Company Summary
LALIN LALIN PROPERTY PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 23 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.70 6.70 / 4.56 6.22 0.84 925.00 5,272.50 9,709.55 335.11 8.50
News
Date/Time Subject
16 May 2019 17:29   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
16 May 2019 07:14   Reviewed Quarter 1 and Consolidated F/S (F45-3)
16 May 2019 07:12   Financial Statement Quarter 1/2019 (Reviewed)
24 Apr 2019 17:38   Shareholders meeting's resolution
28 Feb 2019 08:49   Audited Yearly and Consolidated F/S (F45-3)revised template(2)
more

Company Profile
Address 222/2 SRINAKARINT ROAD BANGKAPI Bangkok 10240
Telephone 0-2732-1041-5, 0-2732-3810-9
Fax 0-2377-9656
URL www.lalinproperty.com
Establish Date 08/09/1988 Listed Date 28/11/2002
IPO Price (Baht) 20.00 @Par5.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 07/10/2003

    Business
    Its principal activity is property development for sales.

    Free Float 15 Mar 2019 16 Mar 2018
    % /Shareholders
    30.14% 3,326 30.14% 2,122
    Foreign Shareholders 9.62% (As of 23/07/2019) Foreign Limit 30.00%
    NVDR Shareholders  2.44% (As of 23/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.88 0.49 1.07
    20 Days 3.64 2.89 3.17
    60 Days 20.25 16.63 16.52
    120 Days 18.75 12.27 11.35
    YTD 18.26 8.34 7.22
    P/E (X) 6.22 14.95 18.55
    P/BV (X) 0.84 1.62 1.88
    Turnover Ratio (%) 0.01 0.24 1.06

    Top 10 Major Shareholders(@15 Mar 2019) Share %
    1. นาย ทวีศักดิ์ วัชรรัคคาวงศ์ 261,806,113 28.30
    2. นาย ไชยยันต์ ชาครกุล 233,775,810 25.27
    3. นาย ชูรัชฏ์ ชาครกุล 58,863,636 6.36
    4. น.ส. พรชนก วัชรรัคคาวงศ์ 37,319,657 4.03
    5. น.ส. อุษณา ชาครกุล 30,833,333 3.33
    6. นาย ธนกฤต ไสยมรรคา 28,741,590 3.11
    7. MR. KENNETH RUDY KAMON 25,628,778 2.77
    8. LGT BANK (SINGAPORE) LTD 25,401,957 2.75
    9. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 23,860,387 2.58
    10. นาย สุพรต เลิศฤทธิ์พันธุ์ 21,883,481 2.37

