Company Summary
MJD MAJOR DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.50 3.82 / 3.02 5.18 0.72 860.41 3,011.44 17,668.10 806.61 15.39
News
Date/Time Subject
13 Nov 2018 19:08   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 19:06   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 19:05   Reviewed Quarter 3 and Consolidated F/S (F45-3)
14 Aug 2018 17:54   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
14 Aug 2018 17:52   Financial Statement Quarter 2/2018 (Reviewed)
more

Company Profile
Address 141 Major Tower, 16th Floor, Soi Thonglor 10 (Sukhumvit 55), Klongton Nua, Wattana Bangkok 10110
Telephone 0-2030-1111
Fax 0-2030-1122
URL http://www.majordevelopment.co.th
Establish Date 14/07/1999 Listed Date 27/11/2007
IPO Price (Baht) 4.70 @Par1.00 Baht
IPO Financial Advisory
  • THAI STRATEGIC CAPITAL CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries are principally engaged in the development of properties for sales and hotel business, focusing in high end condominium that emphasizes on luxurious and exclusive lifestyles.

    Free Float 16 Mar 2018 16 Mar 2017
    % /Shareholders
    31.36% 866 37.37% 994
    Foreign Shareholders 0.00% (As of 13/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.04% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.79 8.02 8.51
    20 Days -3.85 0.47 -1.18
    60 Days 1.16 12.81 7.61
    120 Days 6.06 15.16 12.85
    YTD 10.76 24.62 20.27
    P/E (X) 5.18 17.05 15.24
    P/BV (X) 0.72 1.65 1.83
    Turnover Ratio (%) 0.01 0.16 0.66

    Top 10 Major Shareholders(@16 Mar 2018) Share %
    1. นาง ประทิน พูลวรลักษณ์ 125,000,000 14.53
    2. นาง สมเวียง พูลวรลักษณ์ 125,000,000 14.53
    3. นาย สุริยน พูลวรลักษณ์ 90,375,000 10.50
    4. นาย สุริยา พูลวรลักษณ์ 85,718,200 9.96
    5. น.ส. เพชรลดา พูลวรลักษณ์ 84,772,900 9.85
    6. นาย นพดล เขมะโยธิน 60,000,000 6.97
    7. นาย ประชุม มาลีนนท์ 27,710,000 3.22
    8. นาง จิตรดี พูลวรลักษณ์ 26,000,000 3.02
    9. นาย เอกชัย สัตบงกช 23,200,000 2.70
    10. นาย สุธน สิงหสิทธางกูร 22,889,800 2.66

