Company Summary
MJD MAJOR DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.68 3.00 / 1.40 15.38 0.26 860.41 1,445.49 12,825.13 654.13 16.70
News
Date/Time Subject
15 Dec 2020 17:44   Establishment of New Subsidiary
13 Nov 2020 17:33   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
13 Nov 2020 17:31   Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2020 17:30   Financial Statement Quarter 3/2020 (Reviewed)
06 Nov 2020 08:55   Establishment of the Joint Venture Company (Revised)
more

Company Profile
Address 141 Major Tower, 16th Floor, Soi Thonglor 10 (Sukhumvit 55), Klongton Nua, Wattana Bangkok 10110
Telephone 0-2030-1111
Fax 0-2030-1122
URL www.mjd.co.th
Establish Date 14/07/1999 Listed Date 27/11/2007
IPO Price (Baht) 4.70 @Par1.00 Baht
IPO Financial Advisory
  • THAI STRATEGIC CAPITAL CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries are principally engaged in the development of properties for sales and hotel business, focusing in high end condominium that emphasizes on luxurious and exclusive lifestyles.

    Free Float 01 Jun 2020 15 Mar 2019
    % /Shareholders
    32.54% 863 30.96% 770
    Foreign Shareholders 0.00% (As of 15/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.09% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.18 -0.33 -0.05
    20 Days -1.75 2.69 -4.47
    60 Days 12.00 -8.34 -8.36
    120 Days 5.00 -3.83 -6.39
    YTD 3.07 -0.10 -1.67
    P/E (X) 15.38 17.10 30.34
    P/BV (X) 0.26 1.24 1.72
    Turnover Ratio (%) 0.05 0.22 1.50

    Top 10 Major Shareholders(@01 Jun 2020) Share %
    1. นาง ประทิน พูลวรลักษณ์ 125,000,000 14.53
    2. น.ส. เพชรลดา พูลวรลักษณ์ 104,050,000 12.09
    3. นาย สุริยา พูลวรลักษณ์ 94,424,500 10.97
    4. นาย สุริยน พูลวรลักษณ์ 90,375,000 10.50
    5. นาง สมเวียง พูลวรลักษณ์ 84,134,300 9.78
    6. นาย ประชุม มาลีนนท์ 51,471,000 5.98
    7. น.ส. RATANA MALEENONT 34,700,000 4.03
    8. นาย เอกชัย สัตบงกช 30,200,000 3.51
    9. MRS. Jitradee Poolvoralaks 26,000,000 3.02
    10. นาย สุธน สิงหสิทธางกูร 24,523,000 2.85