    Management Position
    1. Mr. TAVEESAK WATCHARAKAWONG CHAIRMAN
    2. Mr. CHAIYAN CHAKARAKUL MANAGING DIRECTOR / DIRECTOR
    3. Mr. NAT SANGARSONGKOGK DIRECTOR
    4. Mr. CHURAT CHAKARAKUL DIRECTOR
    5. Mr. SUVARN THANSATHIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. NIPUTH JITPRASONK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SATIT CHANJAVANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 925.00  925.00  925.00 
    Market Cap (MB.) 5,272.50  4,458.50  4,588.00 
    Price (B./share) 5.70  4.82  4.96 
    BVPS (B./Share) 6.76  6.26  5.75 
    P/BV (X) 0.84  0.77  0.86 
    P/E (X) 6.22  5.81  7.60 
    Turnover Ratio (%) 8.72  6.68  13.14 
    Value Trade/Day (MB.) 2.99  1.45  2.20 
    Beta 0.46  0.56  0.41 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 18.26  -2.82  20.37 
    Dividend Yield (%) 5.96  6.22  2.49 
    Payout Ratio 0.37  0.40  0.19 
    Dividend Policy In the rate of not less than 30 percent of net profit (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 31 Dec 2018 0.175 Baht 10 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.165 Baht 07 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.165 Baht 11 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.135 Baht 08 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 8.25 : 1.00 Share 12 May 2017 Stock
    01 Jul 2016 - 31 Dec 2016 0.0135 Baht 12 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.125 Baht 14 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MISS WANRAYA PUTTASATIEAN/CWWP COMPANY COMPANY LIMITED
    MR. CHERDSAKUL ONMONGKOL/CWWP COMPANY COMPANY LIMITED
    MISS WARAPORN INTARAPRASIT/CWWP COMPANY COMPANY LIMITED
    MS. RAWISSADA WADWAREE/CWWP COMPANY COMPANY LIMITED
    MS. CHONTHICHA LERTWILAI/CWWP COMPANY COMPANY LIMITED
    MS. WARAPORN PHANPAKDEENUPONG/CWWP COMPANY COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 312.20 158.41 109.85 49.67 45.00
    A/R Net - - - - 83.27
    Inventories 8,351.62 8,693.48 8,527.92 8,479.82 7,886.40
    Current Assets 8,741.97 8,936.24 8,705.05 8,612.30 8,014.68
    PP&E Net 366.81 391.96 372.03 396.76 411.57
    Total Assets 10,998.40 10,387.26 10,429.52 9,893.92 9,184.83
    OD 25.19 217.06 19.42 476.07 787.68
    A/P Net 395.50 275.85 386.28 352.25 303.93
    Current portion of LT 1,299.81 959.82 799.80 959.64 649.82
    Current Liabilities 2,420.76 2,272.56 1,820.53 2,474.62 2,305.42
    Non-Current Liabilities 2,328.50 2,408.48 2,612.72 1,895.26 1,911.07
    Total Liabilities 4,749.26 4,681.04 4,433.25 4,369.88 4,216.49
    Authorized Capital 925.00 925.00 925.00 925.00 925.00
    Paid-Up Capital 925.00 925.00 925.00 925.00 825.00
    Premium (Discount) on Share Capital 499.22 499.22 499.22 499.22 499.22
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 4,824.86 4,281.94 4,571.68 4,099.81 3,643.98
    Treasury Stock - - - - -
    Shareholders' Equity 6,249.15 5,706.22 5,996.27 5,524.03 4,968.34
    Minority Interest - 0.01 - 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 1,314.36 962.08 4,082.06 3,589.20 2,707.07
    Other Income 3.78 2.44 16.59 9.72 15.05
    Total Revenues 1,318.14 964.52 4,098.66 3,598.92 2,722.12
    COGs 811.72 577.76 2,464.20 2,159.26 1,645.70
    SG&A 133.21 116.11 482.37 412.09 341.78
    Total Expenses 995.37 730.84 3,103.54 2,728.87 2,087.84
    EBITDA 335.11 248.60 1,056.27 926.82 682.21
    Depre. & Amor. 12.35 14.92 61.16 56.77 47.94
    EBIT 322.77 233.68 995.11 870.05 634.27
    Net Profit 253.05 182.16 777.15 680.83 500.31
    EPS (B.) 0.27 0.20 0.84 0.74 0.61
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 546.44 279.85 1,372.76 898.47 452.81
    Investing Cash Flow -543.44 -410.20 -1,067.75 -727.75 -969.84
    Financing Cash Flow 199.35 239.09 -244.82 -166.05 503.50
    Net Cash Flow 202.35 108.74 60.19 4.66 -13.53
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 3.61 3.93 4.78 3.48
    ROE (%) 14.19 13.88 13.49 12.98
    ROA (%) 10.14 9.67 9.79 9.12
    D/E (X) 0.76 0.82 0.74 0.79
    Total Asset Turnover (X) 0.42 0.39 0.40 0.38
    Gross Profit Margin (%) 38.24 39.95 39.63 39.84
    EBIT Margin (%) 24.49 24.23 24.28 24.18
    Net Profit Margin (%) 19.20 18.89 18.96 18.92

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 May 2017 XD 99,999,441 924,999,441 1.00

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 36.62 45.30 13.73 32.59
    COGs Growth 40.49 44.12 14.12 31.21
    Total Revenue Growth 36.66 45.02 13.89 32.21
    Total Expense Growth 36.20 40.54 13.73 30.70
    Net Profit Growth 38.91 59.80 14.15 36.08

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) N/A N/A N/A 86.20
    Avg. Collection Period (Days) - - - 4.23
    Inventory Turnover (Times) 0.32 0.28 0.29 0.26
    Avg. Inventory Period (Days) 1,152.91 1,320.34 1,259.60 1,383.27
    A/P Turnover (Times) 8.04 8.80 6.67 6.58
    Avg. Payment Period (Days) 45.41 41.49 54.70 55.46
    Cash Cycle (Days) 1,107.50 1,278.85 1,204.91 1,332.04


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.