Company Summary
MK M.K. REAL ESTATE DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 25 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.32 3.68 / 2.90 N/A 0.56 1,091.21 3,622.80 15,777.92 141.13 29.18
News
Date/Time Subject
18 Oct 2021 12:40   Acquisition of ordinary shares in Free Zone Asset Company Limited by a Subsidiary of the Company. (additional)
15 Oct 2021 17:52   Acquisition of ordinary shares in Free Zone Asset Company Limited by a Subsidiary of the Company.
12 Oct 2021 17:08   Invitation to Shareholders to propose the 2022 AGM agenda and Director Nominee in advance.
16 Sep 2021 12:38   Report on the results of the Exercise of MK-WA (F53-5)
13 Aug 2021 17:33   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 6th - 8th Floor, 345 Surawong Building, No. 345, Surawong Road, Kwaeng Suriyawong, Khet BangRak Bangkok 10500
Telephone 0-2234-8888
Fax 0-2234-8880
URL http://www.mk.co.th
  Annual Report 2020
Establish Date 19/12/1973 Listed Date 26/03/1990
IPO Price (Baht) 95.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 11/11/2003

Business
The Company operates its core business as a real estate developer in various areas such as developing empty land for sale, building house for sale including the land, providing construction services, building condominium for sale, providing rental and car park services, and golf course services, etc.

Free Float 31 Mar 2021 31 Mar 2020
% /Shareholders
44.13% 3,428 57.75% 3,610
Foreign Shareholders 6.16% (As of 25/10/2021) Foreign Limit 49.00%
NVDR Shareholders  0.79% (As of 25/10/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 6.41 3.95 6.68
20 Days 7.10 1.81 6.90
60 Days 6.41 -6.39 0.61
120 Days 7.79 -0.13 2.48
YTD 6.41 -9.14 -5.63
P/E (X) N/A 25.20 20.87
P/BV (X) 0.56 1.38 1.76
Turnover Ratio (%) 0.15 1.13 1.29

Top 10 Major Shareholders(@31 Mar 2021) Share %
1. บริษัท FINANSA PUBLIC COMPANY LIMITED 324,583,738 29.75
2. MR. PRATEEP TANGMATITHAM 135,145,782 12.39
3. บริษัท SUPALAI PROPERTY MANAGEMENT CO.,LTD. 87,381,120 8.01
4. บริษัท ซีพีดี โฮลดิ้ง จำกัด 60,492,171 5.54
5. WISDOM LEADER VENTURES LIMITED 52,171,368 4.78
6. Dr. AURCHAT KANJANAPITAK 30,764,140 2.82
7. บริษัท บีซีเอช พร็อพเพอร์ตี้ จำกัด 26,829,270 2.46
8. น.ส. ปิยะศรี ตันติวัตนะ 24,528,970 2.25
9. MR. KRIENGSAK JARUTHAVEE 19,378,000 1.78
10. MISS CHUTIMA TANGMATITHAM 17,331,015 1.59

Management Position
1. Mr. SUTHEP WONGVORAZATHE CHAIRMAN OF THE BOARD
2. Mr. VORASIT POKACHAIYAPAT CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
3. Miss DUSADEE TANCHAROEN MANAGING DIRECTOR / DIRECTOR
4. Mrs. SUTIDA SURIYODORN DIRECTOR
5. Miss RACHANEE MAHATDETKUL DIRECTOR
6. Mr. ATT TONGYAI ASAVANUND INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Mr. CHAIYAPONT TIMSOOTHEEPANT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. THERAPHAN JITTALARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
25 Oct 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 1,091.21  1,091.21  1,091.21 
Market Cap (MB.) 3,622.80  3,404.56  3,360.91 
Price (B./share) 3.32  3.12  3.08 
BVPS (B./Share) 5.93  6.23  6.28 
P/BV (X) 0.56  0.50  0.49 
P/E (X) N/A  N/A  9.17 
Turnover Ratio (%) 5.76  13.51  10.43 
Value Trade/Day (MB.) 1.01  1.76  1.54 
Beta 0.17  0.44  0.40 
 
Rate of Return YTD  2020  2019 
Price Change (%) 6.41  1.30  -8.93 
Dividend Yield (%) 3.31  N/A  0.33 
Payout Ratio N/A  N/A  0.03 
Dividend Policy More than 30% of the net profits for each year

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.11 Baht - Cash
- 10.00 : 1.00 Share - Stock
- 0.01111 Baht - Cash
 
