Company Summary
MBAX MULTIBAX PUBLIC COMPANY LIMITED
Industrial
mai
CG Report:   -
 
  Data as of 18 Jul 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.92 5.80 / 3.58 15.50 1.48 191.90 752.23 1,330.67 24.87 10.02
News
Date/Time Subject
15 May 2018 12:36   Financial Statement Quarter 1/2018 (Reviewed)
15 May 2018 12:35   Reviewed Quarter 1 F/S (F45-1)
15 May 2018 12:35   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2018
24 Apr 2018 17:29   Publicity of the minutes of the 2018 AGM of Shareholders on the Company's Website
11 Apr 2018 07:53   Shareholders meeting's resolution
more

Company Profile
Address 211 MOO 3, TUNGSUKLA, SI RACHA Chonburi 20230
Telephone 038-491-725-9
Fax 038-492-485
URL www.multibax.com
Establish Date 19/6/1995 Listed Date 29/01/2007
IPO Price (Baht) 5.00 @Par1.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is a manufacturer and distributor of various kinds of high-quality plastic bags. The products are manufactured according to customers' specifications and 100% of the Company's products are exported.

    Free Float 08 Mar 2018 17 Mar 2017
    % /Shareholders
    49.54% 1,227 42.46% 900
    Foreign Shareholders 1.58% (As of 18/07/2018) Foreign Limit 30.00%
    NVDR Shareholders  0.88% (As of 18/07/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 2.08 2.47 1.58
    20 Days -2.00 4.80 4.31
    60 Days -17.99 -5.70 -6.89
    120 Days -19.67 0.84 -0.17
    YTD -21.29 -2.94 -0.56
    P/E (X) 15.50 23.14 79.30
    P/BV (X) 1.48 1.71 2.12
    Turnover Ratio (%) 0.05 0.18 0.19

    Top 10 Major Shareholders(@23 Apr 2018) Share %
    1. นาย วีระชาติ โลห์ศิริ 29,496,237 15.37
    2. นาย สุรชัย อัศวแก้วมงคล 15,581,016 8.12
    3. น.ส. จันทนา ปัญญาดิลก 9,145,500 4.77
    4. น.ส. อุไรวรรณ แซ่หลี 8,860,000 4.62
    5. นาย พิสุทธิ เลิศวิไล 7,222,361 3.76
    6. นาย กวิน ตั้งอุทัยศักดิ์ 6,361,066 3.31
    7. น.ส. จันทร์เพ็ญ วรกิตติวงศ์ 6,341,896 3.30
    8. น.ส. นันทนุช วิลาสศักดานนท์ 6,205,325 3.23
    9. น.ส. วิลาวัณย์ ปัญญาดิลก 5,501,982 2.87
    10. นาง ธัญณีย์ โชติจินตนาทัศน์ 4,743,990 2.47

    Management Position
    1. Mr. PRAKIT SEKSARN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. SURACHAI ATSAWAKAEWMONGKHON VICE CHAIRMAN OF THE BOARD OF DIRECTORS / MANAGING DIRECTOR
    3. Mr. VICHIEN TANGUDTAISUK DIRECTOR
    4. Miss SUWANNA TEERAPAPTHAMKUL DIRECTOR
    5. Mr. NOPPAROCH CHOTCHINTANATHAT DIRECTOR
    6. Mr. PISUTH LERTVILAI DIRECTOR
    7. Mr. ADIREK SRIWATANAWONGSA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. THANADOL TONGSUKH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss BENJAWAN SINKUNAKORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. KOWATE LIMTRAKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Jul 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 191.90  191.90  153.93 
    Market Cap (MB.) 752.23  955.64  763.49 
    Price (B./share) 3.92  4.98  4.96 
    BVPS (B./Share) 2.65  2.56  2.54 
    P/BV (X) 1.48  1.94  1.95 
    P/E (X) 15.50  15.83  11.30 
    Turnover Ratio (%) 13.29  104.55  32.70 
    Value Trade/Day (MB.) 0.85  3.92  1.11 
    Beta 0.46  0.38  0.46 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -21.29  0.40  -7.29 
    Dividend Yield (%) 8.16  5.28  9.51 
    Payout Ratio 1.27  0.84  1.07 
    Dividend Policy Not less than 40% of the net profit after deduction of the corporate income tax and reserve funds

