Company Summary
NINE NATION INTERNATIONAL EDUTAINMENT PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 21 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.68 5.10 / 1.20 47.69 5.31 365.55 1,710.77 1,577.38 15.18 207.65
News
Date/Time Subject
06 May 2021 12:42   Appointment of Chief Executive Officer (added)
05 May 2021 17:23   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
05 May 2021 17:22   Financial Statement Quarter 1/2021 (Reviewed)
05 May 2021 17:22   Financial Performance Quarter 1 (F45) (Reviewed)
05 May 2021 17:21   Appointment of Chief Executive Officer
more

Company Profile
Address 333 Lao Peng Nguan 1 Tower, 24th Floor, Soi Choeiphuang, Vibhavadi-Rangsit Road, Chomphon, Chatuchak, Bangkok 10900
Telephone 0-2091-5900
Fax 0-2091-5928
URL http://www.nine.co.th
  Annual Report 2020
Establish Date 1996 Listed Date 17/11/2010
IPO Price (Baht) 2.40 @Par1.00 Baht
IPO Financial Advisory
  • DBS VICKERS SECURITIES (THAILAND) CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Publishing, creating and distributing publications and digital publications, i.e. pocket books and comic books as well as conducting e-commerce business and online and office advertising media.

    Free Float 25 Mar 2021 04 Jun 2020
    % /Shareholders
    16.55% 614 19.08% 758
    Foreign Shareholders 49.00% (As of 21/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  21.47% (As of 21/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -0.43 -0.17 -0.68
    20 Days 25.81 11.54 18.35
    60 Days 51.95 23.03 28.75
    120 Days 187.12 78.31 82.82
    YTD 110.81 38.99 40.29
    P/E (X) 47.69 54.98 67.80
    P/BV (X) 5.31 3.58 2.60
    Turnover Ratio (%) 0.05 0.33 0.90

    Top 10 Major Shareholders(@25 Mar 2021) Share %
    1. Silom Road Limited 175,950,000 48.13
    2. บริษัท Thai NVDR Company Limited 79,533,625 21.76
    3. นาย วันชัย พันธุ์วิเชียร 48,303,500 13.21
    4. นาย วิโรจน์ ตั้งเจตนาพร 19,550,000 5.35
    5. นาย อนุฤทธิ์ เกิดสินธ์ชัย 17,350,000 4.75
    6. นาย สมบัติ พานิชชีวะ 6,000,000 1.64
    7. KIM ENG SECURITIES (HONG KONG) LIMITED 3,106,672 0.85
    8. MR. SAKULTHORN JUANGROONRUANGKIT 1,264,000 0.35
    9. นาย PAKKAWAN WONGOPASI 900,000 0.25
    10. MR. WAI YIN MAN 773,100 0.21

    Management Position
    1. Mr. RASHANE LEERABANDHU CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. IAN CRAIG LONGDEN CHIEF EXECUTIVE OFFICER
    3. Mr. VORAPHOT CHANYAKOMOL DIRECTOR
    4. Mrs. SUPARANAN TANVIRUCH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    5. Mr. PHUNWARIT MARTMUANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. STEPHEN JOSEPH CAMILLERI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 365.55  365.55  365.55 
    Market Cap (MB.) 1,710.77  811.52  767.65 
    Price (B./share) 4.68  2.22  2.10 
    BVPS (B./Share) 0.88  0.73  0.85 
    P/BV (X) 5.31  3.03  2.46 
    P/E (X) 47.69  N/A  N/A 
    Turnover Ratio (%) 6.28  25.88  112.21 
    Value Trade/Day (MB.) 0.74  0.67  4.02 
    Beta 0.52  0.62  0.82 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 110.81  5.71  3.96 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Not less than 30 percent of the Company?s net profit (under the separate financial statements of the Company), after deduction of corporate income tax, legal reserve and other reserves as appropriate and necessary