Auditor
(Effective Until 31/12/2021)
Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED
Miss CHANARAT CHANWA/KPMG PHOOMCHAI AUDIT LIMITED
Ms. CHARINRAT NOPRAMPA/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 173.22 234.74 164.02 107.42 88.02
A/R Net 67.02 37.29 78.39 20.64 12.36
Inventories 5,540.56 5,326.61 5,669.12 5,638.90 6,607.91
Current Assets 6,521.86 6,145.91 6,321.17 6,907.06 6,937.45
PP&E Net 5,352.84 4,851.66 4,994.16 6,660.60 5,744.49
Non-Current Assets 12,276.64 11,458.40 11,664.08 9,799.79 8,789.32
Total Assets 18,798.51 17,604.31 17,985.25 16,706.85 15,726.77
OD 964.30 745.53 873.20 736.16 630.00
A/P Net 251.91 315.17 427.06 322.01 228.37
Current portion of LT 2,577.82 2,602.91 2,010.65 1,549.69 1,619.55
Current Liabilities 5,131.05 5,067.40 5,030.25 3,553.59 3,511.96
Non-Current Liabilities 7,197.29 5,836.01 6,314.02 6,358.34 5,568.78
Total Liabilities 12,328.34 10,903.41 11,344.27 9,911.93 9,080.75
Authorized Capital 1,117.21 1,117.21 1,117.21 1,117.21 992.01
Paid-Up Capital 1,091.20 1,091.20 1,091.20 1,091.21 992.01
Premium (Discount) on Share Capital 1,484.16 1,484.16 1,484.16 1,484.16 1,484.16
Retained Earnings (Deficit) 3,916.64 4,123.21 4,087.95 4,218.18 4,169.85
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -25.61 - -25.61 - -
 - Surplus (Deficits) - - - - -
Shareholders' Equity 6,470.17 6,700.90 6,640.98 6,794.92 6,646.02
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 1,114.05 1,268.74 2,682.66 4,438.11 4,546.81
Other Income 34.73 271.50 489.79 73.79 94.02
Total Revenues 1,148.78 1,543.68 3,180.48 4,511.90 4,640.83
Costs 807.00 1,038.93 2,180.68 3,004.53 3,061.55
Selling And Administrative Expenses 397.26 410.69 903.38 1,010.77 947.22
Total Cost And Expenses 1,204.27 1,449.62 3,084.07 4,015.29 4,008.77
EBITDA 141.13 223.24 622.89 773.95 856.09
Depre. & Amor. 142.32 134.59 254.17 210.62 175.63
EBIT -1.19 88.66 368.72 563.33 680.46
Net Profit : Owners Of The Parent -171.31 -94.97 -3.42 177.45 305.92
EPS (B.) -0.16 -0.09 -0.00 0.16 0.31
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -45.61 523.49 491.70 966.83 2,046.41
Investing Cash Flow -887.40 -534.19 -195.80 -1,726.40 -2,365.69
Financing Cash Flow 942.21 138.03 -239.30 778.96 303.73
Net Cash Flow 9.20 127.32 56.60 19.40 -15.55
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 1.27 1.21 1.26 1.94
ROE (%) -1.21 -2.60 -0.05 2.64
ROA (%) 1.53 1.16 2.13 3.47
D/E (X) 1.91 1.63 1.71 1.46
Total Asset Turnover (X) 0.15 0.19 0.18 0.28
Gross Profit Margin (%) 27.56 18.11 18.71 32.30
EBIT Margin (%) -0.10 5.74 11.59 12.49
Net Profit Margin (%) -14.91 -6.15 -0.11 3.93

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
24 May 2019 XD 99,194,889 1,091,205,066 1.00

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth -12.19 -52.84 -39.55 -2.39
COGs Growth -22.32 -45.85 -27.42 -1.86
Total Revenue Growth -25.58 -46.59 -29.51 -2.78
Total Expense Growth -16.93 -42.01 -23.19 0.16
Net Profit Growth N/A N/A N/A -42.00

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 48.47 126.37 54.18 268.98
Avg. Collection Period (Days) 7.53 2.89 6.74 1.36
Inventory Turnover (Times) 0.36 0.38 0.39 0.49
Avg. Inventory Period (Days) 1,017.71 963.20 946.36 743.89
A/P Turnover (Times) 6.87 7.59 5.82 10.92
Avg. Payment Period (Days) 53.11 48.07 62.69 33.43
Cash Cycle (Days) 972.13 918.02 890.41 711.82


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.