Company Summary
NKI THE NAVAKIJ INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 31 Jul 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
56.00 72.00 / 47.25 N/A 1.02 350.00 1,960.00
News
Date/Time Subject
02 Jul 2020 17:08   Publication of the Minutes of the Annual General Meeting of Shareholders for the year 2020
25 Jun 2020 18:47   Shareholders meeting's resolution
22 May 2020 17:06   Announcement of the 2020 AGM notice on the Company's website and submitting questions
12 May 2020 17:34   Financial Statement Quarter 1/2020 (Reviewed)
12 May 2020 17:34   Reviewed financial performance Quarter 1 (F45)
more

Company Profile
Address SATHON THANI COMPLEX, FL 26-27, 100/50-55, 90/4-6 NORTH SATHON ROAD, SILOM, BANG RAK Bangkok 10500
Telephone 0-2636-7900 , 0-2238-5058
Fax 0-2636-7999, 0-2636-7998
URL www.navakij.co.th
  Annual Report 2019
Establish Date 23/9/1933 Listed Date 24/08/1990
IPO Price (Baht) 120.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company is principally engaged in providing non-life insurance which are fire insurance, marine and transportation insurance, motor insurance, and miscellaneous insurance.

Free Float 26 May 2020 07 Mar 2019
% /Shareholders
56.90% 696 55.04% 709
Foreign Shareholders 10.29% (As of 31/07/2020) Foreign Limit 25.00%
NVDR Shareholders  0.35% (As of 31/07/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - -0.21 2.15
20 Days 6.16 2.79 7.00
60 Days 6.67 -6.54 4.51
120 Days 0.45 -3.85 14.48
YTD 3.70 1.09 23.32
P/E (X) N/A 17.88 19.06
P/BV (X) 1.02 1.34 1.48
Turnover Ratio (%) N/A 0.38 1.12

Top 10 Major Shareholders(@26 May 2020) Share %
1. นาย สุจินต์ หวั่งหลี 3,522,485 10.06
2. บริษัท สหพิทักษ์สิน จำกัด 2,489,372 7.11
3. บริษัท THANASARNSOMBAT (THAI) CO. LTD. . 1,770,015 5.06
4. นาย ณฐพล ศรีจอมขวัญ 1,648,944 4.71
5. บริษัท สยามกลการ จำกัด 1,414,000 4.04
6. นาง รุจิราภรณ์ หวั่งหลี 1,225,000 3.50
7. นาย ประดิษฐ รอดลอยทุกข์ 1,024,546 2.93
8. บริษัท หวั่งหลี จำกัด 952,408 2.72
9. บริษัท พูลผล จำกัด 933,330 2.67
10. MR. CHAN CHI KEUNG 779,739 2.23

Management Position
1. Mr. SUCHIN WANGLEE CHAIRMAN OF THE BOARD
2. Mr. PITIPHONG PISARNBUTRA CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
3. Mr. NIPOL TANGJEERAWONG DIRECTOR
4. Mr. THAMNU WANGLEE DIRECTOR
5. Mr. VUTTICHAI WANGLEE DIRECTOR
6. Miss JITTINAN WANGLEE DIRECTOR
7. Miss CHARUWAN CHABCHAMRUN DIRECTOR
8. Dr. SARAN WANGLEE DIRECTOR
9. Mr. HIRAN RADEESRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
10. Mr. KIET SRICHOMKWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. Mr. SOO LEE CHAN INDEPENDENT DIRECTOR
12. Mr. PHORNPONG PHORNPRAPHA INDEPENDENT DIRECTOR
13. Mrs. WANIDA CHANSIKARIN AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
31 Jul 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 35.00  35.00  34.00 
Market Cap (MB.) 1,960.00  1,890.00  2,040.00 
Price (B./share) 56.00  54.00  58.28 
BVPS (B./Share) 54.85  60.01  64.06 
P/BV (X) 1.02  0.90  0.94 
P/E (X) N/A  N/A  20.50 
Turnover Ratio (%) 0.10  1.38  0.37 
Value Trade/Day (MB.) 0.01  0.12  0.03 
Beta -0.26  0.14  0.12 
 