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    Mr. PORNANAN KITJANAWANCHAI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 195.26 157.59 173.94 257.40 338.75
    A/R Net 21.20 21.95 67.47 13.97 -
    Inventories 15.58 12.56 15.09 14.55 12.48
    Current Assets 342.90 201.32 265.20 296.95 382.05
    PP&E Net 8.04 10.97 8.75 11.43 13.47
    Non-Current Assets 40.97 124.22 114.69 21.69 66.23
    Total Assets 383.87 325.55 379.88 318.64 448.27
    OD - - - - -
    A/P Net 33.58 31.57 34.19 18.58 -
    Current portion of LT - - - - -
    Current Liabilities 46.21 41.19 46.14 32.89 65.09
    Non-Current Liabilities 15.72 24.18 24.10 11.71 9.41
    Total Liabilities 61.93 65.36 70.23 44.60 74.51
    Authorized Capital 390.55 390.55 390.55 390.55 390.55
    Paid-Up Capital 365.55 365.55 365.55 365.55 365.55
    Premium (Discount) on Share Capital 342.65 342.65 342.65 342.65 342.65
    Retained Earnings (Deficit) -386.19 -445.58 -438.32 -434.08 -334.35
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - -2.36 - - -
     - Surplus (Deficits) - -2.36 - - -
    Shareholders' Equity 322.00 260.26 269.87 274.11 373.85
    Minority Interest -0.06 -0.08 39.78 -0.08 -0.08
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 16.66 18.52 72.21 56.32 88.33
    Other Income 2.68 1.37 6.84 47.10 10.68
    Total Revenues 35.65 19.89 80.57 107.26 102.72
    Costs 12.07 15.21 53.51 39.26 118.86
    Selling And Administrative Expenses 12.71 15.83 55.71 61.24 86.84
    Total Cost And Expenses 24.78 31.04 109.09 100.51 261.87
    EBITDA 15.18 -8.34 -15.92 25.45 -142.88
    Depre. & Amor. 4.31 2.81 12.60 18.70 16.27
    EBIT 10.87 -11.15 -28.52 6.75 -159.15
    Net Profit : Owners Of The Parent 50.82 -11.50 -26.44 -98.95 -168.91
    EPS (B.) 0.14 -0.03 -0.07 -0.27 -0.90
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -9.40 -7.79 -16.39 -76.57 -82.96
    Investing Cash Flow 43.93 -91.00 -63.92 -4.39 67.29
    Financing Cash Flow -13.21 -1.02 -3.15 -0.39 262.20
    Net Cash Flow 21.32 -99.81 -83.46 -81.35 246.53
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 7.42 4.89 5.75 9.03
    ROE (%) 12.32 -23.97 -9.72 -30.54
    ROA (%) -1.83 9.51 -8.17 1.76
    D/E (X) 0.19 0.25 0.23 0.16
    Total Asset Turnover (X) 0.27 0.31 0.23 0.28
    Gross Profit Margin (%) 27.58 17.90 25.90 30.28
    EBIT Margin (%) 30.49 -56.06 -35.40 6.29
    Net Profit Margin (%) 142.55 -57.83 -32.74 -92.25

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    28 Nov 2018 PP 195,500,000 365,549,286 1.00

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -10.04 73.79 28.22 -36.25
    COGs Growth -20.64 -42.17 36.28 -66.97
    Total Revenue Growth 79.27 30.34 -24.88 4.42
    Total Expense Growth -20.15 -42.93 8.54 -61.62
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 3.31 4.10 1.77 3.00
    Avg. Collection Period (Days) 110.20 89.07 205.83 121.76
    Inventory Turnover (Times) 3.58 2.32 3.61 2.90
    Avg. Inventory Period (Days) 101.96 157.20 101.08 125.65
    A/P Turnover (Times) 1.55 0.74 2.03 1.22
    Avg. Payment Period (Days) 236.05 490.52 179.98 298.27
    Cash Cycle (Days) -23.89 -244.25 126.93 -50.87


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.