Company Summary
LRH LAGUNA RESORTS & HOTELS PUBLIC COMPANY LIMITED
Services/Tourism & Leisure
SET
CG Report:   
 
  Data as of 22 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
33.50 36.50 / 25.00 N/A 0.53 1,666.83 5,583.87 17,292.94 -4.08 -61.34
News
Date/Time Subject
04 Jun 2021 17:15   Report on the Progress of Inadequate Distribution of Minority Shareholding
14 May 2021 17:20   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 17:20   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
14 May 2021 17:19   Financial Statement Quarter 1/2021 (Reviewed)
14 May 2021 17:18   Approval of the 1st Quarter 2021 Financial Statements
more

Company Profile
Address No. 21/17B, 21/17C, 21/65, 21/66 and 21/68, Thai Wah Tower 1, 7th, 22nd and 24th Floor, South Sathorn Road, Tungmahamek, Sathorn Bangkok 10120
Telephone 0-2677-4455
Fax 0-2285-0733
URL www.lagunaresorts.com
  Annual Report 2020
Establish Date 30/3/1986 Listed Date 25/11/1993
IPO Price (Baht) 43.00 @Par10.00 Baht
IPO Financial Advisory
  • MORGAN GRENFELL THAI CO.,LTD.
  • Par 10.00 Baht
    Last Par Change N/A

    Business
    Major businesses of the Company and its subsidiaries (The Group) are hotel business and property development. The subsidiaries also engage in operating a golf club, sales of merchandise, office rental, and sales of holiday club memberships.

    Free Float 12 Mar 2021 13 Mar 2020
    % /Shareholders
    12.16% 1,239 12.16% 1,211
    Foreign Shareholders 48.97% (As of 22/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.03% (As of 22/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 1.26 1.44
    20 Days - -7.44 -2.93
    60 Days 13.56 7.90 11.23
    120 Days 22.94 -3.74 9.50
    YTD 25.23 -3.20 13.50
    P/E (X) N/A N/A 30.41
    P/BV (X) 0.53 1.71 1.75
    Turnover Ratio (%) N/A 0.35 1.30

    Top 10 Major Shareholders(@12 Mar 2021) Share %
    1. BANYAN TREE ASSETS (THAILAND) COMPANY LIMITED 80,432,342 48.25
    2. บริษัท RESORTS AND SPAS (THAILAND) CO.,LTD. 62,332,399 37.40
    3. บริษัท ไทยวา จำกัด (มหาชน) 3,480,200 2.09
    4. นาย สุวิทย์ เลาหะพลวัฒนา 2,983,800 1.79
    5. บริษัท อินเตอร์เนชั่นแนล คอมเมอร์เชียล ดิเวลลอปเม้นท์ จำกัด 2,585,950 1.55
    6. นาย วชิระ ทยานาราพร 2,250,000 1.35
    7. MRS. PAWANA ATCHARAWAN 1,839,300 1.10
    8. นาย สมชาย เตียทะสินธ์ 1,243,600 0.75
    9. BANYAN TREE HOTELS & RESORTS PTE. LTD. 1,052,762 0.63
    10. MISS PAWITA KONGTHANASOMBOON 731,000 0.44

