Company Summary
MUD MUD & HOUND PUBLIC COMPANY LIMITED
Agro & Food Industry/
mai
CG Report:   
 
  Data as of 25 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.34 2.50 / 1.40 N/A 1.15 1,053.39 2,464.92 4,980.02 271.47 38.10
News
Date/Time Subject
01 Dec 2021 18:26   Notification of the appointment of new director and new company secretary in replacement of who resigned the position and change of the authorized signatory of the director to bind the company
12 Nov 2021 17:04   Financial Statement Quarter 3/2021 (Reviewed)
12 Nov 2021 17:04   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2021 17:04   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
11 Oct 2021 17:10   Invitation to Shareholders to Propose AGM Agenda for year 2022 and Director Nominee in advance.
more

Company Profile
Address 206, Soi Pattanakarn 20, Suan Luang Sub-District, Suan Luang District Bangkok 10250
Telephone 0-2079-9765
Fax 0-2079-9755
URL www.mudman.co.th
  Annual Report 2020
Establish Date 16/3/2006 Listed Date 11/04/2017
IPO Price (Baht) 5.25 @Par1.00 Baht
IPO Financial Advisory
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    MM is operating through its subsidiaries (Holding Company). The subsidiaries of MM are mainly focusing on Food and Beverage Business comprising of (1) Food and Beverage Business under franchise agreement includes Dunkin' Donuts, Au Bon Pain and Baskin Robbins, and (2) Food and Beverage Business under owned brand includes Greyhound Cafe, Another-hound Cafe M-Kitchen and Le Grand Vefour. In additions, the company also has another business which is Lifestyle Business under Greyhound brand. Golden Donut (Thailand) Company Limited is a core company of MM which is operating Food and Beverage Business under franchise agreement of Dunkin' Donuts brand.

    Free Float 10 Mar 2021 16 Mar 2020
    % /Shareholders
    18.02% 1,741 19.84% 1,949
    Foreign Shareholders 0.10% (As of 25/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.08% (As of 25/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.63 5.01 7.33
    20 Days 12.50 11.08 0.37
    60 Days 5.41 5.04 -7.85
    120 Days 20.00 19.66 -4.69
    YTD 12.50 11.57 2.47
    P/E (X) N/A 173.49 64.77
    P/BV (X) 1.15 3.86 3.77
    Turnover Ratio (%) 0.07 0.44 0.93

    Top 10 Major Shareholders(@10 Mar 2021) Share %
    1. บริษัท ทรัพย์ศรีไทย จำกัด (มหาชน) 698,794,500 66.34
    2. บริษัท KHON KAEN SUGAR INDUSTRY PUBLIC CO.,LTD. 78,718,600 7.47
    3. นาย THAVEECHAT JURANGKOOL 66,166,300 6.28
    4. นาย BHANU INKAWAT 23,534,800 2.23
    5. นาย ศุภสิทธิ์ สุขะนินทร์ 8,133,937 0.77
    6. MISS DUANGKAE CHINTHAMMIT 7,736,873 0.73
    7. น.ส. ดวงดาว ชินธรรมมิตร์ 7,192,112 0.68
    8. MRS. Kamalee Pachimsawat 6,775,582 0.64
    9. นาย สมชาย ชินธรรมมิตร์ 6,245,040 0.59
    10. นาย สมพงษ์ ชลคดีดำรงกุล โดย บลจ.แอสเซทพลัส จำกัด 5,310,300 0.50

