Company Summary
LPN L.P.N. DEVELOPMENT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.90 5.80 / 3.68 11.45 0.63 1,475.70 7,230.92 18,738.53 227.07 17.89
News
Date/Time Subject
12 May 2021 17:44   Information on the Issuance of Debentures No.1/2021
10 May 2021 08:59   Notification of change of subsidiary company name
06 May 2021 13:00   Financial Performance Quarter 1 (F45) (Reviewed)
06 May 2021 12:59   Financial Statement Quarter 1/2021 (Reviewed)
06 May 2021 12:58   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address LUMPINI TOWER, FLOOR 36, 1168/109 RAMA IV ROAD, SATHON Bangkok 10120
Telephone 0-2285-5011-6, 0-2800-9009
Fax 0-2679-8699, 0-2285-5017
URL http://www.lpn.co.th
  Annual Report 2019
Establish Date 21/6/1989 Listed Date 23/12/1994
IPO Price (Baht) 64.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 20/04/2004

    Business
    L.P.N. Development Public Co., Ltd. is the developer of urban residential condominiums with affordable price. The main target group is the middle to lower-middle income earners. Condominium projects are designed and developed following LPN Design concept which focuses on delivering product value to the customers. The Company develops large-scale projects in order to achieve cost advantage and economy of scale. At the same time, the emphasis is put on achieving economy of speed from upstream to downstream stages in project development process. In terms of service value, the uniqueness of the Company lies in the ?Livable Community? strategy. It makes a great impression and create bond with customers and residents of ?Lumpini? community who are willing to make referral to others about ?Lumpini? brand.

    Free Float 25 Feb 2021 27 Feb 2020
    % /Shareholders
    92.08% 24,935 91.11% 20,344
    Foreign Shareholders 6.56% (As of 23/07/2021) Foreign Limit 39.00%
    NVDR Shareholders  3.39% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.61 1.87 0.26
    20 Days -5.77 2.32 -2.90
    60 Days -2.00 3.20 -1.46
    120 Days 2.08 2.96 -1.04
    YTD 5.15 2.06 -1.37
    P/E (X) 11.45 24.09 29.36
    P/BV (X) 0.63 1.22 1.70
    Turnover Ratio (%) 0.15 0.18 1.12

    Top 10 Major Shareholders(@25 Feb 2021) Share %
    1. สำนักงานประกันสังคม 66,616,600 4.51
    2. นาย ธีรพล นพรัมภา 48,733,400 3.30
    3. บริษัท Thai NVDR Company Limited 44,314,552 3.00
    4. MR. SUMATE TECHAKRAISRI 38,746,532 2.63
    5. น.ส. มาลินี บุญรักษ์ 26,000,000 1.76
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 24,851,620 1.68
    7. นาย ศุภชัย สุทธิพงษ์ชัย 23,550,000 1.60
    8. บริษัท L.P.N. DEVELOPMENT PUBLIC COMPANY LIMITED 21,500,000 1.46
    9. นาย สุทธิลักษณ์ จิราธิวัฒน์ 19,824,400 1.34
    10. MR. KUMPEE CHONGTHURAKIT 18,000,000 1.22

    Management Position
    1. Mr. AMORNSUK NOPARUMPA CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. OPAS SRIPAYAK CHIEF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. VUDHIPHOL SURIYABHIVADH VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. TIKHAMPORN PLENGSRISUK VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. MR. PICHET SUPAKIJJANUSAN DIRECTOR
    6. MRS. YUPA TECHAKRAISRI DIRECTOR
    7. Mr. KUMPEE CHONGTHURAKIT DIRECTOR
    8. Mr. APICHART KASEMKULSIRI DIRECTOR
    9. Mr. SURAWUT SUKCHAROENSIN DIRECTOR
    10. Mr. KHANTACHAI VICHAKKHANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. KRIRK VANIKKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. WEERASAK WAHAWISAL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,475.70  1,475.70  1,475.70 
    Market Cap (MB.) 7,230.92  6,876.76  6,463.56 
    Price (B./share) 4.90  4.66  4.38 
    BVPS (B./Share) 7.81  7.96  8.63 
    P/BV (X) 0.63  0.59  0.51 
    P/E (X) 11.45  6.24  5.44 
    Turnover Ratio (%) 85.56  256.95  95.82 
    Value Trade/Day (MB.) 47.70  77.09  38.10 
    Beta 0.85  0.88  1.15 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 5.15  6.39  -30.48 
    Dividend Yield (%) 28.57  12.88  13.78 
    Payout Ratio 0.93  1.87  0.75 
    Dividend Policy Not less than 50 percent of the net profits of consolidated financial statement

