Company Summary
MUD MUD & HOUND PUBLIC COMPANY LIMITED
Agro & Food Industry/
mai
CG Report:   
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.04 2.28 / 1.40 N/A 0.98 1,053.39 2,148.91 4,534.60 199.24 22.24
News
Date/Time Subject
13 Aug 2021 17:12   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 17:11   Financial Statement Quarter 2/2021 (Reviewed)
13 Aug 2021 17:11   Financial Performance Quarter 2 (F45) (Reviewed)
27 May 2021 17:07   Change of company name and symbol of MM
21 May 2021 17:13   Notification on the change of Company's name, company's stock symbol and seal
more

Company Profile
Address 206, Soi Pattanakarn 20, Suan Luang Sub-District, Suan Luang District Bangkok 10250
Telephone 0-2079-9765
Fax 0-2079-9755
URL www.mudman.co.th
  Annual Report 2020
Establish Date 16/3/2006 Listed Date 11/04/2017
IPO Price (Baht) 5.25 @Par1.00 Baht
IPO Financial Advisory
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    MM is operating through its subsidiaries (Holding Company). The subsidiaries of MM are mainly focusing on Food and Beverage Business comprising of (1) Food and Beverage Business under franchise agreement includes Dunkin' Donuts, Au Bon Pain and Baskin Robbins, and (2) Food and Beverage Business under owned brand includes Greyhound Cafe, Another-hound Cafe M-Kitchen and Le Grand Vefour. In additions, the company also has another business which is Lifestyle Business under Greyhound brand. Golden Donut (Thailand) Company Limited is a core company of MM which is operating Food and Beverage Business under franchise agreement of Dunkin' Donuts brand.

    Free Float 10 Mar 2021 16 Mar 2020
    % /Shareholders
    18.02% 1,741 19.84% 1,949
    Foreign Shareholders 0.10% (As of 23/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.08% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.92 -0.26 -1.39
    20 Days 8.51 9.63 -0.92
    60 Days 15.25 16.99 4.34
    120 Days 13.33 2.92 -9.98
    YTD - -25.19 -39.47
    P/E (X) N/A 89.80 58.11
    P/BV (X) 0.98 3.89 2.87
    Turnover Ratio (%) 0.01 0.23 4.50

    Top 10 Major Shareholders(@10 Mar 2021) Share %
    1. บริษัท ทรัพย์ศรีไทย จำกัด (มหาชน) 698,794,500 66.34
    2. บริษัท KHON KAEN SUGAR INDUSTRY PUBLIC CO.,LTD. 78,718,600 7.47
    3. นาย THAVEECHAT JURANGKOOL 66,166,300 6.28
    4. นาย BHANU INKAWAT 23,534,800 2.23
    5. นาย ศุภสิทธิ์ สุขะนินทร์ 8,133,937 0.77
    6. MISS DUANGKAE CHINTHAMMIT 7,736,873 0.73
    7. น.ส. ดวงดาว ชินธรรมมิตร์ 7,192,112 0.68
    8. MRS. Kamalee Pachimsawat 6,775,582 0.64
    9. นาย สมชาย ชินธรรมมิตร์ 6,245,040 0.59
    10. นาย สมพงษ์ ชลคดีดำรงกุล โดย บลจ.แอสเซทพลัส จำกัด 5,310,300 0.50

