Company Summary
MORE MORE RETURN PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
 
  Data as of 23 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.82 0.96 / 0.15 N/A 17.21 326.54 5,355.31 5,550.16 -13.34 -243.13
News
Date/Time Subject
17 Sep 2020 12:45   Notification of the change of the Company's Registered capital, and the amendment of the Memorandum of Association to Ministry of Commerce
09 Sep 2020 17:23   Shareholders meeting's resolution
09 Sep 2020 17:23   The signing of Memorandum of Understanding
03 Sep 2020 19:43   Information on the offering and allocation of newly issued shares issued to the Private Placement (revised /addition 6)
01 Sep 2020 17:38   Information on the offering and allocation of newly issued shares issued to the Private Placement (revised /addition 5)
more

Company Profile
Address 222/148-150, Baan Suan Chatuchak Condominium, Soi Vibhavadi Rangsit 17 Vibhavadi Rangsit Road, Chatuchak Sub-district, Chatuchak District Ba 10900
Telephone 0-2120-6804
Fax -
URL www.morereturn.co.th
  Annual Report 2017
Establish Date 04/04/2003 Listed Date 21/12/2012
IPO Price (Baht) 1.90 @Par0.25 Baht
IPO Financial Advisory
  • FINNEX ADVISORY COMPANY LIMITED
  • Par 0.05 Baht
    Last Par Change Old 0.25 : New 0.05 @ 03/02/2015

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    The Group of Company is comprised of 3 main businesses as following;1) Distribution of energy saving equipment business (Energy Saving) and Renewable Energy have been operated by the Company and its subsidiaries as P Power Plant (Thailand) Co., Ltd. and ESP Re-Life Battery (Thailand) Co.,Ltd. 2) The pipe-water system for water supply management project in Kho Samed Business has been operated and managed by subsidiary of the Company namely Samed Utilities Co., Ltd. 3) Property Development Business has been operated by subsidiary of the Company namely More Property Development Co.,Ltd. (former name as DNA Revolution Co.,Ltd.

    Free Float 13 Mar 2020 14 Mar 2019
    % /Shareholders
    50.74% 2,912 48.98% 3,360
    Foreign Shareholders 15.45% (As of 23/09/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.95% (As of 23/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - -4.88 -2.07
    20 Days 13.89 -0.37 8.07
    60 Days 134.29 93.98 122.92
    120 Days 192.86 65.81 94.96
    YTD 110.26 75.98 104.33
    P/E (X) N/A 55.00 34.26
    P/BV (X) 17.21 2.45 1.67
    Turnover Ratio (%) 0.39 0.13 0.20

    Top 10 Major Shareholders(@05 Aug 2020) Share %
    1. นาย อมฤทธิ์ กล่อมจิตเจริญ 1,507,200,165 23.08
    2. UOB KAY HIAN PRIVATE LIMITED 788,750,000 12.08
    3. นาย ศิริศักดิ์ ปิยทัสสีกุล 481,250,000 7.37
    4. นาย สามารถ ฉั่วศิริพัฒนา 338,150,265 5.18
    5. MR. WARONG PHATTHARACHAIKUL 258,000,000 3.95
    6. Diamond Jubilant Corporation 250,000,000 3.83
    7. MR. APIMUK BAMROONGWONGSE 222,222,222 3.40
    8. MR. SUSITAK ACHARIYASOMBAT 145,000,000 2.22
    9. MISS AILADA CHINNAVAT 130,257,072 1.99
    10. MISS JIRAWAN CHAIPONGPATI 119,354,800 1.83

