Company Summary
NKI THE NAVAKIJ INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 28 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
44.00 56.00 / 42.75 15.10 0.71 350.00 1,540.00
News
Date/Time Subject
21 Dec 2021 17:52   Notification of Company Director Decease
15 Nov 2021 12:55   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1)
09 Nov 2021 17:15   Financial Performance Quarter 3 (F45) (Reviewed)
09 Nov 2021 17:15   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
09 Nov 2021 17:14   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address SATHON THANI COMPLEX, FL 26-27, 100/50-55, 90/4-6 NORTH SATHON ROAD, SILOM, BANG RAK Bangkok 10500
Telephone 0-2636-7900 , 0-2238-5058
Fax 0-2636-7999, 0-2636-7998
URL www.navakij.co.th
  Annual Report 2020
Establish Date 23/9/1933 Listed Date 24/08/1990
IPO Price (Baht) 120.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company is principally engaged in providing non-life insurance which are fire insurance, marine and transportation insurance, motor insurance, and miscellaneous insurance.

Free Float 10 Mar 2021 26 May 2020
% /Shareholders
56.82% 704 56.90% 696
Foreign Shareholders 10.29% (As of 28/01/2022) Foreign Limit 25.00%
NVDR Shareholders  0.41% (As of 28/01/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.57 1.59 1.38
20 Days -3.30 -5.76 -3.18
60 Days -1.12 -16.62 -2.04
120 Days -6.38 -24.46 -12.20
YTD -3.83 -4.83 -2.76
P/E (X) 15.10 41.43 20.59
P/BV (X) 0.71 1.66 1.77
Turnover Ratio (%) N/A 0.28 1.16

Top 10 Major Shareholders(@10 Mar 2021) Share %
1. นาย สุจินต์ หวั่งหลี 3,522,485 10.06
2. บริษัท สหพิทักษ์สิน จำกัด 2,494,372 7.13
3. บริษัท THANASARNSOMBAT (THAI) CO. LTD. . 1,770,735 5.06
4. นาย ณฐพล ศรีจอมขวัญ 1,648,944 4.71
5. บริษัท สยามกลการ จำกัด 1,414,000 4.04
6. นาง รุจิราภรณ์ หวั่งหลี 1,225,000 3.50
7. นาย ประดิษฐ รอดลอยทุกข์ 1,065,246 3.04
8. บริษัท หวั่งหลี จำกัด 952,408 2.72
9. บริษัท พูลผล จำกัด 933,330 2.67
10. MR. CHAN CHI KEUNG 779,739 2.23

Management Position
1. Mr. SUCHIN WANGLEE CHAIRMAN OF THE BOARD
2. Mr. PITIPHONG PISARNBUTRA CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
3. Mr. NIPOL TANGJEERAWONG DIRECTOR
4. Mr. THAMNU WANGLEE DIRECTOR
5. Mr. VUTTICHAI WANGLEE DIRECTOR
6. Miss JITTINAN WANGLEE DIRECTOR
7. Miss CHARUWAN CHABCHAMRUN DIRECTOR
8. Dr. SARAN WANGLEE DIRECTOR
9. Mr. HIRAN RADEESRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
10. Mr. KIET SRICHOMKWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. Mr. SOO LEE CHAN INDEPENDENT DIRECTOR
12. Mrs. WANIDA CHANSIKARIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
28 Jan 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 35.00  35.00  35.00 
Market Cap (MB.) 1,540.00  1,601.25  1,715.00 
Price (B./share) 44.00  45.75  49.00 
BVPS (B./Share) 62.18  62.18  58.65 
P/BV (X) 0.71  0.74  0.84 
P/E (X) 15.10  15.70  34.07 
Turnover Ratio (%) 0.18  8.07  0.49 
Value Trade/Day (MB.) 0.15  0.56  0.03 
Beta -0.10  -0.10  -0.24 
 
Rate of Return YTD  2021  2020 
Price Change (%) -3.83  -6.63  -9.26 
Dividend Yield (%) 3.41  3.28  2.62 
Payout Ratio 0.51  0.51  0.89 
Dividend Policy Not less than 40 percent of the net profit and must not have accumulated loss