    Management Position
    1. Mr. KWONPING HO CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE OFFICER
    2. Mr. SHANKAR CHANDRAN MANAGING DIRECTOR / DIRECTOR
    3. Mr. KWONCJAN HO DIRECTOR
    4. Mr. EDDY HOCK LYE SEE DIRECTOR
    5. Mr. REN HUA HO DIRECTOR
    6. Mr. STUART D. READING DIRECTOR
    7. Mrs. REN YUNG HO DIRECTOR
    8. Mr. VUDHIPHOL SURIYABHIVADH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. JINGJAI HANCHANLASH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Miss SRINTHORN OUNAYAKOVIT INDEPENDENT DIRECTOR
    11. Mr. THONGCHAI ANANTHOTHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. ARIEL P VERA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 166.68  166.68  166.68 
    Market Cap (MB.) 5,583.87  4,458.76  7,167.36 
    Price (B./share) 33.50  26.75  43.00 
    BVPS (B./Share) 63.12  66.12  73.87 
    P/BV (X) 0.53  0.40  0.58 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.62  0.50  3.27 
    Value Trade/Day (MB.) 0.29  0.11  1.21 
    Beta 0.39  0.47  0.32 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 25.23  -37.79  -12.24 
    Dividend Yield (%) N/A  44.86  0.95 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The Company?s Dividend Policy seeks to maximize shareholder value and encourageshareholder loyalty with predictable annual growth (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 3.00 Baht 21 May 2020 Cash
    - 9.00 Baht 20 Dec 2019 Cash
    - 0.41 Baht 24 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 383.75 427.92 568.74 632.54 601.68
    A/R Net 797.11 747.39 782.76 813.94 -
    Inventories 4,161.91 4,416.91 4,237.47 4,226.72 3,916.46
    Current Assets 5,608.82 5,887.46 5,849.46 6,015.03 5,439.95
    PP&E Net 12,566.17 13,177.65 12,653.41 13,183.68 11,535.32
    Non-Current Assets 17,005.44 17,776.03 17,021.73 17,511.29 15,392.36
    Total Assets 22,614.27 23,663.49 22,871.18 23,526.32 20,832.31
    OD 1,309.40 1,112.00 1,308.80 1,117.00 450.00
    A/P Net 1,287.29 967.63 1,396.74 1,188.16 -
    Current portion of LT 342.35 427.25 737.41 899.24 673.34
    Current Liabilities 3,975.02 3,822.32 4,556.02 4,448.57 3,290.76
    Non-Current Liabilities 8,003.42 7,350.87 7,563.05 6,865.18 4,868.72
    Total Liabilities 11,978.44 11,173.19 12,119.07 11,313.75 8,159.48
    Authorized Capital 2,116.75 2,116.75 2,116.75 2,116.75 2,116.75
    Paid-Up Capital 1,666.83 1,666.83 1,666.83 1,666.83 1,666.83
    Premium (Discount) on Share Capital 2,062.46 2,062.46 2,062.46 2,062.46 2,062.46
    Retained Earnings (Deficit) 1,039.87 2,070.86 659.21 2,070.62 3,198.63
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 5,752.29 6,545.99 6,244.08 6,272.79 5,490.89
     - Surplus (Deficits) - 5,580.18 - - -
    Shareholders' Equity 10,521.45 12,346.14 10,632.58 12,072.69 12,418.82
    Minority Interest 114.38 144.16 119.54 139.88 254.02
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 420.33 1,022.90 2,815.29 6,015.60 5,378.26
    Other Income 4.59 3.67 19.03 142.22 101.40
    Total Revenues 437.83 1,040.91 2,886.05 6,157.82 5,479.66
    Costs 358.13 578.65 2,059.41 3,612.10 3,226.05
    Selling And Administrative Expenses 213.11 370.94 1,395.06 1,835.52 1,959.77
    Total Cost And Expenses 571.24 972.34 3,454.47 5,447.63 5,185.82
    EBITDA -4.08 190.65 -87.19 1,129.10 739.52
    Depre. & Amor. 116.40 117.23 478.61 414.13 380.05
    EBIT -120.48 73.41 -565.79 714.98 359.47
    Net Profit : Owners Of The Parent -200.19 0.56 -947.30 364.10 80.02
    EPS (B.) -1.20 0.00 -5.68 2.18 0.48
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -176.00 -50.51 31.59 158.99 486.42
    Investing Cash Flow -23.42 -61.41 -148.48 -1,008.39 -553.88
    Financing Cash Flow 15.08 -94.35 51.83 876.06 -352.62
    Net Cash Flow -184.34 -206.27 -65.05 26.67 -420.08
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.41 1.54 1.28 1.35
    ROE (%) -10.04 2.26 -8.34 2.97
    ROA (%) -3.28 2.73 -2.44 3.22
    D/E (X) 1.13 0.89 1.13 0.93
    Total Asset Turnover (X) 0.10 0.26 0.12 0.28
    Gross Profit Margin (%) 14.80 43.43 26.85 39.95
    EBIT Margin (%) -27.52 7.05 -19.60 11.61
    Net Profit Margin (%) -46.92 0.46 -33.55 5.82

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -58.91 -21.68 -53.20 11.85
    COGs Growth -38.11 -17.03 -42.99 11.97
    Total Revenue Growth -57.94 -21.21 -53.13 12.38
    Total Expense Growth -41.25 -15.54 -36.59 5.05
    Net Profit Growth N/A -99.33 N/A 355.02

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 2.88 8.56 3.53 8.30
    Avg. Collection Period (Days) 126.64 42.65 103.51 43.99
    Inventory Turnover (Times) 0.43 0.84 0.49 0.89
    Avg. Inventory Period (Days) 851.40 434.33 750.08 411.43
    A/P Turnover (Times) 1.63 3.86 1.59 3.48
    Avg. Payment Period (Days) 223.79 94.45 229.07 104.80
    Cash Cycle (Days) 754.26 382.53 624.51 350.62


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.