    Management Position
    1. POL. MAJ. GEN. LATTASANYA PIANSOMPARN CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. UMMARIT KLOMCHITCHAROEN CHIEF EXECUTIVE OFFICER AND THE PRESIDENT / DIRECTOR
    3. Mr. SIRISAK PIYATHASSRIKUL DIRECTOR
    4. Mr. CHATTAPHUM KHANTIVIRIYA DIRECTOR
    5. Mr. SOMKIAT CHUASIRIPHATTANA DIRECTOR
    6. Mr. SOMCHAI WONGSABSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PORAVICH OPAS INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. ARICHAI RACTHAM INDEPENDENT DIRECTOR
    9. Mr. PATBORDEE CHOMWONG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 6,530.87  6,530.87  6,530.87 
    Market Cap (MB.) 5,355.31  2,547.04  2,481.73 
    Price (B./share) 0.82  0.39  0.38 
    BVPS (B./Share) 0.05  0.05  0.03 
    P/BV (X) 17.21  7.71  18.37 
    P/E (X) N/A  35.73  N/A 
    Turnover Ratio (%) 129.83  80.42  80.07 
    Value Trade/Day (MB.) 25.92  5.82  9.83 
    Beta 1.28  1.56  2.03 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 110.26  2.63  -58.24 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy The rate of 40 percent of net profits, provided that the dividend payment shall in no way affect the Company?s operations, financial position, liquidity, business expansion, any other (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 6.62 70.54 34.06 336.26 78.35
    A/R Net 23.16 35.44 16.64 - 81.47
    Inventories 25.91 28.06 25.98 - 93.18
    Current Assets 59.10 156.96 99.62 338.95 271.64
    PP&E Net 59.56 7.14 18.78 3.57 97.13
    Total Assets 512.67 534.66 509.76 529.03 573.91
    OD - - - - -
    A/P Net 13.68 26.12 6.26 14.97 150.37
    Current portion of LT 45.04 42.28 43.66 44.55 57.31
    Current Liabilities 182.56 176.73 164.11 163.62 390.03
    Non-Current Liabilities 1.83 1.57 1.42 3.19 30.66
    Total Liabilities 184.39 178.30 165.53 166.81 420.69
    Authorized Capital 326.54 327.36 326.54 327.36 383.78
    Paid-Up Capital 326.54 326.54 326.54 326.54 264.58
    Premium (Discount) on Share Capital 904.49 904.49 904.49 904.49 842.53
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -919.83 -894.77 -905.19 -889.25 -1,031.96
    Treasury Stock - - - - -
    Shareholders' Equity 311.20 336.26 325.84 341.78 102.04
    Minority Interest 17.08 20.10 18.38 20.44 51.18
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 8.79 0.26 2.16 32.72 931.58
    Other Income 8.47 20.43 38.16 202.33 80.67
    Total Revenues 17.26 20.68 40.31 235.06 1,012.25
    COGs 6.75 0.23 1.25 20.63 737.08
    SG&A 19.22 19.56 34.50 53.21 326.02
    Total Expenses 31.80 25.58 55.75 100.94 1,268.78
    EBITDA -13.34 -4.20 -13.68 136.05 -221.04
    Depre. & Amor. 1.20 0.70 1.75 1.93 35.49
    EBIT -14.54 -4.90 -15.43 134.11 -256.53
    Net Profit -14.65 -5.52 -15.77 115.82 -248.78
    EPS (B.) -0.00 -0.00 -0.00 0.02 -0.05
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -0.93 -52.80 -52.42 -48.23 -55.63
    Investing Cash Flow -29.96 -197.27 -233.89 261.86 68.55
    Financing Cash Flow 3.45 -1.38 -1.63 76.51 -8.16
    Net Cash Flow -27.44 -251.45 -287.93 243.64 4.76
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 0.32 0.89 0.61 2.07
    ROE (%) -7.69 24.03 -4.72 52.19
    ROA (%) -4.79 11.30 -2.97 24.32
    D/E (X) 0.59 0.53 0.51 0.49
    Total Asset Turnover (X) 0.07 -0.81 0.08 0.43
    Gross Profit Margin (%) 23.15 8.24 42.26 36.95
    EBIT Margin (%) -84.28 -23.68 -38.28 57.06
    Net Profit Margin (%) -84.88 -26.68 -39.12 49.27

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth 3,345.88 -99.95 -93.41 -96.49
    COGs Growth 2,785.90 -99.95 -93.96 -97.20
    Total Revenue Growth -16.58 -96.90 -82.85 -76.78
    Total Expense Growth 24.30 -95.71 -44.78 -92.04
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 0.36 -7.73 0.26 0.80
    Avg. Collection Period (Days) 1,000.38 -47.20 1,407.80 454.34
    Inventory Turnover (Times) 0.29 -8.25 0.10 0.44
    Avg. Inventory Period (Days) 1,268.48 -44.24 3,805.97 824.14
    A/P Turnover (Times) 0.39 -9.86 0.12 0.25
    Avg. Payment Period (Days) 935.49 -37.00 3,109.94 1,462.38
    Cash Cycle (Days) 1,333.37 -54.44 2,103.83 -183.90


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.