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 1.50 Baht 21 May 2021 Cash
- 1.2857 Baht 11 May 2020 Cash
- 34.00 : 1.00 Share 21 May 2019 Stock
- 1.50 Baht 21 May 2019 Cash
 
Auditor
(Effective Until 31/12/2021)
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
Miss WANWILAI PHETSANG/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Equity Method Company Company Company Company
Cash And Cash Equivalents 285.68 269.70 263.54 139.65 119.44
Premium Due & Uncoll. Net 360.53 362.12 495.42 460.19 441.29
Accrued invest. Income 12.15 9.69 6.31 7.99 7.18
Reinsurance Assets - Net 702.35 508.03 530.52 659.62 451.92
Amount Due From Reinsurers 528.17 - - - -
PP&E Net 206.98 214.07 212.58 242.55 258.35
Total Assets 6,296.19 5,929.21 6,077.93 5,703.30 5,228.00
Insurance Liabilities 2,853.73 2,534.66 2,639.42 2,581.11 2,196.32
Amount Due To Reinsurers 930.33 1,003.08 967.66 761.02 674.43
Advance Premium - - - - -
Total Liabilities 4,120.04 3,876.45 3,983.38 3,636.81 3,120.82
Authorized Capital 350.00 350.00 350.00 350.00 340.00
Paid-Up Capital 350.00 350.00 350.00 350.00 340.00
Premium (Discount) on Share Capital 647.28 647.28 647.28 647.28 647.26
Retained Earnings (Deficit) 1,119.21 1,070.40 1,108.03 1,102.82 1,138.31
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Shareholders' Equity 2,176.14 2,052.76 2,094.56 2,066.49 2,107.17
more
Statement of Comprehensive Income (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Equity Method Company Company Company Company
Net Premium Written 1,856.58 1,899.18 2,557.42 2,278.50 2,192.43
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period -29.92 97.13 120.21 69.05 97.99
Fee And Commission Income 135.01 132.67 193.85 182.36 197.96
Net Investment Income 65.58 50.17 68.41 175.50 92.65
Total Revenues 2,091.13 1,987.57 2,705.63 2,576.10 2,391.27
Increase (Decrease) In Life Policy Reserves - - - - -
Gross Claims 1,546.05 1,248.84 1,694.59 1,995.40 1,652.00
Less Claim Recovery From Reinsurers 338.91 208.90 253.63 560.59 433.03
Other Underwriting Expenses 167.11 185.82 242.25 275.30 245.23
Operating Expenses 253.61 248.19 338.19 361.98 371.35
Total Expenses 2,019.08 1,948.67 2,619.03 2,546.49 2,286.59
EBT 72.05 38.90 86.60 29.60 104.68
Income Tax Expense 8.37 5.89 15.27 -0.04 18.17
Net Profit : Owners Of The Parent 63.68 33.01 71.33 29.65 86.51
EPS (B.) 1.82 0.94 2.04 0.85 2.54
more
Statement of Cash Flow (MB.) 9M/2021 
(01/01/21 
-30/09/21) 
9M/2020 
(01/01/20 
-30/09/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Equity Method Company Company Company Company
Operating Cash Flow 94.47 162.59 164.11 81.90 99.69
Investing Cash Flow -8.79 27.25 24.52 -2.53 -34.06
Financing Cash Flow -63.51 -59.71 -64.66 -59.17 -56.65
Net Cash Flow 22.16 130.14 123.98 20.20 8.99
more
Annualized: ROE, ROA
Ratios 9M/2021  9M/2020  2020  2019 
ROE (%) 4.82 2.42 3.43 1.42
ROA (%) 2.00 1.05 1.52 0.54
D/E (X) 1.89 1.89 1.90 1.76
Total Asset Turnover (X) 0.46 0.47 0.46 0.47
Net Profit Margin (%) 3.05 1.66 2.64 1.15

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
17 May 2019 PP 313 35,000,000 10.00
17 May 2019 XD 999,687 34,999,687 10.00

Growth Rate (%) 9M/2021  9M/2020  2020  2019 
Total Invest Income growth 36.87 -59.74 -61.02 89.43
Total underwriting exp growth 8.85 2.41 1.51 13.87
Total operating exp growth 2.18 -10.11 -6.57 -2.52
Net Profit Growth 92.92 167.86 140.59 -65.73


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.