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2017 - 31 Dec 2017 0.20 Baht 09 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.12 Baht 28 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.20 Baht 19 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.12 Baht 29 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.33 Baht 19 May 2016 Cash
    01 Jan 2015 - 30 Jun 2015 0.17 Baht 24 Sep 2015 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2018 
    (01/01/18 
    -31/03/18) 
    3M/2017 
    (01/01/17 
    -31/03/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 7.43 35.48 13.43 50.68 21.55
    A/R Net 298.64 264.55 348.85 276.94 327.43
    Inventories 239.53 290.95 207.69 196.48 229.26
    Current Assets 557.61 605.04 577.28 524.10 587.82
    PP&E Net 471.25 449.48 450.11 443.97 415.57
    Total Assets 1,094.34 1,119.99 1,092.65 1,033.47 1,061.65
    OD 313.10 419.91 366.26 382.91 427.72
    A/P Net 189.51 205.13 161.44 174.00 125.95
    Current portion of LT 14.74 17.87 14.44 17.96 17.03
    Current Liabilities 522.96 644.34 543.56 576.98 609.93
    Non-Current Liabilities 62.91 40.68 44.91 53.73 63.41
    Total Liabilities 585.87 685.02 588.47 630.71 673.34
    Authorized Capital 192.23 192.00 192.23 192.00 192.00
    Paid-Up Capital 191.90 159.74 191.90 153.93 144.75
    Premium (Discount) on Share Capital 229.00 181.19 229.00 172.54 158.89
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 87.57 94.03 83.28 76.29 84.67
    Treasury Stock - - - - -
    Shareholders' Equity 508.47 434.97 504.18 402.77 388.31
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2018 
    (01/01/18 
    -31/03/18) 
    3M/2017 
    (01/01/17 
    -31/03/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 346.88 354.37 1,644.53 1,519.93 1,726.69
    Other Income 11.68 14.24 39.62 15.80 5.01
    Total Revenues 358.56 368.61 1,684.15 1,535.72 1,731.70
    COGs 326.53 330.08 1,509.39 1,375.87 1,540.16
    SG&A 25.07 18.10 100.08 88.42 89.77
    Total Expenses 351.60 348.18 1,609.47 1,464.28 1,638.08
    EBITDA 24.87 37.32 145.20 137.01 156.61
    Depre. & Amor. 17.90 16.89 70.52 65.57 62.99
    EBIT 6.97 20.43 74.68 71.44 93.62
    Net Profit 4.29 17.19 61.42 58.08 75.92
    EPS (B.) 0.02 0.11 0.36 0.39 0.56
    more
    Statement of Cash Flow (MB.) 3M/2018 
    (01/01/18 
    -31/03/18) 
    3M/2017 
    (01/01/17 
    -31/03/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 45.47 -42.55 31.55 240.29 209.59
    Investing Cash Flow -17.41 -16.41 -72.34 -92.32 -85.85
    Financing Cash Flow -34.07 43.61 3.46 -119.02 -119.86
    Net Cash Flow -6.02 -15.35 -37.34 28.95 3.87
    more
    Annualized: ROE, ROA
    Ratios 3M/2018  3M/2017  2017  2016 
    Current Ratio (X) 1.07 0.94 1.06 0.91
    ROE (%) 10.29 13.51 13.54 14.68
    ROA (%) 5.53 6.51 7.02 6.82
    D/E (X) 1.15 1.57 1.17 1.57
    Total Asset Turnover (X) 1.51 1.43 1.58 1.47
    Gross Profit Margin (%) 5.87 6.85 8.22 9.48
    EBIT Margin (%) 1.94 5.54 4.43 4.65
    Net Profit Margin (%) 1.20 4.66 3.65 3.78

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2018  3M/2017  2017  2016 
    Sales Growth -2.11 -1.13 8.20 -11.97
    COGs Growth -1.07 2.70 9.70 -10.67
    Total Revenue Growth -2.73 1.30 9.66 -11.32
    Total Expense Growth 0.98 1.84 9.92 -10.61
    Net Profit Growth -75.05 -6.20 5.76 -23.50

    Annualized
    Cash Cycle 3M/2018  3M/2017  2017  2016 
    A/R Turnover (Times) 5.81 5.59 5.26 5.03
    Avg. Collection Period (Days) 62.79 65.34 69.45 72.57
    Inventory Turnover (Times) 5.68 5.32 7.47 6.46
    Avg. Inventory Period (Days) 64.29 68.67 48.87 56.47
    A/P Turnover (Times) 7.63 8.40 9.00 9.17
    Avg. Payment Period (Days) 47.83 43.45 40.56 39.79
    Cash Cycle (Days) 79.25 90.56 77.76 89.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.