Company Summary
LALIN LALIN PROPERTY PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.80 6.70 / 4.74 6.99 0.93 925.00 5,365.00 9,392.07 544.16 8.68
News
Date/Time Subject
15 Nov 2018 08:11   Reviewed Quarter 3 and Consolidated F/S (F45-3)revised template
15 Nov 2018 06:53   Financial Statement Quarter 3/2018 (Reviewed)
15 Nov 2018 06:53   Reviewed Quarter 3 and Consolidated F/S (F45-3)
16 Aug 2018 13:16   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
14 Aug 2018 07:16   Notification Interim Dividend Payment
more

Company Profile
Address 222/2 SRINAKARINT ROAD BANGKAPI Bangkok 10240
Telephone 0-2732-1041-5, 0-2732-3810-9
Fax 0-2377-9656
URL www.lalinproperty.com
Establish Date 08/09/1988 Listed Date 28/11/2002
IPO Price (Baht) 20.00 @Par5.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 07/10/2003

    Business
    Its principal activity is property development for sales.

    Free Float 16 Mar 2018 17 Mar 2017
    % /Shareholders
    30.14% 2,122 30.14% 1,373
    Foreign Shareholders 9.00% (As of 16/11/2018) Foreign Limit 30.00%
    NVDR Shareholders  3.03% (As of 16/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.45 -1.34 -4.53
    20 Days -5.69 0.98 -2.06
    60 Days -12.12 -5.01 -9.65
    120 Days -0.85 7.47 6.16
    YTD 16.94 31.05 25.43
    P/E (X) 6.99 17.21 15.50
    P/BV (X) 0.93 1.67 1.86
    Turnover Ratio (%) 0.07 0.32 0.61

    Top 10 Major Shareholders(@30 Aug 2018) Share %
    1. นาย ทวีศักดิ์ วัชรรัคคาวงศ์ 261,806,113 28.30
    2. นาย ไชยยันต์ ชาครกุล 233,775,810 25.27
    3. นาย ชูรัชฏ์ ชาครกุล 58,863,636 6.36
    4. น.ส. พรชนก วัชรรัคคาวงศ์ 37,319,657 4.03
    5. น.ส. อุษณา ชาครกุล 30,833,333 3.33
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 29,838,766 3.23
    7. นาย ธนกฤต ไสยมรรคา 28,557,290 3.09
    8. MR. KENNETH RUDY KAMON 25,628,778 2.77
    9. LGT BANK (SINGAPORE) LTD 25,148,257 2.72
    10. นาย สุพรต เลิศฤทธิ์พันธุ์ 21,883,481 2.37