    Management Position
    1. Mr. CHUMROEN POOLVORALAKS CHAIRMAN OF THE BOARD
    2. Mr. SURIYON POOLVORALAKS CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. PRATHIN POOLVORALAKS VICE CHAIRMAN OF THE BOARD
    4. Mr. SURIYA POOLVORALAKS MANAGING DIRECTOR / DIRECTOR
    5. Miss PETRADA POOLVORALAKS DIRECTOR
    6. Mrs. JITRADEE POOLVORALAKS DIRECTOR
    7. Mr. CHANIN ROONGSANG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SANGUANKIAT LEWMANOMONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. SUPARANAN TANVIRUCH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 860.41  860.41  860.41 
    Market Cap (MB.) 1,445.49  1,402.47  2,598.44 
    Price (B./share) 1.68  1.63  3.02 
    BVPS (B./Share) 6.47  6.47  6.30 
    P/BV (X) 0.26  0.25  0.48 
    P/E (X) 15.38  14.92  3.81 
    Turnover Ratio (%) 0.92  44.72  8.86 
    Value Trade/Day (MB.) 1.19  2.68  1.04 
    Beta 0.33  0.33  0.12 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 3.07  -46.03  -11.70 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  - 
    Dividend Policy At least 40% of annual net profit after deducted by legal reserve and other capital reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MISS SUMALEE REEWARABUNDIT/EY OFFICE LIMITED
    MR. KHITSADA LERDWANA/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 942.88 398.74 388.69 848.62 716.72
    A/R Net 132.65 102.14 117.33 93.04 213.69
    Inventories 8,565.31 10,664.07 10,501.95 11,121.33 11,927.94
    Current Assets 11,169.93 12,509.80 12,654.98 13,074.28 14,062.02
    PP&E Net 2,734.60 2,458.79 2,740.71 2,507.01 2,328.20
    Total Assets 17,889.68 19,154.34 19,592.68 19,174.14 19,633.12
    OD - 4.96 0.97 19.42 13.86
    A/P Net 724.39 1,060.31 921.82 1,334.30 1,404.15
    Current portion of LT 5,480.62 4,049.41 3,949.31 5,303.55 4,846.45
    Current Liabilities 7,772.47 7,373.70 7,069.96 9,028.08 8,282.11
    Non-Current Liabilities 4,550.05 6,357.24 7,066.46 5,575.27 7,566.03
    Total Liabilities 12,322.52 13,730.94 14,136.42 14,603.35 15,848.14
    Authorized Capital 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00
    Paid-Up Capital 860.41 860.41 860.41 860.41 860.41
    Premium (Discount) on Share Capital 875.27 875.27 875.27 875.27 875.27
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 3,587.26 3,495.45 3,476.36 2,642.84 1,905.92
    Treasury Stock - - - - -
    Shareholders' Equity 5,567.17 5,423.40 5,456.26 4,570.79 3,784.98
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 5,036.13 4,517.11 5,928.00 5,254.65 3,187.71
    Other Income 312.87 147.45 179.92 474.27 187.50
    Total Revenues 5,407.12 4,825.73 6,279.91 6,236.53 3,410.93
    COGs 3,538.95 2,794.04 3,659.23 3,101.83 1,965.75
    SG&A 1,316.84 1,335.26 1,830.53 1,849.66 1,248.30
    Total Expenses 4,855.79 4,129.30 5,504.16 4,951.49 3,214.04
    EBITDA 654.13 808.45 922.52 1,426.83 294.00
    Depre. & Amor. 102.80 112.02 146.77 141.80 97.12
    EBIT 551.33 696.43 775.75 1,285.04 196.89
    Net Profit 110.91 337.87 320.97 733.14 -183.91
    EPS (B.) 0.13 0.39 0.37 0.85 -0.21
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 1,542.46 500.23 300.64 966.95 -2,095.52
    Investing Cash Flow -6.83 -365.83 -732.10 857.58 -819.32
    Financing Cash Flow -981.43 -552.07 3.74 -1,692.62 2,880.92
    Net Cash Flow 554.20 -417.67 -427.72 131.91 -33.93
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 1.44 1.70 1.79 1.45
    ROE (%) 1.71 14.22 6.40 17.55
    ROA (%) 3.40 6.55 4.00 6.62
    D/E (X) 2.21 2.53 2.59 3.19
    Total Asset Turnover (X) 0.37 0.37 0.32 0.32
    Gross Profit Margin (%) 29.73 38.15 38.27 40.97
    EBIT Margin (%) 10.20 14.43 12.35 20.61
    Net Profit Margin (%) 2.05 7.00 5.11 11.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 11.49 19.06 12.81 64.84
    COGs Growth 26.66 20.82 17.97 57.79
    Total Revenue Growth 12.05 24.59 0.70 82.84
    Total Expense Growth 17.59 30.90 11.16 54.06
    Net Profit Growth -67.17 -13.02 -56.22 N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 54.92 39.92 56.36 34.26
    Avg. Collection Period (Days) 6.65 9.14 6.48 10.65
    Inventory Turnover (Times) 0.46 0.33 0.34 0.27
    Avg. Inventory Period (Days) 796.83 1,117.58 1,078.44 1,356.13
    A/P Turnover (Times) 4.94 2.85 3.24 2.27
    Avg. Payment Period (Days) 73.95 128.00 112.52 161.12
    Cash Cycle (Days) 729.52 998.72 972.39 1,205.66


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.