Company Summary
LALIN LALIN PROPERTY PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 15 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.05 11.00 / 5.20 6.14 1.07 925.00 8,371.24 13,077.68 873.63 7.39
News
Date/Time Subject
16 Aug 2021 08:13   Financial Performance Quarter 2 (F45) (Reviewed)
16 Aug 2021 07:34   Financial Statement Quarter 2/2021 (Reviewed)
16 Aug 2021 07:05   Notification Interim Dividend Payment
17 May 2021 08:33   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
17 May 2021 07:14   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address 222/2 SRINAKARINT ROAD BANGKAPI Bangkok 10240
Telephone 0-2732-1041-5, 0-2732-3810-9
Fax 0-2377-9656
URL www.lalinproperty.com
  Annual Report 2020
Establish Date 08/09/1988 Listed Date 28/11/2002
IPO Price (Baht) 20.00 @Par5.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 07/10/2003

    Business
    Its principal activity is property development for sales.

    Free Float 17 Mar 2021 16 Mar 2020
    % /Shareholders
    31.61% 7,272 29.85% 3,920
    Foreign Shareholders 11.73% (As of 15/10/2021) Foreign Limit 30.00%
    NVDR Shareholders  2.04% (As of 15/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -2.11 -0.28
    20 Days -3.21 -6.06 -3.82
    60 Days -3.72 -11.07 -7.62
    120 Days -9.05 -13.31 -14.44
    YTD 23.13 7.63 8.93
    P/E (X) 6.14 24.69 20.94
    P/BV (X) 1.07 1.36 1.76
    Turnover Ratio (%) 0.01 0.90 1.67

    Top 10 Major Shareholders(@30 Aug 2021) Share %
    1. นาย ทวีศักดิ์ วัชรรัคคาวงศ์ 261,806,113 28.30
    2. นาย ไชยยันต์ ชาครกุล 235,975,910 25.51
    3. นาย ชูรัชฏ์ ชาครกุล 58,863,636 6.36
    4. LGT BANK (SINGAPORE) LTD 40,576,257 4.39
    5. UBS AG SINGAPORE BRANCH 37,657,575 4.07
    6. น.ส. อุษณา ชาครกุล 30,833,333 3.33
    7. MR. TANAKIT SAIMUNCA 29,445,190 3.18
    8. MR. KENNETH RUDY KAMON 25,628,778 2.77
    9. น.ส. PONCHANOK WATCHARARAKKAWONG 20,819,657 2.25
    10. บริษัท Thai NVDR Company Limited 19,909,541 2.15