    Management Position
    1. Mr. CHUMROEN POOLVORALAKS CHAIRMAN OF THE BOARD
    2. Mr. SURIYON POOLVORALAKS CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. PRATHIN POOLVORALAKS VICE CHAIRMAN OF THE BOARD
    4. Mr. SURIYA POOLVORALAKS MANAGING DIRECTOR / DIRECTOR
    5. Miss PETRADA POOLVORALAKS DIRECTOR
    6. Mrs. JITRADEE POOLVORALAKS DIRECTOR
    7. Mr. CHANIN ROONGSANG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SANGUANKIAT LEWMANOMONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. VORRAVUTH TANGPIROONTHUM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 860.41  860.41  860.41 
    Market Cap (MB.) 3,011.44  2,718.90  2,822.15 
    Price (B./share) 3.50  3.16  3.28 
    BVPS (B./Share) 4.85  4.17  4.58 
    P/BV (X) 0.72  0.76  0.72 
    P/E (X) 5.18  N/A  5.78 
    Turnover Ratio (%) 7.34  11.65  16.06 
    Value Trade/Day (MB.) 0.91  1.33  1.63 
    Beta 0.53  -0.16  0.51 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 10.76  -3.66  36.67 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 40% of annual net profit after deducted by legal reserve and other capital reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2018)
    MISS SUMALEE REEWARABUNDIT/E Y OFFICE COMPANY LIMITED
    MR. KHITSADA LERDWANA/E Y OFFICE COMPANY LIMITED
    MRS. POONNARD PAOCHAROEN/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 579.87 518.99 716.72 750.65 286.90
    A/R Net 197.37 205.66 213.69 192.13 169.52
    Inventories 11,278.59 10,147.31 11,927.94 8,929.18 9,132.63
    Current Assets 13,177.21 12,774.23 14,062.02 11,454.37 10,236.95
    PP&E Net 2,401.43 2,159.34 2,328.20 2,188.73 1,822.24
    Total Assets 19,409.96 17,942.85 19,633.12 15,894.83 14,793.89
    OD 268.12 1,571.66 13.86 2,407.52 1,956.08
    A/P Net 1,452.92 1,010.01 1,404.15 928.12 992.85
    Current portion of LT 5,518.40 3,241.02 4,846.45 3,145.97 2,077.27
    Current Liabilities 10,375.70 8,129.75 8,282.11 7,866.36 6,620.02
    Non-Current Liabilities 4,860.83 6,226.59 7,566.03 4,065.36 4,636.61
    Total Liabilities 15,236.53 14,356.34 15,848.14 11,931.72 11,256.62
    Authorized Capital 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00
    Paid-Up Capital 860.41 860.41 860.41 860.41 860.41
    Premium (Discount) on Share Capital 875.27 875.27 875.27 875.27 875.27
    Other Surplus (Deficit) 143.38 134.48 - - 114.40
    Retained Earnings (Deficit) 2,294.37 1,716.35 1,905.92 2,092.95 1,687.18
    Treasury Stock - - - - -
    Shareholders' Equity 4,173.43 3,586.51 3,784.98 3,963.11 3,537.26
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 3,793.85 1,597.79 3,187.71 5,255.91 3,297.34
    Other Income 79.49 117.11 187.50 149.75 204.57
    Total Revenues 3,873.35 1,714.90 3,410.93 5,405.66 3,501.91
    COGs 2,312.65 1,028.13 1,965.75 3,286.41 2,248.12
    SG&A 1,210.56 698.10 1,248.30 1,020.37 698.69
    Total Expenses 3,154.48 1,848.76 3,214.04 4,392.91 3,123.33
    EBITDA 806.61 -47.69 294.00 1,111.93 449.94
    Depre. & Amor. 87.74 86.17 97.12 99.18 71.36
    EBIT 718.87 -133.87 196.89 1,012.75 378.57
    Net Profit 388.45 -376.60 -183.91 411.82 124.31
    EPS (B.) 0.45 -0.44 -0.21 0.48 0.14
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 786.49 -1,747.16 -2,095.52 175.47 -2,511.69
    Investing Cash Flow 192.68 -441.60 -819.32 -500.32 -1,207.96
    Financing Cash Flow -1,116.02 1,957.11 2,880.92 788.59 3,325.98
    Net Cash Flow -136.85 -231.65 -33.93 463.74 -393.67
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.27 1.57 1.70 1.46
    ROE (%) 14.98 -9.81 -4.75 10.98
    ROA (%) 5.62 0.03 1.11 6.60
    D/E (X) 3.65 4.00 4.19 3.01
    Total Asset Turnover (X) 0.30 0.16 0.19 0.35
    Gross Profit Margin (%) 39.04 35.65 38.33 37.47
    EBIT Margin (%) 18.56 -7.81 5.77 18.73
    Net Profit Margin (%) 10.03 -21.96 -5.39 7.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 137.44 -63.49 -39.35 59.40
    COGs Growth 124.94 -62.49 -40.19 46.18
    Total Revenue Growth 125.86 -61.43 -36.90 54.36
    Total Expense Growth 70.63 -48.24 -26.84 40.65
    Net Profit Growth N/A N/A N/A 231.29

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 26.72 12.39 15.71 29.07
    Avg. Collection Period (Days) 13.66 29.45 23.23 12.56
    Inventory Turnover (Times) 0.30 0.17 0.19 0.36
    Avg. Inventory Period (Days) 1,203.05 2,153.70 1,936.38 1,003.00
    A/P Turnover (Times) 2.64 1.55 1.69 3.42
    Avg. Payment Period (Days) 138.29 235.25 216.53 106.68
    Cash Cycle (Days) 1,078.42 1,947.89 1,743.08 908.89


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.