    Management Position
    1. Lt.Col. TAWEESIN RUKKATANYOU CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. SUPASITH SUKHANINDR CHAIRMAN OF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. NADIM XAVIER SALHANI DIRECTOR
    4. Miss KAMORNWAN CHINTHAMMIT DIRECTOR
    5. Miss NONGLUCK PHINAINITISART DIRECTOR
    6. Mr. SOMYOD SUTEERAPORNCHAI DIRECTOR
    7. Mr. BENJAPOL BENJAPALAKORN DIRECTOR
    8. Mr. KHEM WANGLEE DIRECTOR
    9. POL. GEN. RUANGSAK JRITAKE INDEPENDENT DIRECTOR
    10. Miss TIPPAWAN PINVANICHKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. PISIT JEUNGPRADITPHAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,053.39  1,053.39  1,054.90 
    Market Cap (MB.) 2,464.92  2,191.04  2,152.00 
    Price (B./share) 2.34  2.08  2.04 
    BVPS (B./Share) 2.03  2.03  2.40 
    P/BV (X) 1.15  1.03  0.85 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.62  10.60  1.35 
    Value Trade/Day (MB.) 0.91  0.93  0.12 
    Beta 0.44  0.42  0.48 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 12.50  1.96  -15.00 
    Dividend Yield (%) N/A  N/A  2.84 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 50% of the net profit listed on the separate financial statement after tax expenses, legal reserve, and other reserves (If any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.058 Baht 21 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.055 Baht 21 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MISS SATIDA RATANANURAK/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 188.16 167.89 164.68 147.98 209.57
    A/R Net 94.21 120.02 130.41 135.93 93.20
    Inventories 157.63 165.56 150.21 171.95 181.29
    Current Assets 477.04 482.14 478.81 472.62 498.85
    PP&E Net 555.08 479.61 483.40 545.52 597.59
    Non-Current Assets 4,362.22 4,639.43 4,313.61 3,737.67 3,801.84
    Total Assets 4,839.26 5,121.57 4,792.42 4,210.29 4,300.69
    OD 235.17 164.29 175.40 77.11 70.00
    A/P Net 374.04 362.70 366.29 370.73 397.71
    Current portion of LT 100.39 568.73 421.75 59.47 49.47
    Current Liabilities 949.85 1,373.29 1,237.36 558.47 562.62
    Non-Current Liabilities 1,798.81 1,242.54 1,319.21 955.94 950.02
    Total Liabilities 2,748.65 2,615.84 2,556.57 1,514.42 1,512.64
    Authorized Capital 1,685.42 1,054.90 1,054.90 1,054.90 1,054.90
    Paid-Up Capital 1,053.39 1,054.90 1,054.90 1,054.90 1,054.90
    Premium (Discount) on Share Capital 1,953.35 1,953.35 1,953.35 1,953.35 1,953.35
    Retained Earnings (Deficit) -1,062.85 -697.04 -951.52 -517.22 -435.11
    Treasury Stock - 3.94 3.94 1.40 -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 192.11 219.81 212.39 210.97 214.91
     - Surplus (Deficits) 212.36 212.36 212.36 212.36 212.36
    Shareholders' Equity 2,136.00 2,527.09 2,265.19 2,700.60 2,788.05
    Minority Interest -45.39 -21.36 -29.34 -4.73 -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,438.22 1,592.51 2,165.83 2,913.27 3,082.10
    Other Income 122.27 109.89 149.71 146.51 150.72
    Total Revenues 1,560.48 1,702.40 2,315.54 3,059.77 3,232.82
    Costs 569.73 630.64 871.93 1,199.02 1,258.21
    Selling And Administrative Expenses 1,045.53 1,150.19 1,591.81 1,847.65 1,947.00
    Total Cost And Expenses 1,615.25 1,780.83 2,663.74 3,046.67 3,205.21
    EBITDA 271.47 294.93 154.17 221.26 252.51
    Depre. & Amor. 326.24 373.37 502.37 208.16 224.90
    EBIT -54.77 -78.44 -348.20 13.10 27.61
    Net Profit : Owners Of The Parent -109.11 -118.72 -395.09 -18.94 -12.18
    EPS (B.) -0.10 -0.11 -0.38 -0.02 -0.01
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 284.68 277.75 337.54 168.43 226.30
    Investing Cash Flow -162.37 -213.47 -241.88 -155.00 -208.32
    Financing Cash Flow -55.34 -50.37 -74.08 -76.67 -11.90
    Net Cash Flow 66.98 13.91 21.57 -63.25 6.08
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.50 0.35 0.39 0.85
    ROE (%) -16.53 -3.98 -15.91 -0.69
    ROA (%) -6.52 -1.15 -7.74 0.31
    D/E (X) 1.31 1.04 1.14 0.56
    Total Asset Turnover (X) 0.44 0.54 0.51 0.72
    Gross Profit Margin (%) 60.39 60.40 59.74 58.84
    EBIT Margin (%) -3.51 -4.61 -15.04 0.43
    Net Profit Margin (%) -7.85 -7.92 -18.13 -0.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -9.69 -26.09 -25.66 -5.48
    COGs Growth -9.66 -28.67 -27.28 -4.70
    Total Revenue Growth -8.34 -24.51 -24.32 -5.35
    Total Expense Growth -9.30 -21.45 -12.57 -4.95
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 18.78 24.11 16.26 25.43
    Avg. Collection Period (Days) 19.44 15.14 22.44 14.35
    Inventory Turnover (Times) 5.02 5.58 5.41 6.79
    Avg. Inventory Period (Days) 72.73 65.42 67.43 53.77
    A/P Turnover (Times) 2.20 2.71 2.37 3.12
    Avg. Payment Period (Days) 165.79 134.89 154.26 116.96
    Cash Cycle (Days) -73.62 -54.33 -64.39 -48.84


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.