Company Summary
NBC NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
 
  Data as of 01 Mar 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.60 0.74 / 0.35 15.66 0.94 1,124.42 674.65 837.28 134.41 6.23
News
Date/Time Subject
18 Feb 2021 21:52   Management Discussion and Analysis Yearly Ending 31 Dec 2020
18 Feb 2021 21:49   Financial Performance Yearly (F45) (Audited)
18 Feb 2021 21:48   Financial Statement Yearly 2020 (Audited)
18 Feb 2021 18:54   Determination the Date of The 2021 Annual General Meeting of Shareholders and Omission of Dividend Payment
10 Feb 2021 17:21   Notification on Incorporation of New Subsidiary (Amendment)
more

Company Profile
Address 1854 Debaratana Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260
Telephone -
Fax 0-2338-3904
URL http://www.nbc.co.th
  Annual Report 2019
Establish Date 08/01/1993 Listed Date 11/11/2009
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • JAYDEE PARTNERS COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Production of Digital TV programs and providing, news and advertisements through Digital TV media and new media forms. The Company was spun off from NMG.

    Free Float 08 Sep 2020 25 Mar 2019
    % /Shareholders
    20.94% 1,131 28.55% 1,428
    Foreign Shareholders 0.06% (As of 01/03/2021) Foreign Limit 25.00%
    NVDR Shareholders  0.25% (As of 01/03/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -4.76 -4.87 -3.19
    20 Days 3.45 -2.37 -2.14
    60 Days 20.00 4.86 4.09
    120 Days 1.69 -21.02 -17.36
    YTD - -11.44 -11.09
    P/E (X) 15.66 75.18 84.17
    P/BV (X) 0.94 2.78 1.92
    Turnover Ratio (%) 0.02 0.31 0.51

    Top 10 Major Shareholders(@06 Nov 2020) Share %
    1. บริษัท เนชั่น มัลติมีเดีย กรุ๊ป จำกัด (มหาชน) 573,829,611 71.45
    2. น.ส. กัญจนารัศม์ วงศ์พันธุ์ 42,928,400 5.34
    3. นาย สมบัติ พานิชชีวะ 24,333,900 3.03
    4. นาย ปกรณ์ มงคลธาดา 22,621,756 2.82
    5. MISS AURA-ORN AKRASANEE 18,400,000 2.29
    6. บริษัท GREEN SIAM CO.,LTD. 15,000,000 1.87
    7. นาย สุวิชา ศฤงคารพูนเพิ่ม 6,430,000 0.80
    8. นาย NIVAT CHANGARIYAYONG 5,000,000 0.62

    Management Position
    1. Mr. SHINE BUNNAG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE COMMITTEE
    2. Mr. SUPAWAT SA-NGUAN-NGAM MANAGING DIRECTOR / DIRECTOR
    3. Mrs. AURA-ORN AKRASANEE DIRECTOR
    4. Mrs. WARANGKANA KALAYANAPRADIT DIRECTOR
    5. Mr. JESSADA BURANAPANSRI DIRECTOR
    6. Mr. SOMBOON MUANGKLAM DIRECTOR
    7. Miss PIYADA PUNNAKITIKASEM DIRECTOR
    8. GEN. WATANACHAI CHAIMUANWONG DIRECTOR
    9. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. CHALIE DITHALUKSANA INDEPENDENT DIRECTOR
    11. Mr. CHAIWAT ATSAWINTARANGKUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Miss NARISSARA SRISUNT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. STANLEY CHUN WANG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Mar 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,124.42  1,124.42  535.44 
    Market Cap (MB.) 674.65  674.65  257.01 
    Price (B./share) 0.60  0.60  0.48 
    BVPS (B./Share) 0.64  0.71  0.84 
    P/BV (X) 0.94  0.85  0.83 
    P/E (X) 15.66  N/A  0.95 
    Turnover Ratio (%) 0.65  6.90  11.47 
    Value Trade/Day (MB.) 0.12  0.11  0.14 
    Beta 0.85  0.92  0.02 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.00  25.00  8.01 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A 
    Dividend Policy A rate up to 40 percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 164.48 26.74 118.69 60.24
    A/R Net 90.79 93.35 67.46 91.84
    Inventories 22.15 - 0.20 8.78
    Current Assets 306.65 177.86 261.72 276.20
    PP&E Net 140.31 97.27 63.56 98.47
    Total Assets 1,047.54 691.13 711.74 798.52
    OD - - - -
    A/P Net 84.04 23.77 42.09 4.80
    Current portion of LT 76.33 67.30 - 112.97
    Current Liabilities 232.11 190.09 103.06 216.43
    Non-Current Liabilities 98.62 69.15 574.01 460.42
    Total Liabilities 330.72 259.24 677.08 676.84
    Authorized Capital 1,124.42 803.16 720.34 720.34
    Paid-Up Capital 1,124.42 535.44 535.44 535.44
    Premium (Discount) on Share Capital 547.61 824.43 824.43 824.43
    Other Surplus (Deficit) -70.00 - - -
    Retained Earnings (Deficit) -881.59 -927.98 -1,325.21 -1,240.44
    Treasury Stock - - - -
    Shareholders' Equity 720.44 431.88 34.66 121.68
    Minority Interest -3.61 0.00 -0.00 -0.00
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 857.61 457.06 380.00 521.33
    Other Income 99.39 522.46 43.53 17.76
    Total Revenues 957.00 979.53 423.53 539.09
    COGs 668.85 401.84 360.32 513.58
    SG&A 247.38 133.74 122.99 255.07
    Total Expenses 916.23 565.22 486.09 1,421.60
    EBITDA 134.41 483.00 6.34 -754.83
    Depre. & Amor. 93.64 68.69 68.91 127.68
    EBIT 40.77 414.31 -62.57 -882.51
    Net Profit 43.07 405.25 -98.79 -916.24
    EPS (B.) 0.06 0.76 -0.18 -1.71
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 130.23 -3.66 56.87 -43.66
    Investing Cash Flow -274.05 -126.85 7.97 -28.41
    Financing Cash Flow 281.56 38.56 -6.39 -3.70
    Net Cash Flow 137.74 -91.96 58.45 -75.77
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.32 0.94 2.54
    ROE (%) 7.48 173.72 -126.38
    ROA (%) 4.69 59.07 -8.29
    D/E (X) 0.46 0.60 19.54
    Total Asset Turnover (X) 1.10 1.40 0.56
    Gross Profit Margin (%) 22.01 12.08 5.18
    EBIT Margin (%) 4.26 42.30 -14.77
    Net Profit Margin (%) 4.50 41.37 -23.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Dec 2020 XR 321,262,086 1,124,417,300 1.00
    26 Feb 2020 XR 267,718,405 803,155,214 1.00

    Growth Rate (%) 2020  2019  2018 
    Sales Growth 87.64 20.28 -27.11
    COGs Growth 66.45 11.52 -29.84
    Total Revenue Growth -2.30 131.28 -21.44
    Total Expense Growth 62.10 16.28 -65.81
    Net Profit Growth -89.37 N/A N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 9.32 5.68 4.77
    Avg. Collection Period (Days) 39.18 64.21 76.51
    Inventory Turnover (Times) 60.39 3,992.47 80.24
    Avg. Inventory Period (Days) 6.04 0.09 4.55
    A/P Turnover (Times) 12.41 12.20 15.37
    Avg. Payment Period (Days) 29.42 29.91 23.75
    Cash Cycle (Days) 15.81 34.39 57.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.