Company Summary
NER NORTH EAST RUBBER PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
sSET
CG Report:   
 
  Data as of 30 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.75 8.65 / 2.70 10.94 3.14 822.66 12,751.16 18,982.62 492.90 11.98
News
Date/Time Subject
20 Jul 2021 17:30   Report on use of proceeds from capital increase raised from initial public offering and the amount received from the exercise of warrants NER-W1
29 Jun 2021 08:35   New shares of NER to be traded on June 30, 2021
22 Jun 2021 08:54   Report on the results of the Exercise of NER-W1 (F53-5)(Revised)
21 Jun 2021 17:02   Report on the results of the Exercise of NER-W1 (F53-5)
01 Jun 2021 08:26   Notification of details on the second exercise of the warrants to purchase the newly issued ordinary shares of North East Rubber Public Company Limited No.1 (NER-W1)
more

Company Profile
Address 398 Moo. 4 Kokma Subdistrict Prakhonchai District Buriram 31140
Telephone 0-4466-6928, 0-4466-6929
Fax 0-4466-6212, 0-4466-6213
URL http://www.nerubber.com
Establish Date 12/6/2006 Listed Date 07/11/2018
IPO Price (Baht) 2.58 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Manufactures and distributes Ribbed Smoked Sheet, Standard Thai Rubber and Mixtures Rubber for manufacturers in automotive industry and traders

    Free Float 05 Mar 2021 12 Mar 2020
    % /Shareholders
    56.53% 17,879 38.19% 4,621
    Foreign Shareholders 4.20% (As of 30/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  5.71% (As of 30/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.52 -1.99 -1.30
    20 Days 12.32 12.41 17.18
    60 Days 23.02 32.87 27.96
    120 Days 70.70 33.79 64.54
    YTD 81.92 34.65 73.25
    P/E (X) 10.94 6.30 28.74
    P/BV (X) 3.14 1.38 1.67
    Turnover Ratio (%) 1.85 2.13 1.63

    Top 10 Major Shareholders(@23 Apr 2021) Share %
    1. MR. Chuwit Jungtanasomboon 529,053,000 32.77
    2. MR. JIRAYUT JUNGTANASOMBOON 79,847,900 4.95
    3. นาย เอี่ยม อาชวกุลเทพ 52,500,000 3.25
    4. นาย ทวีวัฒน์ สุวรรณชาศรี 45,375,200 2.81
    5. MISS WILASINEE JUENGTHANASOMBOON 43,201,000 2.68
    6. MISS MATHUCHA JUENGTHANASOMBOON 41,108,900 2.55
    7. บริษัท Thai NVDR Company Limited 27,036,363 1.67
    8. นาย SANTI KOVITCHINDACHAI 23,366,700 1.45
    9. นาย ชัยรัตน์ โกวิทจินดาชัย 19,200,000 1.19
    10. MR. CHUKET OUNJITTI 17,600,000 1.09

    Management Position
    1. Mr. CHANITR CHARNCHAINARONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. CHUWIT JUNGTANASOMBOON CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SAKCHAI JONGSTAPONGPUN DIRECTOR
    4. Miss PY ATTPISARN DIRECTOR
    5. Mr. RONACHIT JINADIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. TEPAKUL POONLARP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. CHANATIP WEERASUBPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,645.31  1,614.68  1,540.00 
    Market Cap (MB.) 12,751.16  6,878.53  4,312.00 
    Price (B./share) 7.75  4.26  2.80 
    BVPS (B./Share) 2.51  2.10  1.87 
    P/BV (X) 3.14  2.13  1.49 
    P/E (X) 10.94  12.26  7.03 
    Turnover Ratio (%) 653.29  1,201.59  367.58 
    Value Trade/Day (MB.) 441.94  271.50  58.29 
    Beta 0.17  0.77  1.16 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 81.92  52.14  63.74 
    Dividend Yield (%) 2.66  3.13  4.64 
    Payout Ratio 0.29  0.38  0.33 
    Dividend Policy Rate of 40 percent of net profit after deduction of legal reserves. There will be no signification effect, if there is no necessary event and the dividend payment has no effect on the Company?s profit

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Oct 2020 - 31 Dec 2020 0.15 Baht 07 May 2021 Cash
    01 Jan 2020 - 30 Sep 2020 0.06 Baht 20 Jan 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.14 Baht 11 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.13 Baht 16 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Cash And Cash Equivalents 109.32
    A/R Net 974.81
    Inventories 7,539.00
    Current Assets 8,652.47
    PP&E Net 1,476.66
    Non-Current Assets 1,745.39
    Total Assets 10,397.86
    OD 4,678.72
    A/P Net 436.24
    Current portion of LT 110.11
    Current Liabilities 5,351.59
    Non-Current Liabilities 989.20
    Total Liabilities 6,340.78
    Authorized Capital 1,001.00
    Paid-Up Capital 807.34
    Premium (Discount) on Share Capital 1,268.69
    Retained Earnings (Deficit) 1,981.06
    Treasury Stock -
    Shares Of The Company Held By Subsidiaries -
    Other Components Of Equity -
     - Surplus (Deficits) -
    Shareholders' Equity 4,057.08
    Minority Interest -
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Revenue From Operations 4,963.09
    Other Income 27.41
    Total Revenues 4,990.50
    Costs 4,326.68
    Selling And Administrative Expenses 136.51
    Total Cost And Expenses 4,463.19
    EBITDA 492.90
    Depre. & Amor. 41.74
    EBIT 451.16
    Net Profit : Owners Of The Parent 366.50
    EPS (B.) 0.23
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    Operating Cash Flow -117.85
    Investing Cash Flow -72.13
    Financing Cash Flow -531.08
    Net Cash Flow -721.05
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.62 1.32 1.52 1.38
    ROE (%) 32.70 17.04 25.63 18.96
    ROA (%) 15.56 9.90 12.24 10.69
    D/E (X) 1.56 1.68 1.77 1.65
    Total Asset Turnover (X) 1.97 1.71 1.80 1.77
    Gross Profit Margin (%) 12.82 13.54 10.56 8.61
    EBIT Margin (%) 9.04 3.94 6.82 6.03
    Net Profit Margin (%) 7.34 2.02 5.25 4.14

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 67.99 -2.76 25.71 29.33
    COGs Growth 69.38 -8.43 23.03 31.83
    Total Revenue Growth 68.43 -2.50 25.68 29.24
    Total Expense Growth 65.95 -7.23 23.27 31.81
    Net Profit Growth 511.91 -40.66 59.34 10.78

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 23.95 25.09 25.38 20.63
    Avg. Collection Period (Days) 15.24 14.55 14.38 17.69
    Inventory Turnover (Times) 2.40 2.02 2.26 2.16
    Avg. Inventory Period (Days) 152.30 180.63 161.25 168.63
    A/P Turnover (Times) 39.47 24.62 39.63 30.94
    Avg. Payment Period (Days) 9.25 14.83 9.21 11.80
    Cash Cycle (Days) 158.30 180.35 166.42 174.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name NER-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.