Rate of Return YTD  2019  2018 
Price Change (%) 3.70  -7.35  4.78 
Dividend Yield (%) 2.30  2.70  2.43 
Payout Ratio N/A  N/A  0.50 
Dividend Policy Not less than 40% of the net profit from the Company's business performance

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 1.2857 Baht 11 May 2020 Cash
- 34.00 : 1.00 Share 21 May 2019 Stock
- 1.50 Baht 21 May 2019 Cash
- 33.00 : 1.00 Share 18 May 2018 Stock
- 1.50 Baht 18 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
Miss Somjai Khunapasut/EY OFFICE LIMITED
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
Miss WANWILAI PHETSANG/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2020 
(01/01/20 
-31/03/20) 
3M/2019 
(01/01/19 
-31/03/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash & Deposits 113.10 97.44 139.65 119.44 110.46
PP&E Net 220.19 251.75 242.55 258.35 270.44
Due from Reinsurers - - - - 818.99
Premium Due & Uncoll. 403.68 321.09 460.19 441.29 400.43
Accrued invest. Income 10.68 10.39 7.99 7.18 8.75
Total Assets 5,955.04 5,472.27 5,703.30 5,228.00 5,164.95
Unearned Premium Reserve - - - - 1,430.67
Loss Reserve & Claims - - - - 709.42
Held on Reinsurance Treaties - - - - 238.68
Total Liabilities 4,035.17 3,344.95 3,636.81 3,120.82 2,992.53
Authorized Capital 350.00 340.00 350.00 340.00 330.00
Paid-Up Capital 350.00 340.00 350.00 340.00 330.00
Premium (Discount) on Share Capital 647.28 647.26 647.28 647.26 647.25
Retained Earnings (Deficit) 951.11 1,129.10 1,102.82 1,138.31 1,111.79
Treasury Stock - - - - -
Shareholders' Equity 1,919.87 2,127.32 2,066.49 2,107.17 2,172.42
more
Statement of Comprehensive Income (MB.) 3M/2020 
(01/01/20 
-31/03/20) 
3M/2019 
(01/01/19 
-31/03/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Total Underwriting Income 579.07 543.49 2,209.45 2,094.43 2,086.20
Total Underwriting Expenses 652.50 601.48 2,542.89 2,286.59 2,280.80
Net Investment Income 19.45 14.40 175.50 92.65 152.36
Total Operating Expenses 96.83 96.27 361.98 371.35 322.28
EBT -163.18 -6.23 29.60 104.68 129.53
Net Profit -131.28 -9.21 29.65 86.51 110.65
EPS (B.) -3.75 -0.26 0.85 2.54 3.35
more
Statement of Cash Flow (MB.) 3M/2020 
(01/01/20 
-31/03/20) 
3M/2019 
(01/01/19 
-31/03/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow -20.53 -19.76 81.90 99.69 17.92
Investing Cash Flow -0.21 -0.33 -2.53 -34.06 -10.71
Financing Cash Flow -5.78 -1.91 -59.17 -56.65 -34.42
Net Cash Flow -26.54 -22.00 20.20 8.99 -27.21
more
Annualized: ROE, ROA
Ratios 3M/2020  3M/2019  2019  2018 
ROE (%) -4.57 2.41 1.42 4.04
ROA (%) -2.23 1.18 0.54 2.01
D/E (X) 2.10 1.57 1.76 1.48
Total Asset Turnover (X) 0.43 0.42 0.44 0.42
Net Profit Margin (%) -21.90 -1.65 1.24 3.94

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
17 May 2019 PP 313 35,000,000 10.00
17 May 2019 XD 999,687 34,999,687 10.00
06 Jun 2018 XD 999,672 34,000,000 10.00
18 May 2018 PP 328 33,000,328 10.00

Growth Rate (%) 3M/2020  3M/2019  2019  2018 
Total underwriting inc. growth 6.55 9.04 5.49 0.39
Total underwriting exp growth 8.48 13.98 11.21 0.25
Total operating exp growth 0.57 3.57 -2.52 15.23
Net Profit Growth N/A N/A -65.73 -21.82


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.