Company Summary
NOBLE NOBLE DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   *
 
  Data as of 11 May 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.85 9.10 / 3.53 5.72 1.83 1,369.41 10,749.90 22,244.63 2,708.90 8.21
News
Date/Time Subject
11 May 2021 17:04   Disclosure of the minutes of the Annual General Shareholders' Meeting for the year 2021 on the Company's website
07 May 2021 19:17   Right Adjustment of NOBLE-W2
30 Apr 2021 17:25   Notification of the completion of the subsidiary company establishment, Noble Venture Investment Ltd.
28 Apr 2021 18:07   Shareholders meeting's resolution
20 Apr 2021 17:50   Notification on cancellation of venue and change a method of convening the Annual General Meeting of Shareholders for the year 2021 to electronic meeting (E-AGM), no physical meeting, to prevent the spread of the coronavirus (COVID 19).
more

Company Profile
Address NOBLE Building, 1035 Ploenchit Road, Lumpini, Pathumwan Bangkok 10330
Telephone 0-2251-9955
Fax 0-2251-9977
URL www.noblehome.com
  Annual Report 2020
Establish Date 19/07/1991 Listed Date 12/06/1997
IPO Price (Baht) 16.00 @Par10.00 Baht
IPO Financial Advisory
  • NITHIPAT FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 3.00 : New 1.00 @ 07/01/2021

    Business
    The principal business are development of real estate for sale, providing construction rental and service.

    Free Float 31 Mar 2020 29 Mar 2019
    % /Shareholders
    31.22% 3,034 31.34% 1,880
    Foreign Shareholders 47.73% (As of 11/05/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.87% (As of 11/05/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -12.78 -10.84 -12.55
    20 Days -7.10 -4.57 -7.84
    60 Days 2.61 -0.28 -1.97
    120 Days 18.35 3.32 0.84
    YTD -5.03 -12.16 -12.82
    P/E (X) 5.72 26.16 40.44
    P/BV (X) 1.83 1.28 1.79
    Turnover Ratio (%) 1.72 0.66 1.70

    Top 10 Major Shareholders(@12 Mar 2021) Share %
    1. MR. THONGCHAI BUSRAPAN 274,686,021 20.06
    2. NCROWNE PTE LTD. 197,111,163 14.39
    3. บริษัท BTS GROUP HOLDINGS PLC. 127,296,000 9.30
    4. RAFFLES NOMINEES (PTE) LIMITED 77,513,649 5.66
    5. บริษัท Thai NVDR Company Limited 59,970,547 4.38
    6. นาย นเรศ งามอภิชน 54,000,000 3.94
    7. THE BANK OF NEW YORK (NOMINEES) LIMITED 51,879,777 3.79
    8. MR. SATAPORN NGAMRUENGPHONG 44,958,600 3.28
    9. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 35,280,000 2.58
    10. UBS AG HONG KONG BRANCH 31,644,600 2.31