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.40 Baht 08 Apr 2021 Cash
    - 1.00 Baht 19 Jun 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.40 Baht 09 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.20 Baht 05 Sep 2019 Cash
    - 0.40 Baht 10 Apr 2019 Cash
    - 0.20 Baht 05 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 1,462.76 962.48 916.70 501.30 387.72
    A/R Net 290.37 361.07 357.04 326.16 0.79
    Inventories 17,316.37 18,479.71 17,165.71 19,044.01 16,928.07
    Current Assets 19,219.12 19,882.76 18,564.19 19,940.48 17,785.56
    PP&E Net 289.54 462.83 485.43 480.12 459.63
    Non-Current Assets 5,114.16 4,424.98 5,054.55 3,532.87 3,464.65
    Total Assets 24,333.28 24,307.74 23,618.74 23,473.35 21,250.21
    OD 5,664.36 4,426.94 4,601.28 3,468.42 2,629.16
    A/P Net 1,750.72 2,060.07 1,266.63 1,844.87 759.66
    Current portion of LT 1,580.00 407.04 1,980.00 - 610.01
    Current Liabilities 9,108.12 7,055.35 7,946.70 5,444.31 5,688.32
    Non-Current Liabilities 3,862.05 4,478.45 3,850.13 4,869.94 2,627.25
    Total Liabilities 12,970.16 11,533.80 11,796.83 10,314.25 8,315.57
    Authorized Capital 1,475.70 1,475.70 1,475.70 1,475.70 1,475.70
    Paid-Up Capital 1,475.70 1,475.70 1,475.70 1,475.70 1,475.70
    Premium (Discount) on Share Capital 441.81 441.81 441.81 441.81 441.81
    Retained Earnings (Deficit) 9,549.51 10,964.85 10,008.31 11,310.86 10,962.85
    Treasury Stock 142.11 142.11 142.11 142.11 37.68
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 38.01 34.10 38.01 48.99 58.25
     - Surplus (Deficits) 38.01 34.10 38.01 48.99 58.25
    Shareholders' Equity 11,362.92 12,774.35 11,821.72 13,135.25 12,900.93
    Minority Interest 0.20 -0.41 0.19 23.84 33.71
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 1,423.00 1,820.90 7,362.83 9,954.12 11,252.25
    Other Income 1.90 27.80 78.71 69.61 30.25
    Total Revenues 1,426.60 1,849.63 7,450.38 10,031.06 11,290.12
    Costs 974.81 1,244.58 5,158.15 6,753.73 7,773.39
    Selling And Administrative Expenses 243.69 315.09 1,187.03 1,603.98 1,221.02
    Total Cost And Expenses 1,224.59 1,561.26 6,417.23 8,449.07 9,556.45
    EBITDA 227.07 305.55 1,125.83 1,668.82 1,817.21
    Depre. & Amor. 26.18 21.41 93.13 83.83 71.84
    EBIT 200.90 284.14 1,032.70 1,585.00 1,745.37
    Net Profit : Owners Of The Parent 122.86 216.88 716.35 1,256.04 1,367.27
    EPS (B.) 0.08 0.15 0.49 0.86 0.93
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -96.43 -473.21 493.93 -1,194.79 1,675.86
    Investing Cash Flow -30.10 -22.35 -60.01 -89.94 93.36
    Financing Cash Flow 672.59 956.73 -18.52 1,398.31 -1,737.97
    Net Cash Flow 546.06 461.18 415.40 113.59 31.26
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 2.11 2.82 2.34 3.66
    ROE (%) 5.16 8.86 5.74 9.65
    ROA (%) 3.90 6.20 4.39 7.09
    D/E (X) 1.14 0.90 1.00 0.78
    Total Asset Turnover (X) 0.29 0.40 0.32 0.45
    Gross Profit Margin (%) 31.50 31.65 29.94 32.15
    EBIT Margin (%) 14.08 15.36 13.86 15.80
    Net Profit Margin (%) 8.61 11.80 9.63 12.56

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -21.85 -34.74 -26.03 -11.54
    COGs Growth -21.68 -32.32 -23.63 -13.12
    Total Revenue Growth -22.87 -34.40 -25.73 -11.15
    Total Expense Growth -21.56 -34.05 -24.05 -11.59
    Net Profit Growth -43.35 -38.03 -42.97 -8.14

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 21.38 49.57 21.55 60.89
    Avg. Collection Period (Days) 17.07 7.36 16.93 5.99
    Inventory Turnover (Times) 0.27 0.35 0.28 0.38
    Avg. Inventory Period (Days) 1,336.39 1,054.80 1,281.13 972.04
    A/P Turnover (Times) 2.57 4.38 3.32 5.19
    Avg. Payment Period (Days) 142.27 83.27 110.09 70.38
    Cash Cycle (Days) 1,211.19 978.90 1,187.98 907.66


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.