Company Summary
L&E LIGHTING & EQUIPMENT PUBLIC COMPANY LIMITED
Consumer Products/Home & Office Products
SET
CG Report:   
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.06 2.44 / 1.72 40.06 0.89 492.04 1,013.60 2,885.56 127.34 15.87
News
Date/Time Subject
09 Nov 2021 17:02   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
09 Nov 2021 17:01   Financial Statement Quarter 3/2021 (Reviewed)
09 Nov 2021 17:01   Financial Performance Quarter 3 (F45) (Reviewed)
01 Oct 2021 13:05   Invitation to Shareholders for the agenda, queries, nomination for Directors in advance of the AGM 2022
10 Aug 2021 17:01   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address GYPSUM METROPOLITAN TOWER, FLOOR 16-17, 539/2 SRI-AYUDHAYA ROAD, RATCHATHEWI Bangkok 10400
Telephone 0-2248-8133
Fax 0-2248-8144
URL http://www.lighting.co.th
  Annual Report 2020
Establish Date 01/04/1993 Listed Date 24/08/2004
IPO Price (Baht) 12.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 30/04/2014

    Market/Industry/Sector Change
    Effective Date 21/10/2014
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Consumer Products / Home & Office Products

    Business
    The company provides a complete range of lighting products covering the manufacture, import, and distribution to domestic and international clients, as well as offering lighting design and providing recommendations for lighting applications. The company's products can be grouped into four categories ; Luminaires ,Lamp bulbs,Lighting accessories and Lighting poles etc. Under L&E ,LUMAX and others brand.

    Free Float 09 Mar 2021 26 May 2020
    % /Shareholders
    36.08% 1,139 31.39% 1,156
    Foreign Shareholders 4.20% (As of 03/12/2021) Foreign Limit 30.00%
    NVDR Shareholders  2.53% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.96 -1.44 0.44
    20 Days 0.98 1.76 2.49
    60 Days - 0.19 3.91
    120 Days - 6.63 1.85
    YTD 15.73 -7.82 5.61
    P/E (X) 40.06 35.21 19.82
    P/BV (X) 0.89 0.91 1.70
    Turnover Ratio (%) N/A 2.35 1.16

    Top 10 Major Shareholders(@05 May 2021) Share %
    1. นาย PAKORN BORIMASPORN 68,979,723 14.02
    2. MISS THANJIRA VIMONANUPONG 40,000,000 8.13
    3. ด.ญ. ธัญญา ภัทรพนาสกุล 38,350,005 7.79
    4. บริษัท CO.,LTD. 26,181,154 5.32
    5. MRS. NAPAPORN VIMONANUPONG 24,304,616 4.94
    6. นาง กิจฐาพร บริมาสพร 23,512,505 4.78
    7. นาง SUMARN SUPTUAYCHONE 16,350,832 3.32
    8. UBS AG LONDON BRANCH 16,210,532 3.29
    9. MRS. WALAILUK WONGTANAWAT 13,561,091 2.76
    10. นาย PHASSAPHON PRATHUANGSIT 12,666,470 2.57