    Management Position
    1. Lt.Col. TAWEESIN RUKKATANYOU CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. SUPASITH SUKHANINDR CHAIRMAN OF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. NADIM XAVIER SALHANI DIRECTOR
    4. Miss KAMORNWAN CHINTHAMMIT DIRECTOR
    5. Miss NONGLUCK PHINAINITISART DIRECTOR
    6. Mr. SOMYOD SUTEERAPORNCHAI DIRECTOR
    7. Mr. BENJAPOL BENJAPALAKORN DIRECTOR
    8. Miss LIMLY THIPPHONGPRAPHAS DIRECTOR
    9. POL. GEN. RUANGSAK JRITAKE INDEPENDENT DIRECTOR
    10. Miss TIPPAWAN PINVANICHKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. PISIT JEUNGPRADITPHAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,053.39  1,054.90  1,054.90 
    Market Cap (MB.) 2,148.91  2,152.00  2,531.77 
    Price (B./share) 2.04  2.04  2.40 
    BVPS (B./Share) 2.08  2.40  2.55 
    P/BV (X) 0.98  0.85  0.94 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 8.19  1.35  4.09 
    Value Trade/Day (MB.) 0.96  0.12  0.54 
    Beta 0.34  0.48  0.67 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.00  -15.00  -33.33 
    Dividend Yield (%) N/A  2.84  2.29 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 50% of the net profit listed on the separate financial statement after tax expenses, legal reserve, and other reserves (If any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.058 Baht 21 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.055 Baht 21 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MISS SATIDA RATANANURAK/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 554.31 156.83 164.68 147.98 209.57
    A/R Net 97.35 188.66 130.41 135.93 93.20
    Inventories 146.17 148.53 150.21 171.95 181.29
    Current Assets 829.26 523.43 478.81 472.62 498.85
    PP&E Net 507.72 474.49 483.40 545.52 597.59
    Non-Current Assets 4,306.02 4,621.30 4,313.61 3,737.67 3,801.84
    Total Assets 5,135.28 5,144.74 4,792.42 4,210.29 4,300.69
    OD 180.68 167.82 175.40 77.11 70.00
    A/P Net 321.28 358.25 366.29 370.73 397.71
    Current portion of LT 441.94 47.43 421.75 59.47 49.47
    Current Liabilities 1,187.02 875.00 1,237.36 558.47 562.62
    Non-Current Liabilities 1,793.94 1,761.63 1,319.21 955.94 950.02
    Total Liabilities 2,980.96 2,636.63 2,556.57 1,514.42 1,512.64
    Authorized Capital 1,685.42 1,054.90 1,054.90 1,054.90 1,054.90
    Paid-Up Capital 1,053.39 1,054.90 1,054.90 1,054.90 1,054.90
    Premium (Discount) on Share Capital 1,953.35 1,953.35 1,953.35 1,953.35 1,953.35
    Retained Earnings (Deficit) -1,010.44 -702.29 -951.52 -517.22 -435.11
    Treasury Stock - 3.94 3.94 1.40 -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 198.99 218.83 212.39 210.97 214.91
     - Surplus (Deficits) 212.36 212.36 212.36 212.36 212.36
    Shareholders' Equity 2,195.29 2,520.85 2,265.19 2,700.60 2,788.05
    Minority Interest -40.97 -12.74 -29.34 -4.73 -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 970.30 1,010.95 2,165.83 2,913.27 3,082.10
    Other Income 87.89 64.34 149.71 146.51 150.72
    Total Revenues 1,058.19 1,075.29 2,315.54 3,059.77 3,232.82
    Costs 386.27 411.94 871.93 1,199.02 1,258.21
    Selling And Administrative Expenses 696.16 758.62 1,591.81 1,847.65 1,947.00
    Total Cost And Expenses 1,082.43 1,170.56 2,663.74 3,046.67 3,205.21
    EBITDA 199.24 149.54 154.17 221.26 252.51
    Depre. & Amor. 223.48 244.81 502.37 208.16 224.90
    EBIT -24.24 -95.27 -348.20 13.10 27.61
    Net Profit : Owners Of The Parent -56.70 -123.98 -395.09 -18.94 -12.18
    EPS (B.) -0.05 -0.12 -0.38 -0.02 -0.01
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 185.00 75.17 337.54 168.43 226.30
    Investing Cash Flow -88.60 -90.42 -241.88 -155.00 -208.32
    Financing Cash Flow 324.39 10.44 -74.08 -76.67 -11.90
    Net Cash Flow 420.79 -4.81 21.57 -63.25 6.08
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 0.70 0.60 0.39 0.85
    ROE (%) -13.90 -3.87 -15.91 -0.69
    ROA (%) -5.39 -1.09 -7.74 0.31
    D/E (X) 1.38 1.05 1.14 0.56
    Total Asset Turnover (X) 0.45 0.57 0.51 0.72
    Gross Profit Margin (%) 60.19 59.25 59.74 58.84
    EBIT Margin (%) -2.29 -8.86 -15.04 0.43
    Net Profit Margin (%) -6.34 -12.37 -18.13 -0.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -4.02 -29.52 -25.66 -5.48
    COGs Growth -6.23 -29.52 -27.28 -4.70
    Total Revenue Growth -1.59 -28.32 -24.32 -5.35
    Total Expense Growth -7.53 -23.58 -12.57 -4.95
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 14.86 18.17 16.26 25.43
    Avg. Collection Period (Days) 24.56 20.09 22.44 14.35
    Inventory Turnover (Times) 5.74 6.35 5.41 6.79
    Avg. Inventory Period (Days) 63.55 57.47 67.43 53.77
    A/P Turnover (Times) 2.49 2.94 2.37 3.12
    Avg. Payment Period (Days) 146.54 124.24 154.26 116.96
    Cash Cycle (Days) -58.43 -46.68 -64.39 -48.84


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.