Company Summary
MVP M VISION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.10 3.44 / 1.34 N/A 2.97 100.00 420.00 552.22 7.98 -17.46
News
Date/Time Subject
15 Jul 2019 17:16   Report on use of proceeds from capital increase raised from initial public offering
09 May 2019 20:34   Reviewed Quarter 1 F/S (F45-1)
09 May 2019 20:34   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
09 May 2019 20:33   Financial Statement Quarter 1/2019 (Reviewed)
09 May 2019 17:13   Disclosure of Minutes of the Annual General Meeting of Shareholders for the year 2019 on the company's website
more

Company Profile
Address 11/1 Soi Ramkhamhaeng 121 Hua Mak, Bang Kapi Bangkok 10240
Telephone 0-2735-1201, 0-2735-1202, 0-2735-1204
Fax 0-2735-2719
URL www.mvisioncorp.com
Establish Date 17/01/2002 Listed Date 07/08/2018
IPO Price (Baht) 1.90 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The company's principal businesses comprise of 3 categories as follows; 1. Event Organizer 2. Media & Agency 3. E-Commerce

    Free Float 14 Mar 2019 03 Aug 2018
    % /Shareholders
    32.28% 1,169 33.37% 2,890
    Foreign Shareholders 0.03% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  1.68% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 9.95 7.20 8.47
    20 Days 14.13 4.96 9.02
    60 Days 9.95 3.76 8.30
    120 Days 50.00 29.92 43.98
    YTD 45.83 24.67 39.85
    P/E (X) N/A 45.87 45.00
    P/BV (X) 2.97 2.49 1.86
    Turnover Ratio (%) 0.20 0.10 0.32

    Top 10 Major Shareholders(@14 Mar 2019) Share %
    1. นาย โอภาส เฉิดพันธุ์ 40,040,000 20.02
    2. นาย ธราธร ยวงบัณฑิต 33,800,000 16.90
    3. นาย ธีรวัฒน์ สุวรรณพินิจ 27,300,000 13.65
    4. นาย สุระ คณิตทวีกุล 13,400,000 6.70
    5. นาย สาธิต ภาวศุทธิพันธุ์ 12,748,500 6.37
    6. น.ส. ประพิมพรรณ เลิศสิริสิน 5,221,000 2.61
    7. นาย บัญชา พันธุมโกมล 5,154,200 2.58
    8. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 4,116,300 2.06
    9. นาย พิริยรัชต์ ภัทรกิตต์เกษม 2,200,000 1.10
    10. นาย อนุรักษ์ บุญแสวง 1,970,000 0.99

    Management Position
    1. Mr. THANONG LEEISSARANUKUL CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. OPAS CHERDPUNT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. THARATHORN YUANGBHANDITH DIRECTOR
    4. Mr. TEERAWAT SUWANPINIJ DIRECTOR
    5. Miss PRAPIMPAN LERTSIRISIN DIRECTOR
    6. Miss APSORN WILARTSAKDANON DIRECTOR
    7. Mrs. ORATHAI WANITDEE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. KONGPAN PRAMOJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NATTAKRIT THEWPHAINGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    Listed share (M.) 200.00  200.00 
    Market Cap (MB.) 420.00  288.00 
    Price (B./share) 2.10  1.44 
    BVPS (B./Share) 0.71  0.79 
    P/BV (X) 2.97  1.82 
    P/E (X) N/A  N/A 
    Turnover Ratio (%) 131.61  690.52 
    Value Trade/Day (MB.) 3.74  40.51 
    Beta 1.86  2.25 
     
    Rate of Return YTD  2018 
    Price Change (%) 45.83  -24.21 
    Dividend Yield (%) N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy At least 40% of net profit after tax and legal reserves, complying with the rules and regulations (with additional condition)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2019)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    MS. CHAMAPORN RODLOYTUK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 14.53 41.90 30.84
    A/R Net 113.70 148.19 47.65
    Inventories 2.94 3.18 3.27
    Current Assets 182.50 223.12 84.69
    PP&E Net 72.88 73.74 49.67
    Total Assets 288.35 328.05 138.19
    OD - - -
    A/P Net 66.77 105.22 33.73
    Current portion of LT 11.94 16.14 8.03
    Current Liabilities 82.79 123.98 44.07
    Non-Current Liabilities 63.96 66.36 28.42
    Total Liabilities 146.75 190.34 72.49
    Authorized Capital 100.00 100.00 10.00
    Paid-Up Capital 100.00 100.00 10.00
    Premium (Discount) on Share Capital 88.10 88.10 -
    Other Surplus (Deficit) - - -
    Retained Earnings (Deficit) -46.50 -50.39 55.70
    Treasury Stock - - -
    Shareholders' Equity 141.60 137.71 65.70
    Minority Interest - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 96.41 450.50 284.07
    Other Income 0.16 0.36 0.68
    Total Revenues 96.57 450.85 284.75
    COGs 71.68 422.97 174.75
    SG&A 19.75 88.55 71.94
    Total Expenses 91.42 511.52 246.68
    EBITDA 7.98 -52.57 41.87
    Depre. & Amor. 2.83 8.10 3.80
    EBIT 5.15 -60.67 38.07
    Net Profit 3.89 -50.46 29.05
    EPS (B.) 0.02 -0.37 29,048.85
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -1.46 -59.34 31.02
    Investing Cash Flow -22.48 -37.69 -14.51
    Financing Cash Flow -3.43 108.10 3.61
    Net Cash Flow -27.38 11.07 20.12
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  2018 
    Current Ratio (X) 2.20 1.80
    ROE (%) -24.10 -49.62
    ROA (%) -14.07 -26.02
    D/E (X) 1.04 1.38
    Total Asset Turnover (X) 1.51 1.93
    Gross Profit Margin (%) 25.65 6.11
    EBIT Margin (%) 5.33 -13.46
    Net Profit Margin (%) 4.03 -11.19

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  2018 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 3M/2019  2018 
    A/R Turnover (Times) 3.83 4.60
    Avg. Collection Period (Days) 95.22 79.33
    Inventory Turnover (Times) 132.71 131.06
    Avg. Inventory Period (Days) 2.75 2.79
    A/P Turnover (Times) 5.85 6.09
    Avg. Payment Period (Days) 62.44 59.95
    Cash Cycle (Days) 35.54 22.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.