    Management Position
    1. Miss PUNNEE CHAIYAKUL CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. THONGCHAI BUSRAPAN CHAIRMAN OF THE EXECUTIVE COMMITTEE / CO - CHIEF EXECUTIVE OFFICER / FIRST VICE CHAIRMAN
    3. Mr. FRANK FUNG KUEN LEUNG CO - CHIEF EXECUTIVE OFFICER / SECOND VICE CHAIRMAN
    4. Mr. THEERAPHON VORANITHIPHONG DIRECTOR
    5. Mr. SHUO TING WU DIRECTOR
    6. Mr. ARTTAVIT CHALERMSAPHAYAKORN DIRECTOR
    7. Mr. NATCHANONT KOMUTPUTIPONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. TORBOON PUANGMAHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. WILLIAM WAYNE LAU INDEPENDENT DIRECTOR
    10. Mr. VORAPHOT CHANYAKOMOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 May 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,369.41  456.47  456.47 
    Market Cap (MB.) 10,749.90  11,320.49  7,486.13 
    Price (B./share) 7.85  8.27  5.47 
    BVPS (B./Share) 4.28  11.43  11.06 
    P/BV (X) 1.83  2.17  1.48 
    P/E (X) 5.72  6.72  2.24 
    Turnover Ratio (%) 78.61  180.01  137.84 
    Value Trade/Day (MB.) 105.29  56.65  49.40 
    Beta 0.47  0.64  1.32 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -5.03  51.22  15.49 
    Dividend Yield (%) 11.04  29.84  42.07 
    Payout Ratio 0.63  0.89  1.65 
    Dividend Policy Not less than 40% of the net profit in the consolidated financial statement annually after deduction of all reserves as required by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2020 - 31 Dec 2020 0.50 Baht 27 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 1.10 Baht 09 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 2.20 Baht 28 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 5.20 Baht 10 Oct 2019 Cash
    01 Jan 2018 - 30 Sep 2018 6.90 Baht 22 Mar 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. ANUTAI POOMSURAKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. KRIT CHATCHAVALWONG/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 1,840.40 1,666.99 1,563.85 923.07
    A/R Net - 1,119.72 519.74 373.94
    Inventories 13,565.44 16,048.39 20,743.17 19,456.99
    Current Assets 16,188.69 19,633.36 23,392.41 21,125.50
    PP&E Net 168.22 121.74 817.42 811.93
    Non-Current Assets 3,009.12 1,997.75 2,560.29 1,375.50
    Total Assets 19,197.82 21,631.11 25,952.70 22,501.00
    OD - - 1,069.72 1,170.32
    A/P Net 1,011.83 1,105.55 1,125.00 731.44
    Current portion of LT 1,807.57 3,066.80 3,072.69 2,869.26
    Current Liabilities 5,766.31 8,710.25 8,844.44 7,364.07
    Non-Current Liabilities 7,568.01 7,441.38 9,159.81 8,660.30
    Total Liabilities 13,334.31 16,151.63 18,004.25 16,024.37
    Authorized Capital 1,711.77 1,369.41 1,369.41 1,369.41
    Paid-Up Capital 1,369.41 1,369.41 1,369.41 1,369.41
    Premium (Discount) on Share Capital 69.17 69.17 69.17 69.17
    Retained Earnings (Deficit) 4,437.14 4,065.17 6,516.80 5,045.05
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -13.05 -24.94 -7.53 -7.56
     - Surplus (Deficits) - - - -7.56
    Shareholders' Equity 5,862.68 5,478.82 7,947.85 6,476.08
    Minority Interest 0.82 0.66 0.60 0.55
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 10,722.66 14,916.02 5,078.46 9,677.45
    Other Income 262.61 363.09 74.47 53.87
    Total Revenues 10,985.26 15,279.12 5,152.93 9,731.31
    Costs 6,556.26 9,404.09 2,859.20 5,650.47
    Selling And Administrative Expenses 1,789.89 1,774.27 1,176.58 1,274.12
    Total Cost And Expenses 8,346.15 11,178.36 3,697.18 6,945.91
    EBITDA 2,708.90 4,216.70 1,535.56 2,911.66
    Depre. & Amor. 97.75 115.95 79.81 126.26
    EBIT 2,611.15 4,100.75 1,455.75 2,785.40
    Net Profit : Owners Of The Parent 1,878.30 3,071.22 986.98 2,043.67
    EPS (B.) 1.37 6.73 2.16 4.48
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 4,072.71 7,920.22 370.43 1,638.27
    Investing Cash Flow -634.85 639.47 -213.85 -63.66
    Financing Cash Flow -3,264.46 -8,456.55 484.21 -1,673.27
    Net Cash Flow 173.40 103.14 640.78 -98.66
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 2.81 2.25 2.64
    ROE (%) 33.12 45.75 13.69
    ROA (%) 12.79 17.24 6.01
    D/E (X) 2.27 2.95 2.27
    Total Asset Turnover (X) 0.54 0.64 0.21
    Gross Profit Margin (%) 38.86 36.95 43.70
    EBIT Margin (%) 23.77 26.84 28.25
    Net Profit Margin (%) 17.10 20.10 19.15

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -28.11 193.71 -47.52
    COGs Growth -30.28 228.91 -49.40
    Total Revenue Growth -28.10 196.51 -47.05
    Total Expense Growth -25.34 202.35 -46.77
    Net Profit Growth -38.84 211.17 -51.71

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 12.21 15.25 11.37
    Avg. Collection Period (Days) 29.89 23.93 32.12
    Inventory Turnover (Times) 0.44 0.51 0.14
    Avg. Inventory Period (Days) 824.33 713.99 2,565.94
    A/P Turnover (Times) 6.19 8.43 3.08
    Avg. Payment Period (Days) 58.94 43.29 118.50
    Cash Cycle (Days) 795.28 694.64 2,479.56


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name NOBLE-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
      * The listed companies or their directors or executives have any scandalous corporate governance issues such as regulatory wrong-doings, bribery, and corruption. In this case, the CGR information should be used with care and in conjunction with the related governance news.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.