Company Summary
MVP M VISION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
 
  Data as of 20 Feb 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.63 3.44 / 1.34 N/A 2.06 100.00 326.00 544.60 -32.69 -24.61
News
Date/Time Subject
28 Jan 2019 12:58   Report on use of proceeds from capital increase raised from initial public offering
30 Nov 2018 13:05   Invitation to shareholders to propose agendas for the Annual General Meeting of Shareholders for 2019, nominate candidates for directorship and questions in advance
15 Nov 2018 06:39   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
14 Nov 2018 20:29   Financial Statement Quarter 3/2018 (Reviewed)
14 Nov 2018 20:27   Reviewed Quarter 3 F/S (F45-1)
more

Company Profile
Address 11/1 Soi Ramkhamhaeng 121 Hua Mak, Bang Kapi Bangkok 10240
Telephone 0-2735-1201, 0-2735-1202, 0-2735-1204
Fax 0-2735-2719
URL www.mvisioncorp.com
Establish Date 17/01/2002 Listed Date 07/08/2018
IPO Price (Baht) 1.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The company's principal businesses comprise of 3 categories as follows; 1. Event Organizer 2. Media & Agency 3. E-Commerce

    Free Float 03 Aug 2018
    % /Shareholders
    33.37% 2,890
    Foreign Shareholders 0.03% (As of 20/02/2019) Foreign Limit 49.00%
    NVDR Shareholders  2.08% (As of 20/02/2019)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 1.88 1.52 2.25
    20 Days 16.43 6.23 8.70
    60 Days -6.32 -5.48 -2.34
    120 Days -46.38 -37.92 -39.04
    YTD 13.19 0.98 5.33
    P/E (X) N/A N/A 49.89
    P/BV (X) 2.06 2.71 1.98
    Turnover Ratio (%) 0.16 0.08 0.14

    Top 10 Major Shareholders(@03 Aug 2018) Share %
    1. นาย โอภาส เฉิดพันธุ์ 37,700,000 18.85
    2. นาย ธราธร ยวงบัณฑิต 33,800,000 16.90
    3. นาย ธีรวัฒน์ สุวรรณพินิจ 27,300,000 13.65
    4. นาย สาธิต ภาวศุทธิ์พันธุ์ 27,300,000 13.65
    5. นางสาว ประพิมพรรณ เลิศสิริสิน 3,900,000 1.95
    6. นาย ทนง ลี้อิสสระนุกูล 1,000,000 0.50
    7. นาย ศิรประเสริฐ จีระพรประภา 851,000 0.43
    8. นางสาว อัปษร วิลาสศักดานนท์ 700,000 0.35
    9. นางสาว ฑิฌามญธุ์ มูฮาหมัด 500,000 0.25
    10. นางสาว ปรารถนา รักเมฆ 500,000 0.25

    Management Position
    1. Mr. THANONG LEEISSARANUKUL CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. OPAS CHERDPUNT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. THARATHORN YUANGBHANDITH DIRECTOR
    4. Mr. TEERAWAT SUWANPINIJ DIRECTOR
    5. Miss PRAPIMPAN LERTSIRISIN DIRECTOR
    6. Miss APSORN WILARTSAKDANON DIRECTOR
    7. Mrs. ORATHAI WANITDEE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. KONGPAN PRAMOJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NATTAKRIT THEWPHAINGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 Feb 2019
    2018
    28 Dec 2018
    Listed share (M.) 200.00  200.00 
    Market Cap (MB.) 326.00  288.00 
    Price (B./share) 1.63  1.44 
    BVPS (B./Share) 0.79  0.79 
    P/BV (X) 2.06  1.82 
    P/E (X) N/A  N/A 
    Turnover Ratio (%) 27.85  690.52 
    Value Trade/Day (MB.) 2.53  40.51 
    Beta 2.19  2.25 
     
    Rate of Return YTD  2018 
    Price Change (%) 13.19  -24.21 
    Dividend Yield (%) N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy At least 40% of net profit after tax and legal reserves, complying with the rules and regulations (with additional condition)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 1.38 30.84
    A/R Net 175.05 47.65
    Inventories 115.97 3.27
    Current Assets 296.90 84.69
    PP&E Net 56.55 49.67
    Total Assets 377.93 138.19
    OD 4.91 -
    A/P Net 136.05 33.73
    Current portion of LT 8.88 8.03
    Current Liabilities 192.85 44.07
    Non-Current Liabilities 27.13 28.42
    Total Liabilities 219.98 72.49
    Authorized Capital 100.00 10.00
    Paid-Up Capital 100.00 10.00
    Premium (Discount) on Share Capital 88.10 -
    Other Surplus (Deficit) - -
    Retained Earnings (Deficit) -30.15 55.70
    Treasury Stock - -
    Shareholders' Equity 157.95 65.70
    Minority Interest - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 341.30 284.07
    Other Income 0.34 0.68
    Total Revenues 341.63 284.75
    COGs 317.02 174.75
    SG&A 62.94 71.94
    Total Expenses 379.96 246.68
    EBITDA -32.69 41.87
    Depre. & Amor. 5.64 3.80
    EBIT -38.33 38.07
    Net Profit -31.85 29.05
    EPS (B.) -0.26 29,048.85
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -178.77 31.02
    Investing Cash Flow -8.60 -14.51
    Financing Cash Flow 157.91 3.61
    Net Cash Flow -29.46 20.12
    more
    Annualized: ROE, ROA
    Ratios 9M/2018 
    Current Ratio (X) 1.54
    ROE (%) -15.53
    ROA (%) -7.60
    D/E (X) 1.39
    Total Asset Turnover (X) 1.09
    Gross Profit Margin (%) 7.11
    EBIT Margin (%) -11.22
    Net Profit Margin (%) -9.32

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018 
    Sales Growth N/A
    COGs Growth N/A
    Total Revenue Growth N/A
    Total Expense Growth N/A
    Net Profit Growth N/A

    Annualized
    Cash Cycle 9M/2018 
    A/R Turnover (Times) 2.36
    Avg. Collection Period (Days) 154.74
    Inventory Turnover (Times) 3.11
    Avg. Inventory Period (Days) 117.23
    A/P Turnover (Times) 2.65
    Avg. Payment Period (Days) 137.53
    Cash Cycle (Days) 134.44


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.