Company Summary
NMG NATION MULTIMEDIA GROUP PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   -
 
  Data as of 26 Jun 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.20 0.36 / 0.20 - - 2,156.02 - - -31.58 -
News
Date/Time Subject
20 Jun 2019 08:54   SET allows temporary trading for long suspended listed securities during July 1 - 31, 2019, by purchasing with Cash Balance account
04 Jun 2019 18:26   Listed company not met SET financial disclosure as May 31, 2019
31 May 2019 17:45   Postponement of the submission date of the financial statements for the year 2018
31 May 2019 17:39   Stock excluded from the SET Index calculation
22 May 2019 17:40   Entering into the Transaction of Disposing the Investment in Nation International Edutainment Plc. (Additional)
more

Company Profile
Address 1858/121-122, 1858/125-128 28th, 30th, 31st Floor, Debaratna Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260
Telephone -
Fax -
URL http://www.nationgroup.com
  Annual Report 2017
Establish Date 7/1/1971 Listed Date 09/06/1988
IPO Price (Baht) 165.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 0.53 Baht
Last Par Change Old 1.00 : New 0.53 @ 25/07/2012

Market/Industry/Sector Change
Effective Date 03/01/2006
Previous Market/Industry/Sector SET  / Services / Printing and Publishing
Current Market/Industry/Sector SET  / Services / Media & Publishing

Business
The principal businesses of the Company are the publishing and distribution of newspapers, providing advertising and news services through diferrent media such as TV, radio, and modern media.

Free Float 01 Apr 2019 21 Mar 2018
% /Shareholders
43.41% 4,509 43.39% 4,442
Foreign Shareholders 13.26% (As of 26/06/2019) Foreign Limit 30.00%
NVDR Shareholders  0.71% (As of 26/06/2019)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - -0.21 -0.94
20 Days - -5.18 -6.28
60 Days - -9.59 -5.22
120 Days -47.37 -57.23 -52.42
YTD -47.37 -56.47 -52.21
P/E (X) - 69.09 18.56
P/BV (X) - 3.05 1.88
Turnover Ratio (%) - 0.29 0.85

Top 10 Major Shareholders(@01 Apr 2019) Share %
1. บริษัท นิวส์ เน็ตเวิร์ค คอร์ปอเรชั่น จำกัด (มหาชน) 404,985,000 9.96
2. CGS-CIMB SECURITIES (SINGAPORE)PTE.LTD. 391,972,000 9.64
3. บริษัท ยู ซิตี้ จำกัด (มหาชน) 370,110,000 9.10
4. นาย ศิริวัฒน์ วงศ์จารุกร 355,000,000 8.73
5. นาย ภควันต์ วงษ์โอภาสี 332,511,000 8.17
6. นาย สมบัติ พานิชชีวะ 270,000,000 6.64
7. นาย สุทธิชัย แซ่หยุ่น 212,878,542 5.23
8. กองทุน ประกันวินาศภัย 141,400,000 3.48
9. DOW JONES & COMPANY, INC., NEW YORK 120,000,000 2.95
10. นาย ศิริธัช โรจนพฤกษ์ 117,252,000 2.88

Management Position
1. Mr. MARUT ARTHAKAIVALVATEE CHAIRMAN OF THE DIRECTOR
2. Mr. SHINE BUNNAG CHAIRMAN OF EXECUTIVE COMMITTEE / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
3. Mr. SOMCHAI MEESEN CHIEF EXECUTIVE OFFICE / DIRECTOR
4. Mr. SONTIYAN CHUENRUETAINAIDHAMA VICE CHAIRMAN OF THE BOARD OF DIRECTORS
5. Mrs. WARANGKANA KALAYANAPRADIT DIRECTOR
6. Mr. KA MING JACKY LAM DIRECTOR
7. Mr. APIVUT THONGKAM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Mr. CHAIYASIT PUVAPIROMQUAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. THANACHAI SANTICHAIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mrs. SALINEE WANGTAL INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
26 Jun 2019
2018
28 Dec 2018
2017
29 Dec 2017
Listed share (M.) 4,067.97  4,067.97  4,067.85 
Market Cap (MB.) 1,545.78  1,952.57 
Price (B./share) 0.20  0.38  0.48 
BVPS (B./Share) -0.08  -0.06  0.14 
P/BV (X) N/A  3.52 
P/E (X) N/A  N/A 
Turnover Ratio (%) 1.69  9.08  64.53 
Value Trade/Day (MB.) 0.15  0.71  8.90 
Beta 0.04  0.57 
 