    Management Position
    1. Mr. TAVEESAK WATCHARAKAWONG CHAIRMAN
    2. Mr. CHAIYAN CHAKARAKUL MANAGING DIRECTOR / DIRECTOR
    3. Mr. NAT SANGARSONGKOGK DIRECTOR
    4. Mr. CHURAT CHAKARAKUL DIRECTOR
    5. Mr. SUVARN THANSATHIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. NIPUTH JITPRASONK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SATIT CHANJAVANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 925.00  925.00  825.00 
    Market Cap (MB.) 5,365.00  4,588.00  3,811.50 
    Price (B./share) 5.80  4.96  4.12 
    BVPS (B./Share) 6.24  5.75  5.88 
    P/BV (X) 0.93  0.86  0.79 
    P/E (X) 6.99  7.60  6.96 
    Turnover Ratio (%) 6.02  13.14  11.19 
    Value Trade/Day (MB.) 1.49  2.20  1.52 
    Beta 0.61  0.41  0.39 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 16.94  20.37  25.54 
    Dividend Yield (%) 5.17  2.49  4.87 
    Payout Ratio 0.36  0.19  0.34 
    Dividend Policy In the rate of not less than 30 percent of net profit (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 0.165 Baht 07 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.165 Baht 11 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.135 Baht 08 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 8.25 : 1.00 Share 12 May 2017 Stock
    01 Jul 2016 - 31 Dec 2016 0.0135 Baht 12 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.125 Baht 14 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.135 Baht 13 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MISS WANRAYA PUTTASATIEAN/CWWP COMPANY COMPANY LIMITED
    MISS CHANTRA WONGSRIUDOMPORN/CWWP COMPANY COMPANY LIMITED
    MR. CHERDSAKUL ONMONGKOL/CWWP COMPANY COMPANY LIMITED
    MISS WARAPORN INTARAPRASIT/CWWP COMPANY COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 337.43 130.05 49.67 45.00 58.53
    A/R Net - - - 83.27 49.98
    Inventories 8,412.28 8,274.59 8,479.82 7,886.40 6,865.31
    Current Assets 8,833.87 8,485.26 8,612.30 8,014.68 6,973.82
    PP&E Net 386.63 407.49 396.76 411.57 397.14
    Total Assets 10,137.78 9,670.63 9,893.92 9,184.83 8,021.32
    OD 341.27 689.13 476.07 787.68 233.02
    A/P Net 361.19 247.86 352.25 303.93 234.34
    Current portion of LT 759.81 949.76 959.64 649.82 629.66
    Current Liabilities 2,154.20 2,503.10 2,474.62 2,305.42 1,592.57
    Non-Current Liabilities 2,210.30 1,925.66 1,895.26 1,911.07 1,746.16
    Total Liabilities 4,364.50 4,428.76 4,369.88 4,216.49 3,338.73
    Authorized Capital 925.00 925.00 925.00 925.00 925.00
    Paid-Up Capital 925.00 925.00 925.00 825.00 825.00
    Premium (Discount) on Share Capital 499.22 499.22 499.22 499.22 499.22
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 4,348.98 3,817.42 4,099.81 3,643.98 3,358.25
    Treasury Stock - - - - -
    Shareholders' Equity 5,773.28 5,241.86 5,524.03 4,968.34 4,682.58
    Minority Interest 0.01 0.00 0.00 0.00 -
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 2,081.73 1,544.81 3,589.20 2,707.07 2,084.18
    Other Income 4.23 4.76 9.72 15.05 10.25
    Total Revenues 2,085.96 1,549.57 3,598.92 2,722.12 2,094.43
    COGs 1,251.31 933.49 2,159.26 1,645.70 1,268.05
    SG&A 240.56 196.06 412.09 341.78 288.06
    Total Expenses 1,571.95 1,189.20 2,728.87 2,087.84 1,633.57
    EBITDA 544.16 388.43 926.82 682.21 503.86
    Depre. & Amor. 30.16 28.05 56.77 47.94 43.00
    EBIT 514.01 360.37 870.05 634.27 460.87
    Net Profit 401.83 284.58 680.83 500.31 355.19
    EPS (B.) 0.43 0.31 0.74 0.61 0.43
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 753.73 196.28 898.47 452.81 321.89
    Investing Cash Flow -277.50 -299.53 -727.75 -969.84 -401.86
    Financing Cash Flow -188.47 188.31 -166.05 503.50 115.61
    Net Cash Flow 287.76 85.05 4.66 -13.53 35.64
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 4.10 3.39 3.48 3.48
    ROE (%) 14.49 10.78 12.98 10.37
    ROA (%) 10.34 7.53 9.12 7.37
    D/E (X) 0.76 0.84 0.79 0.85
    Total Asset Turnover (X) 0.42 0.33 0.38 0.32
    Gross Profit Margin (%) 39.89 39.57 39.84 39.21
    EBIT Margin (%) 24.64 23.26 24.18 23.30
    Net Profit Margin (%) 19.26 18.36 18.92 18.38

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 May 2017 XD 99,999,441 924,999,441 1.00

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth 34.76 18.58 32.59 29.89
    COGs Growth 34.05 18.12 31.21 29.78
    Total Revenue Growth 34.62 18.51 32.21 29.97
    Total Expense Growth 32.19 19.04 30.70 27.81
    Net Profit Growth 41.20 17.11 36.08 40.86

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) N/A N/A 86.20 40.63
    Avg. Collection Period (Days) N/A N/A 4.23 8.98
    Inventory Turnover (Times) 0.30 0.23 0.26 0.22
    Avg. Inventory Period (Days) 1,229.42 1,571.23 1,383.27 1,635.89
    A/P Turnover (Times) 8.13 7.46 6.58 6.11
    Avg. Payment Period (Days) 44.87 48.90 55.46 59.69
    Cash Cycle (Days) 1,184.54 1,522.33 1,332.04 1,585.19


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.