Company Summary
MPG MPG CORPORATION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.19 0.45 / 0.16 N/A N/A 977.75 185.77 292.52 -4.71 -13.06
News
Date/Time Subject
17 Jun 2020 21:30   Announcement of the Annual General Shareholders' Meeting for 2020 (Insufficient quorum)
01 Jun 2020 17:45   Progress Report and Plan "C" Caution No. 1/2020
29 May 2020 17:33   Notification Convening date of the Public Presentation No. 1/2020 (Edit Time and Channel)
28 May 2020 13:13   Notification Convening date of the Public Presentation No. 1/2020 (Edit)
21 May 2020 20:39   Notification Convening date of the Public Presentation No. 1/2020
more

Company Profile
Address 20 Praditmanutham Road, Pubpla, Wangthonglang Bangkok 10310
Telephone 0-2514-7999
Fax 0-2514-5000
URL http://www.mangpong.co.th
Establish Date 03/01/1990 Listed Date 05/11/2004
IPO Price (Baht) 7.00 @Par1.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Retail Business

    Free Float 28 May 2020 08 Mar 2019
    % /Shareholders
    53.79% 1,936 53.81% 2,182
    Foreign Shareholders 0.01% (As of 10/08/2020) Foreign Limit 20.00%
    NVDR Shareholders  0.10% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - -4.54 -2.48
    20 Days -5.00 -11.06 -8.27
    60 Days 11.76 -14.66 -9.51
    120 Days -40.62 -45.13 -42.44
    YTD -51.28 -53.73 -51.89
    P/E (X) N/A 20.09 24.02
    P/BV (X) N/A 2.11 1.55
    Turnover Ratio (%) N/A 0.16 0.25

    Top 10 Major Shareholders(@28 May 2020) Share %
    1. นาย ธิบดี มังคะลี 200,000,000 20.46
    2. นาง กิตติ์ยาใจ ตรีเอกวิจิตร 167,261,156 17.11
    3. นาย ณัฐพล จุฬางกูร 60,754,600 6.21
    4. นาย THAVEECHAT JURANGKOOL 40,231,900 4.11
    5. นาย SUMATE MANOSUTHI 36,024,600 3.68
    6. บริษัท GENERAL RECORD INTERNATIONAL INDUSTRY CO., LTD. 22,200,000 2.27
    7. นาย ฉัตรชัย วงศ์สกุลชัย 19,680,600 2.01
    8. MR. NUTTAWUT CHEVAMONGKOL 19,570,000 2.00
    9. MISS APHIWAN ADCHARIYAPRATEEP 18,698,300 1.91
    10. MR. SARAVUDTHI PATHONSMITH 13,521,500 1.38

    Management Position
    1. MR. VISIT TANTISUNTHORN CHAIRMAN OF THE BOARD
    2. Mrs. KITYAJAI TRIAKEVIJIT CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. WITHOON MANONAIKUL DIRECTOR
    4. Mr. APIWUT PLIMOLSAENGSURIYA DIRECTOR
    5. Mr. PHEEYAVANTHA TREEANEKVAANICH DIRECTOR
    6. Miss NALAANLAT NUNNONL DIRECTOR
    7. Mr. NARIN OPAMURATAWONGSE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. TASNA RODPLOTONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. TARATE POSHYANANDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 977.75  977.75  977.75 
    Market Cap (MB.) 185.77  381.32  146.66 
    Price (B./share) 0.19  0.39  0.15 
    BVPS (B./Share) -0.01  N/A  0.06 
    P/BV (X) N/A  89.27  2.41 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 6.17  75.40  50.94 
    Value Trade/Day (MB.) 0.09  1.28  0.59 
    Beta 0.87  0.24  0.65 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -51.28  160.00  -65.91 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Pay dividend to shareholders when the Company has no accumulated loss. If there is no other reason and the payment of dividends must not significantly affect the usual operations of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 9.41 3.84 22.95 4.75 15.21
    A/R Net 2.72 0.52 0.60 0.69 0.60
    Inventories 22.88 51.26 28.38 60.15 88.46
    Current Assets 35.44 58.59 54.11 69.12 125.77
    PP&E Net 5.74 16.69 6.81 19.71 25.19
    Total Assets 108.11 130.21 95.14 145.53 220.90
    OD - 1.96 - 1.95 -
    A/P Net 56.20 64.81 60.80 65.58 79.79
    Current portion of LT 13.08 0.95 0.95 0.95 0.95
    Current Liabilities 71.20 76.99 69.70 78.95 89.63
    Non-Current Liabilities 44.94 22.42 22.92 19.29 18.67
    Total Liabilities 116.14 99.41 92.62 98.24 108.30
    Authorized Capital 1,470.33 1,470.33 1,470.33 1,470.33 1,470.33
    Paid-Up Capital 977.75 977.75 977.75 977.75 977.75
    Premium (Discount) on Share Capital 448.58 448.58 448.58 448.58 448.58
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -1,434.38 -1,395.54 -1,423.83 -1,379.05 -1,313.75
    Treasury Stock - - - - -
    Shareholders' Equity -8.05 30.79 2.50 47.28 112.58
    Minority Interest 0.01 0.01 0.01 0.01 0.01
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 31.11 44.21 128.32 209.13 253.66
    Other Income 6.76 3.10 30.10 11.36 10.55
    Total Revenues 37.87 47.31 158.42 220.49 264.21
    COGs 28.68 34.94 106.37 157.73 192.12
    SG&A 19.39 28.76 96.21 125.98 138.04
    Total Expenses 48.06 63.69 202.58 283.72 330.17
    EBITDA -4.71 -12.39 -30.08 -46.17 -42.44
    Depre. & Amor. 5.47 3.98 14.08 17.05 23.52
    EBIT -10.19 -16.38 -44.16 -63.22 -65.96
    Net Profit -10.55 -16.49 -44.78 -65.31 -69.44
    EPS (B.) -0.01 -0.02 -0.05 -0.07 -0.07
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -9.94 -0.61 -5.99 -23.65 -31.56
    Investing Cash Flow 0.06 -0.07 27.09 12.19 36.45
    Financing Cash Flow -3.66 -0.23 -2.90 1.00 -
    Net Cash Flow -13.55 -0.91 18.20 -10.46 4.89
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 0.50 0.76 0.78 0.88
    ROE (%) -341.53 -101.82 -179.88 -81.70
    ROA (%) -31.86 -37.88 -36.69 -34.51
    D/E (X) N/A 3.23 36.98 2.08
    Total Asset Turnover (X) 1.25 1.27 1.32 1.20
    Gross Profit Margin (%) 7.83 20.98 17.11 24.58
    EBIT Margin (%) -26.90 -34.61 -27.87 -28.67
    Net Profit Margin (%) -27.86 -34.85 -28.26 -29.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -29.63 -24.25 -38.64 -17.55
    COGs Growth -17.91 -24.82 -32.56 -17.90
    Total Revenue Growth -19.95 -22.27 -28.15 -16.55
    Total Expense Growth -24.54 -19.18 -28.60 -14.07
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 71.14 396.69 199.32 324.51
    Avg. Collection Period (Days) 5.13 0.92 1.83 1.12
    Inventory Turnover (Times) 2.70 2.32 2.40 2.12
    Avg. Inventory Period (Days) 135.16 157.24 151.90 171.94
    A/P Turnover (Times) 1.65 2.16 1.68 2.17
    Avg. Payment Period (Days) 220.60 168.78 216.84 168.20
    Cash Cycle (Days) -80.31 -10.62 -63.11 4.87


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 16 Aug 2018 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.