Rate of Return YTD  2018  2017 
Price Change (%) -47.37  -20.83  -57.14 
Dividend Yield (%) N/A  N/A 
Payout Ratio N/A  N/A 
Dividend Policy Not more than 65% of net profit (the Company?s only financial statement) after corporate income tax, legal reserve and other reserves (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2019)
MR. THANIT OSATHALERT/KPMG PHOOMCHAI AUDIT LIMITED
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Cash 177.65 238.97 186.40 233.69 207.53
A/R Net 188.55 276.94 274.77 398.05 588.56
Inventories 25.32 92.36 68.12 136.93 379.97
Current Assets 1,275.76 1,843.37 1,077.17 2,452.47 3,154.88
PP&E Net 576.53 1,339.48 1,462.59 1,485.52 1,646.42
Total Assets 3,271.13 4,654.84 4,069.93 7,076.23 8,237.22
OD 812.34 1,184.36 864.67 939.43 590.38
A/P Net 121.60 109.37 105.02 99.26 133.71
Current portion of LT 45.00 132.00 453.96 705.13 557.76
Current Liabilities 1,776.03 2,516.61 2,500.67 2,486.03 1,855.34
Non-Current Liabilities 1,792.64 1,462.55 1,434.74 1,582.13 2,027.52
Total Liabilities 3,568.68 3,979.15 3,935.41 4,068.16 3,882.87
Authorized Capital 2,663.57 2,663.57 2,663.57 2,663.57 2,663.57
Paid-Up Capital 2,156.02 2,155.96 2,155.96 2,155.96 2,155.85
Premium (Discount) on Share Capital 1,169.75 1,169.69 1,169.69 1,169.69 1,169.34
Other Surplus (Deficit) 96.94 97.03 96.94 5.59 4.38
Retained Earnings (Deficit) -3,837.61 -2,811.51 -3,523.57 -676.25 555.34
Treasury Stock - - - - -
Shareholders' Equity -342.73 554.20 10.52 2,680.78 3,899.33
Minority Interest 45.19 121.48 124.00 327.30 455.02
more
Statement of Comprehensive Income (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Sales 1,144.53 1,305.37 1,809.05 2,097.39 3,014.59
Other Income 86.24 57.87 81.27 84.67 150.45
Total Revenues 1,230.77 1,363.25 1,890.39 2,183.14 3,165.36
COGs 930.09 1,347.16 1,911.75 2,000.46 2,209.91
SG&A 519.68 692.12 679.84 903.13 863.49
Total Expenses 1,454.94 3,567.01 4,070.68 3,108.03 3,073.41
EBITDA -31.58 -1,809.58 -1,708.77 -405.96 623.43
Depre. & Amor. 192.59 394.18 471.52 518.93 531.48
EBIT -224.18 -2,203.76 -2,180.29 -924.89 91.95
Net Profit -354.36 -2,135.16 -2,156.49 -1,102.85 35.58
EPS (B.) -0.09 -0.53 -0.53 -0.27 0.01
more
Statement of Cash Flow (MB.) 9M/2018 
(01/01/18 
-30/09/18) 
9M/2017 
(01/01/17 
-30/09/17) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
2015 
(01/01/15 
-31/12/15) 
Operating Cash Flow 28.59 -107.75 -65.15 -164.73 -42.66
Investing Cash Flow 300.72 -65.04 -97.26 -431.76 -809.32
Financing Cash Flow -338.06 178.06 115.12 622.66 406.64
Net Cash Flow -8.75 5.27 -47.30 26.17 -445.34
more
Annualized: ROE, ROA
Ratios 9M/2018  9M/2017  2017  2016 
Current Ratio (X) 0.72 0.73 0.43 0.99
ROE (%) -355.30 -141.06 -160.26 -33.52
ROA (%) -5.06 -39.24 -39.12 -12.08
D/E (X) N/A 7.18 374.25 1.52
Total Asset Turnover (X) 0.44 0.30 0.34 0.29
Gross Profit Margin (%) 18.74 -3.20 -5.68 4.62
EBIT Margin (%) -18.21 -161.66 -115.34 -42.37
Net Profit Margin (%) -28.79 -156.62 -114.08 -50.52

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2018  9M/2017  2017  2016 
Sales Growth -12.32 -19.37 -13.75 -30.43
COGs Growth -30.96 -11.27 -4.43 -9.48
Total Revenue Growth -9.72 -19.15 -13.41 -31.03
Total Expense Growth -59.21 47.49 30.97 1.13
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 9M/2018  9M/2017  2017  2016 
A/R Turnover (Times) 7.08 5.33 5.38 4.25
Avg. Collection Period (Days) 51.54 68.48 67.87 85.85
Inventory Turnover (Times) 25.40 14.34 18.65 7.74
Avg. Inventory Period (Days) 14.37 25.45 19.57 47.16
A/P Turnover (Times) 12.94 17.32 18.72 17.17
Avg. Payment Period (Days) 28.20 21.08 19.50 21.25
Cash Cycle (Days) 37.71 72.85 67.95 111.75


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
SP 01 Mar 2019 -
C 14 Dec 2018 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.