Company Summary
NBC NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
 
  Data as of 17 May 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.75 0.98 / 0.48 22.10 1.17 1,124.42 843.31 1,005.95 134.41 7.48
News
Date/Time Subject
13 May 2021 21:28   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 21:24   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2021 21:23   Financial Statement Quarter 1/2021 (Reviewed)
23 Apr 2021 17:30   Disclosure of minutes of The 2021 Annual General Meeting of Shareholders
09 Apr 2021 19:39   Notification of the Resolutions of the Annual General Meeting of Shareholders for the Year 2021
more

Company Profile
Address 1854 Debaratana Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260
Telephone -
Fax 0-2338-3904
URL http://www.nbc.co.th
  Annual Report 2020
Establish Date 08/01/1993 Listed Date 11/11/2009
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • JAYDEE PARTNERS COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Production of Digital TV programs and providing, news and advertisements through Digital TV media and new media forms. The Company was spun off from NMG.

    Free Float 09 Mar 2021 08 Sep 2020
    % /Shareholders
    20.65% 1,179 20.94% 1,131
    Foreign Shareholders 0.06% (As of 17/05/2021) Foreign Limit 25.00%
    NVDR Shareholders  0.17% (As of 17/05/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -14.77 -10.07 -10.88
    20 Days 7.14 3.71 2.62
    60 Days 29.31 11.38 6.05
    120 Days 44.23 1.82 -2.92
    YTD 25.00 -4.93 -9.94
    P/E (X) 22.10 72.86 68.67
    P/BV (X) 1.17 3.17 2.40
    Turnover Ratio (%) 0.12 0.71 1.56

    Top 10 Major Shareholders(@09 Mar 2021) Share %
    1. บริษัท เนชั่น มัลติมีเดีย กรุ๊ป จำกัด (มหาชน) 803,361,455 71.45
    2. น.ส. กัญจนารัศม์ วงศ์พันธุ์ 63,095,100 5.61
    3. นาย ปกรณ์ มงคลธาดา 47,991,756 4.27
    4. นาย สมบัติ พานิชชีวะ 34,069,260 3.03
    5. MISS AURA-ORN AKRASANEE 25,760,000 2.29
    6. บริษัท GREEN SIAM CO.,LTD. 15,000,000 1.33
    7. MRS. KAMOLRAT CHANSANGAVEJ 11,100,000 0.99
    8. นาย ชูชัย ชาญสง่าเวช 11,100,000 0.99
    9. นาย สุวิชา ศฤงคารพูนเพิ่ม 6,600,000 0.59
    10. นาย PAKKAWAN WONGOPASI 5,500,000 0.49

    Management Position
    1. Mr. SHINE BUNNAG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE COMMITTEE
    2. Mr. SUPAWAT SA-NGUAN-NGAM MANAGING DIRECTOR / DIRECTOR
    3. Miss AURA-ORN AKRASANEE DIRECTOR
    4. Mrs. WARANGKANA KALAYANAPRADIT DIRECTOR
    5. Mr. JESSADA BURANAPANSRI DIRECTOR
    6. Mr. SOMBOON MUANGKLAM DIRECTOR
    7. Miss PIYADA PUNNAKITIKASEM DIRECTOR
    8. GEN. WATANACHAI CHAIMUANWONG DIRECTOR
    9. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. CHALIE DITHALUKSANA INDEPENDENT DIRECTOR
    11. Mr. CHAIWAT ATSAWINTARANGKUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Miss NARISSARA SRISUNT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. STANLEY CHUN WANG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 May 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,124.42  1,124.42  535.44 
    Market Cap (MB.) 843.31  674.65  257.01 
    Price (B./share) 0.75  0.60  0.48 
    BVPS (B./Share) 0.64  0.71  0.84 
    P/BV (X) 1.17  0.85  0.83 
    P/E (X) 22.10  N/A  0.95 
    Turnover Ratio (%) 9.47  6.90  11.47 
    Value Trade/Day (MB.) 0.98  0.11  0.14 
    Beta 0.68  0.92  0.02 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 25.00  25.00  8.01 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A 
    Dividend Policy A rate up to 40 percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 164.48 26.74 118.69 60.24
    A/R Net 90.79 99.94 88.62 17.66
    Inventories 22.15 - 0.20 8.78
    Current Assets 306.65 177.86 261.72 276.20
    PP&E Net 140.31 97.27 63.56 98.47
    Non-Current Assets 740.89 513.27 450.01 522.33
    Total Assets 1,047.54 691.13 711.74 798.52
    OD - - - -
    A/P Net 84.15 49.93 51.64 9.29
    Current portion of LT 62.95 67.30 - 112.97
    Current Liabilities 232.11 190.09 103.06 216.43
    Non-Current Liabilities 98.62 69.15 574.01 460.42
    Total Liabilities 330.72 259.24 677.08 676.84
    Authorized Capital 1,124.42 803.16 720.34 720.34
    Paid-Up Capital 1,124.42 535.44 535.44 535.44
    Premium (Discount) on Share Capital 547.61 824.43 824.43 824.43
    Retained Earnings (Deficit) -881.59 -927.98 -1,325.21 -1,240.44
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -70.00 - - -
     - Surplus (Deficits) -70.00 - - -
    Shareholders' Equity 720.44 431.88 34.66 121.68
    Minority Interest -3.61 0.00 -0.00 -0.00
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 857.61 457.06 380.00 521.33
    Other Income 53.92 35.44 43.25 15.30
    Total Revenues 911.53 492.82 423.53 539.09
    Costs 668.85 401.84 360.32 513.58
    Selling And Administrative Expenses 247.38 133.74 122.99 255.07
    Total Cost And Expenses 870.76 78.51 486.09 1,421.60
    EBITDA 134.41 483.00 6.34 -754.83
    Depre. & Amor. 93.64 68.69 68.91 127.68
    EBIT 40.77 414.31 -62.57 -882.51
    Net Profit : Owners Of The Parent 43.07 405.25 -98.79 -916.24
    EPS (B.) 0.06 0.76 -0.18 -1.71
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 130.23 -3.66 56.87 -43.66
    Investing Cash Flow -274.05 -126.85 7.97 -28.41
    Financing Cash Flow 281.56 38.56 -6.39 -3.70
    Net Cash Flow 137.74 -91.96 58.45 -75.77
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.32 0.94 2.54
    ROE (%) 7.48 173.72 -126.38
    ROA (%) 4.69 59.07 -8.29
    D/E (X) 0.46 0.60 19.54
    Total Asset Turnover (X) 1.05 0.70 0.56
    Gross Profit Margin (%) 22.01 12.08 5.18
    EBIT Margin (%) 4.47 84.07 -14.77
    Net Profit Margin (%) 3.53 82.23 -23.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Dec 2020 XR 321,262,086 1,124,417,300 1.00
    26 Feb 2020 XR 267,718,405 803,155,214 1.00

    Growth Rate (%) 2020  2019  2018 
    Sales Growth 87.64 20.28 -27.11
    COGs Growth 66.45 11.52 -29.84
    Total Revenue Growth 84.96 16.36 -21.44
    Total Expense Growth 1,009.05 -83.85 -65.81
    Net Profit Growth -89.37 N/A N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 8.99 4.85 3.84
    Avg. Collection Period (Days) 40.59 75.29 95.15
    Inventory Turnover (Times) 60.39 3,992.47 80.24
    Avg. Inventory Period (Days) 6.04 0.09 4.55
    A/P Turnover (Times) 9.98 7.91 10.96
    Avg. Payment Period (Days) 36.58 46.13 33.29
    Cash Cycle (Days) 10.05 29.25 66.40


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.