8.07 7.22 4.26 11.26
    Current Liabilities 1,142.97 1,136.21 1,032.47 1,110.29
    Non-Current Liabilities 161.19 162.47 169.25 49.69
    Total Liabilities 1,304.16 1,298.68 1,201.72 1,159.99
    Authorized Capital 8,051.72 8,051.72 8,051.72 8,051.72
    Paid-Up Capital 2,770.89 2,770.89 2,770.89 2,770.89
    Premium (Discount) on Share Capital -811.47 -811.47 -811.47 -811.47
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) -2,769.01 -2,715.68 -2,537.27 -2,392.32
    Treasury Stock - - - -
    Shareholders' Equity -742.34 -689.01 -510.60 -365.66
    Minority Interest -2.44 1.22 12.02 26.75
    more
    Statement of Comprehensive Income (MB.) 2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 402.10 347.49 417.85 528.29
    Other Income 4.58 4.31 13.23 22.15
    Total Revenues 406.68 351.80 431.08 550.44
    COGs 351.43 328.52 405.10 517.50
    SG&A 100.69 88.25 96.78 119.64
    Total Expenses 461.30 419.37 558.43 754.69
    EBITDA -26.14 -34.05 -84.27 -146.73
    Depre. & Amor. 28.48 33.51 43.08 57.52
    EBIT -54.63 -67.56 -127.35 -204.24
    Net Profit -53.33 -179.73 -145.30 -239.47
    EPS (B.) -0.02 -0.06 -0.05 -0.09
    more
    Statement of Cash Flow (MB.) 2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow -42.08 2.18 28.10 -16.41
    Investing Cash Flow 44.63 -0.06 -9.89 -22.63
    Financing Cash Flow -21.20 -2.46 -10.11 -6.09
    Net Cash Flow -18.64 -0.34 8.10 -45.13
    more
    Annualized: ROE, ROA
    Ratios 2019  2018  2017 
    Current Ratio (X) 0.19 0.16 0.20
    ROE (%) N/A N/A N/A
    ROA (%) -9.34 -10.28 -16.71
    D/E (X) N/A N/A N/A
    Total Asset Turnover (X) 0.70 0.54 0.57
    Gross Profit Margin (%) 12.60 5.46 3.05
    EBIT Margin (%) -13.43 -19.20 -29.54
    Net Profit Margin (%) -13.11 -51.09 -33.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2019  2018  2017 
    Sales Growth 15.72 -16.84 -20.91
    COGs Growth 6.97 -18.90 -21.72
    Total Revenue Growth 15.60 -18.39 -21.68
    Total Expense Growth 10.00 -24.90 -26.00
    Net Profit Growth N/A N/A N/A

    Annualized
    Cash Cycle 2019  2018  2017 
    A/R Turnover (Times) 4.97 4.72 4.26
    Avg. Collection Period (Days) 73.40 77.29 85.77
    Inventory Turnover (Times) 30.81 32.28 39.65
    Avg. Inventory Period (Days) 11.85 11.31 9.21
    A/P Turnover (Times) 1.25 1.18 1.36
    Avg. Payment Period (Days) 291.79 308.92 268.97
    Cash Cycle (Days) -206.55 -220.32 -174.00


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 15 Nov 2016 -
    NP 26 Aug 2016 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.