    Management Position
    1. Mr. SITHICHAI KRAISITHISIRIN CHAIRMAN
    2. Mr. ANANT KITTIVITTAYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. NAPAPORN VIMON-ANUPONG MANAGING DIRECTOR / DIRECTOR
    4. Mr. GRITSADA SUPTUAYCHONE DIRECTOR
    5. Mrs. KALAYARAT SURIYASAT DIRECTOR
    6. Miss NATTHALEE SUPTUAYCHONE DIRECTOR
    7. Mr. EKKALAK BORIMASPORN DIRECTOR
    8. Mr. UTIS CHANCHENCHOP INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. SUPACHAI WATANANGURA INDEPENDENT DIRECTOR
    10. Mrs. RENU BUAKIRD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. BOONLERT KHAWCHAROENPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 492.04  492.04  492.04 
    Market Cap (MB.) 1,013.60  875.83  964.40 
    Price (B./share) 2.06  1.78  1.96 
    BVPS (B./Share) 2.33  2.35  2.38 
    P/BV (X) 0.89  0.76  0.82 
    P/E (X) 40.06  12.24  16.10 
    Turnover Ratio (%) 6.11  3.64  2.55 
    Value Trade/Day (MB.) 0.29  0.12  0.13 
    Beta 0.40  0.39  0.57 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 15.73  -9.18  -24.03 
    Dividend Yield (%) 3.64  7.87  8.16 
    Payout Ratio 1.46  0.96  1.31 
    Dividend Policy The minimum of 40 percent of earning after tax in which the actual payout may be varied according to its profit, expansion plan (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.075 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.14 Baht 05 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.16 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. MUNCHUPA SINGSUKSAWAT/KPMG PHOOMCHAI AUDIT LIMITED
    Ms. CHARINRAT NOPRAMPA/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. PIYATIDA TANGDENCHAI/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 70.88 43.36 90.59 56.91 50.62
    A/R Net 855.89 861.48 805.49 1,099.73 1,074.03
    Inventories 1,064.73 838.33 797.92 856.50 872.38
    Current Assets 1,993.63 1,743.17 1,694.00 2,013.15 2,041.17
    PP&E Net 908.67 906.71 917.11 898.68 920.78
    Non-Current Assets 1,093.59 1,088.07 1,087.87 990.59 1,020.16
    Total Assets 3,087.22 2,831.24 2,781.87 3,003.74 3,061.33
    OD 1,149.86 1,076.60 937.56 1,109.67 1,162.57
    A/P Net 551.71 332.11 430.07 442.29 226.94
    Current portion of LT 0.53 18.51 1.19 74.23 77.40
    Current Liabilities 1,750.38 1,477.78 1,420.99 1,649.68 1,672.87
    Non-Current Liabilities 192.45 197.91 191.18 143.43 158.13
    Total Liabilities 1,942.83 1,675.68 1,612.17 1,793.11 1,831.01
    Authorized Capital 492.04 492.04 492.04 492.04 492.04
    Paid-Up Capital 492.04 492.04 492.04 492.04 492.04
    Premium (Discount) on Share Capital 229.56 229.56 229.56 229.56 229.56
    Retained Earnings (Deficit) 425.83 437.43 452.52 492.71 509.84
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -3.43 -3.88 -4.85 -4.09 -1.75
     - Surplus (Deficits) - - - - -1.75
    Shareholders' Equity 1,144.38 1,155.52 1,169.65 1,210.59 1,230.06
    Minority Interest 0.01 0.03 0.06 0.04 0.27
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,848.41 1,765.31 2,412.29 2,708.86 2,923.31
    Other Income 24.49 6.99 12.26 12.91 14.29
    Total Revenues 1,872.90 1,772.30 2,424.56 2,721.77 2,937.60
    Costs 1,342.63 1,189.32 1,635.13 1,774.29 1,962.34
    Selling And Administrative Expenses 492.96 521.29 701.37 806.67 775.39
    Total Cost And Expenses 1,835.59 1,710.61 2,336.50 2,580.96 2,737.72
    EBITDA 127.34 157.31 211.82 229.11 282.74
    Depre. & Amor. 88.84 94.52 122.13 88.03 82.04
    EBIT 38.50 62.79 89.68 141.08 200.70
    Net Profit : Owners Of The Parent 10.21 22.04 37.13 72.26 116.91
    EPS (B.) 0.02 0.05 0.08 0.15 0.24
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -65.95 284.09 534.94 319.44 -21.21
    Investing Cash Flow -78.43 -79.11 -105.10 -60.75 -43.91
    Financing Cash Flow 121.03 -218.57 -394.64 -249.84 71.45
    Net Cash Flow -23.35 -13.60 35.20 8.85 6.33
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.14 1.18 1.19 1.22
    ROE (%) 2.20 6.15 3.12 5.92
    ROA (%) 2.21 4.71 3.10 4.65
    D/E (X) 1.70 1.45 1.38 1.48
    Total Asset Turnover (X) 0.85 0.91 0.84 0.90
    Gross Profit Margin (%) 27.36 32.63 32.22 34.50
    EBIT Margin (%) 2.06 3.54 3.70 5.18
    Net Profit Margin (%) 0.55 1.24 1.53 2.65

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 4.71 -5.17 -10.95 -7.34
    COGs Growth 12.89 -2.66 -7.84 -9.58
    Total Revenue Growth 5.68 -5.29 -10.92 -7.35
    Total Expense Growth 7.31 -5.05 -9.47 -5.73
    Net Profit Growth -53.68 -3.05 -48.61 -38.20

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 3.09 2.90 2.53 2.49
    Avg. Collection Period (Days) 117.93 125.77 144.14 146.45
    Inventory Turnover (Times) 1.88 1.99 1.98 2.05
    Avg. Inventory Period (Days) 194.20 183.21 184.65 177.83
    A/P Turnover (Times) 4.70 4.79 3.75 5.30
    Avg. Payment Period (Days) 77.70 76.18 97.37 68.84
    Cash Cycle (Days) 234.43 232.80 231.43 255.44


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.