Company Summary
NSL NSL FOODS PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   -
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
19.30 25.75 / 13.00 27.24 4.60 300.00 5,790.00 6,092.17 206.96 16.54
News
Date/Time Subject
16 Aug 2021 07:06   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 17:20   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:20   Interim dividend payment
13 Aug 2021 17:19   Financial Statement Quarter 2/2021 (Reviewed)
30 Jul 2021 17:42   Report the Utilization of Capital Increase from Initial Public offering (IPO)
more

Company Profile
Address 55/22 Moo 3, Bangbuathong-Nonthaburi Bridge (345) Road, Tambol Lampho, Ampher Bang bua thong Nonthaburi 11110
Telephone 0-2525-8520
Fax 0-2525-8538
URL www.nslfoods.com
Establish Date 2003 Listed Date 19/05/2021
IPO Price (Baht) 12.00 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Manufacturing and distributing bakery products, appetizers, and snacks including import and distributing frozen meats and vegetables.

    Free Float 14 May 2021
    % /Shareholders
    25.00% 2,730
    Foreign Shareholders 0.09% (As of 23/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.32% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.46 -3.69 -4.42
    20 Days -14.98 -14.65 -17.54
    60 Days 29.53 28.82 26.43
    120 Days N/A N/A N/A
    YTD N/A N/A N/A
    P/E (X) 27.24 32.83 20.85
    P/BV (X) 4.60 2.20 1.75
    Turnover Ratio (%) 1.03 0.47 2.22

    Top 10 Major Shareholders(@31 Aug 2021) Share %
    1. นาย สมชาย อัศวปิยานนท์ 224,999,800 75.00
    2. บริษัท Thai NVDR Company Limited 13,765,858 4.59
    3. นาย SOMPON ROEKWIBUNSI 3,450,000 1.15
    4. นาย ชวลิต จรัสโชติพินิต 3,019,000 1.01
    5. น.ส. จุไรลักษณ์ เจียมวงษา 2,118,000 0.71
    6. นาย สาธร ฉันท์เรืองวณิชย์ 2,107,500 0.70
    7. MR. ARKRADEJ LIAMCHAROEN 1,800,000 0.60
    8. น.ส. รัตนา ยิ่งไพบูลย์วงศ์ 1,800,000 0.60
    9. นาย YOSSAPONE SUTHARATTANACHAIPORN 1,500,000 0.50
    10. กองทุนเปิด กรุงไทย สมาร์ท อิควิตี้ ฟันด์ 1,250,600 0.42

    Management Position
    1. Mrs. SUVIMOL CHRITYAKIERNE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SOMCHAI ASAVAPIYANOND PRESIDENT / DIRECTOR
    3. Mr. WEERACHON KHAOPHONG DIRECTOR
    4. Mr. CHAROEN ASAVAPIYANOND DIRECTOR
    5. Mr. ARKRADEJ LIAMCHAROEN DIRECTOR
    6. Mrs. PANNIPA RODWANNA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    7. Mr. CHAIWUT JUMNONGSUTASATHIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. ANAJAK LIMPHAISAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021
    Listed share (M.) 300.00 
    Market Cap (MB.) 5,790.00 
    Price (B./share) 19.30 
    BVPS (B./Share) 4.20 
    P/BV (X) 4.60 
    P/E (X) 27.24 
    Turnover Ratio (%) 273.60 
    Value Trade/Day (MB.) 149.96 
    Beta 1.91 
     
    Rate of Return YTD 
    Price Change (%) 60.83 
    Dividend Yield (%) N/A 
    Payout Ratio 0.35 
    Dividend Policy No less than 50.0% of net income based on separate financial statements after deducting corporate income tax and legal reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.25 Baht 10 Sep 2021 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. MANOON MANUSOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    Mr. MONGKOL SOMPHOL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Cash And Cash Equivalents 518.30 9.93
    A/R Net 440.95 413.43
    Inventories 142.96 141.82
    Current Assets 1,104.86 566.63
    PP&E Net 936.29 972.49
    Non-Current Assets 974.51 1,007.96
    Total Assets 2,079.37 1,574.58
    OD 31.74 224.02
    A/P Net 368.27 404.17
    Current portion of LT 106.81 105.24
    Current Liabilities 542.96 792.10
    Non-Current Liabilities 277.50 327.70
    Total Liabilities 820.46 1,119.80
    Authorized Capital 300.00 300.00
    Paid-Up Capital 300.00 225.00
    Premium (Discount) on Share Capital 797.38 -
    Retained Earnings (Deficit) 161.53 229.78
    Treasury Stock - -
    Shares Of The Company Held By Subsidiaries - -
    Other Components Of Equity - -
     - Surplus (Deficits) - -
    Shareholders' Equity 1,258.91 454.78
    Minority Interest - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Revenue From Operations 1,561.41 2,923.22
    Other Income 1.85 4.36
    Total Revenues 1,563.26 2,927.58
    Costs 1,266.01 2,448.26
    Selling And Administrative Expenses 138.94 264.23
    Total Cost And Expenses 1,404.95 2,712.49
    EBITDA 206.96 321.13
    Depre. & Amor. 48.64 106.05
    EBIT 158.31 215.09
    Net Profit : Owners Of The Parent 123.00 151.41
    EPS (B.) 0.50 0.68
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Operating Cash Flow 99.11 276.85
    Investing Cash Flow -11.03 -34.80
    Financing Cash Flow 420.28 -249.71
    Net Cash Flow 508.36 -7.66
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  2020 
    Current Ratio (X) 2.03 0.72
    ROE (%) 15.82 33.29
    ROA (%) 12.81 13.66
    D/E (X) 0.65 2.46
    Total Asset Turnover (X) 1.46 1.86
    Gross Profit Margin (%) 18.92 16.25
    EBIT Margin (%) 10.13 7.35
    Net Profit Margin (%) 7.87 5.17

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  2020 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 6M/2021  2020 
    A/R Turnover (Times) 6.87 7.07
    Avg. Collection Period (Days) 53.10 51.62
    Inventory Turnover (Times) 17.47 17.26
    Avg. Inventory Period (Days) 20.90 21.14
    A/P Turnover (Times) 6.78 6.06
    Avg. Payment Period (Days) 53.84 60.26
    Cash Cycle (Days) 20.16 12.51


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.