    Management Position
    1. Mr. TAVEESAK WATCHARAKAWONG CHAIRMAN
    2. Mr. CHAIYAN CHAKARAKUL CHAIRMAN OF EXECUTIVE BOARD / DIRECTOR
    3. Mr. CHURAT CHAKARAKUL MANAGING DIRECTOR / DIRECTOR
    4. Mr. NAT SANGARSONGKOGK DIRECTOR
    5. Mr. SERI SINTUAS DIRECTOR
    6. Mr. SUVARN THANSATHIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. NIPUTH JITPRASONK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SATIT CHANJAVANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 925.00  925.00  925.00 
    Market Cap (MB.) 8,371.24  6,798.75  4,763.75 
    Price (B./share) 9.05  7.35  5.15 
    BVPS (B./Share) 8.45  7.67  6.83 
    P/BV (X) 1.07  0.96  0.75 
    P/E (X) 6.14  5.66  5.65 
    Turnover Ratio (%) 14.38  16.50  12.20 
    Value Trade/Day (MB.) 6.52  3.53  2.36 
    Beta 0.72  0.56  0.49 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 23.13  42.72  6.85 
    Dividend Yield (%) 6.74  5.24  6.60 
    Payout Ratio 0.44  0.35  0.38 
    Dividend Policy In the rate of not less than 30 percent of net profit (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.295 Baht 10 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.36 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.25 Baht 11 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.21 Baht 08 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.175 Baht 13 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.175 Baht 10 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS WANRAYA PUTTASATIEAN/CWWP COMPANY COMPANY LIMITED
    MISS WARAPORN INTARAPRASIT/CWWP COMPANY COMPANY LIMITED
    MS. CHONTHICHA LERTWILAI/CWWP COMPANY COMPANY LIMITED
    MS. WARAPORN PHANPAKDEENUPONG/CWWP COMPANY COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 311.69 167.40 40.73 23.03 109.85
    A/R Net 82.83 82.30 81.86 88.68 67.28
    Inventories 10,326.50 10,467.24 9,944.70 10,063.12 8,527.92
    Current Assets 10,721.02 10,716.93 10,067.30 10,174.83 8,705.05
    PP&E Net 348.45 363.07 345.70 364.90 372.03
    Non-Current Assets 2,110.51 1,710.46 2,387.06 1,327.05 1,724.47
    Total Assets 12,831.53 12,427.39 12,454.36 11,501.88 10,429.52
    OD 152.74 849.28 351.10 450.41 19.42
    A/P Net 546.60 452.06 465.28 464.14 386.28
    Current portion of LT 924.10 1,039.79 999.82 939.87 799.80
    Current Liabilities 2,608.40 3,277.58 2,712.65 2,720.72 1,820.53
    Non-Current Liabilities 2,409.72 2,136.32 2,269.28 2,217.42 2,612.72
    Total Liabilities 5,018.12 5,413.89 4,981.93 4,938.14 4,433.25
    Authorized Capital 925.00 925.00 925.00 925.00 925.00
    Paid-Up Capital 925.00 925.00 925.00 925.00 925.00
    Premium (Discount) on Share Capital 499.22 499.22 499.22 499.22 499.22
    Retained Earnings (Deficit) 6,389.19 5,589.28 6,048.21 5,139.51 4,571.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - 0.02 0.37
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 7,813.41 7,013.50 7,472.43 6,563.74 5,996.27
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,194.46 2,555.02 5,748.82 4,623.04 4,082.06
    Other Income 8.17 162.89 171.39 17.89 16.59
    Total Revenues 3,202.63 2,717.91 5,920.21 4,640.93 4,098.66
    Costs 1,944.11 1,557.54 3,502.13 2,812.26 2,464.20
    Selling And Administrative Expenses 296.94 258.11 531.89 510.45 482.37
    Total Cost And Expenses 2,353.67 1,904.63 4,235.14 3,497.18 3,103.54
    EBITDA 873.63 839.21 1,735.99 1,194.73 1,056.27
    Depre. & Amor. 24.68 25.93 50.91 50.99 61.16
    EBIT 848.96 813.28 1,685.08 1,143.75 995.11
    Net Profit : Owners Of The Parent 673.98 642.99 1,333.17 891.51 777.15
    EPS (B.) 0.73 0.70 1.44 0.96 0.84
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 1,102.87 882.78 2,324.42 57.28 1,372.76
    Investing Cash Flow -339.61 -935.30 -1,849.17 75.03 -1,067.75
    Financing Cash Flow -492.30 196.88 -457.54 -219.17 -244.82
    Net Cash Flow 270.96 144.37 17.70 -86.86 60.19
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 4.11 3.27 3.71 3.74
    ROE (%) 18.40 17.08 19.00 14.20
    ROA (%) 13.62 12.19 14.07 10.43
    D/E (X) 0.64 0.77 0.67 0.75
    Total Asset Turnover (X) 0.51 0.44 0.49 0.42
    Gross Profit Margin (%) 39.14 39.04 39.08 39.17
    EBIT Margin (%) 26.51 29.92 28.46 24.64
    Net Profit Margin (%) 21.04 23.66 22.52 19.21

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 25.03 17.24 24.35 13.25
    COGs Growth 24.82 16.96 24.53 14.12
    Total Revenue Growth 17.83 24.32 27.57 13.23
    Total Expense Growth 23.58 14.40 21.10 12.68
    Net Profit Growth 4.82 59.62 49.54 14.72

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 155.25 60.47 67.42 59.29
    Avg. Collection Period (Days) 2.35 6.04 5.41 6.16
    Inventory Turnover (Times) 0.37 0.31 0.35 0.30
    Avg. Inventory Period (Days) 975.87 1,187.96 1,042.63 1,206.45
    A/P Turnover (Times) 7.79 6.77 7.54 6.61
    Avg. Payment Period (Days) 46.87 53.89 48.43 55.19
    Cash Cycle (Days) 931.35 1,140.11 999.61 1,157.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.