Company Summary
KWG KING WAI GROUP (THAILAND) PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 18 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.59 2.72 / 0.67 N/A 1.10 13,170.59 2,094.12 12,023.40 -239.54 -30.80
News
Date/Time Subject
22 Sep 2021 17:54   Resolution of the Board of Directors' Meeting No. 8/2021 on capital increase in subsidiary
01 Sep 2021 08:14   Report on plans in resolving C-sign
20 Aug 2021 17:43   The resignation of Company Secretary
17 Aug 2021 19:50   Notification to convene the Public Presentation
16 Aug 2021 08:40   C sign posted on KWG's securities
more

Company Profile
Address 47th Floor, Empire Tower, No. 1 South Sathorn Road, Yannawa, Sathorn Bangkok 10120
Telephone 0-2129-5999
Fax 0-2129-5998
URL www.kwgthai.com
  Annual Report 2020
Establish Date 1983 Listed Date 11/01/1993
IPO Price (Baht) 95.00 @Par10.00 Baht
IPO Financial Advisory
  • CITICORP FINANCE AND SECURITIES CO.,LTD.
  • Par 10.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 11/06/2021
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Financials / Insurance

    Business
    The Company is principally engaged in property development for sales, office for rent and insurance.

    Free Float 11 Mar 2021 27 May 2020
    % /Shareholders
    13.26% 1,903 14.13% 1,613
    Foreign Shareholders 47.84% (As of 18/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.28% (As of 18/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.63 1.17 0.36
    20 Days -10.17 -13.73 -11.17
    60 Days -25.00 -27.60 -28.17
    120 Days -9.66 -13.19 -14.88
    YTD 26.19 16.69 11.25
    P/E (X) N/A 21.68 21.01
    P/BV (X) 1.10 1.47 1.77
    Turnover Ratio (%) 0.01 0.19 1.53

    Top 10 Major Shareholders(@11 Mar 2021) Share %
    1. KWT1499 (THAILAND) COMPANY PTE. LTD. 615,460,000 46.73
    2. บริษัท TOMO (THAILAND) COMPANY LIMITED 503,345,070 38.22
    3. นาง จันทิรา ลือสกุล 48,967,400 3.72
    4. นาย บุญยงค์ ยงเจริญรัฐ 12,178,615 0.92
    5. King Wai International Holdings Company Limited 11,396,855 0.87
    6. บริษัท Thai NVDR Company Limited 6,463,709 0.49
    7. นาง สุพร พรประเสริฐสุข 4,590,000 0.35
    8. น.ส. อำพร ศรีโพธิ์ทอง 4,412,800 0.34
    9. น.ส. พัณณิน กิติพราภรณ์ 3,415,400 0.26
    10. MR. SORNPROM MONTRIVAT 3,276,200 0.25

    Management Position
    1. Mr. KING WAI CHAN CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. ANTONIO HANG TAT CHAN CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN
    3. Mr. HANG LEE CHAN VICE CHAIRMAN
    4. Mr. SHAOSAN ZHENG DIRECTOR
    5. Mr. BOONYOUNG YOUNGCHAROANRAT DIRECTOR
    6. Mrs. JIRAPORN PIMPOORASH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. SOMPRASONG MAKKASAMAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. CHUKIAT PRAMOOLPOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,317.06  1,317.06  1,317.05 
    Market Cap (MB.) 2,094.12  1,659.49  2,304.84 
    Price (B./share) 1.59  1.26  1.75 
    BVPS (B./Share) 1.45  1.76  2.12 
    P/BV (X) 1.10  0.72  0.82 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 41.97  6.73  3.56 
    Value Trade/Day (MB.) 5.41  0.39  0.37 
    Beta 0.64  0.58  0.17 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 26.19  -28.00  -4.89 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Dividend payment is subject to the Company?s realised profit from its normal business during that year. It also takes into consideration the Company?s future performance as well as the operating environment (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. SUPHAMIT TECHAMONTRIKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. MANOON MANUSOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 324.32 156.12 218.56 223.48 602.83
    A/R Net 184.07 170.12 126.12 216.88 232.40
    Inventories 1,904.09 1,952.69 1,937.21 1,928.60 1,792.28
    Current Assets 3,913.47 2,661.06 2,701.64 2,759.31 3,127.71
    PP&E Net 179.75 84.83 60.91 57.71 87.27
    Non-Current Assets 8,243.96 4,932.30 5,746.13 5,087.86 5,042.49
    Total Assets 12,157.44 7,593.36 8,447.78 7,847.17 8,170.20
    OD 216.00 887.49 887.49 887.16 741.49
    A/P Net 458.96 388.04 376.94 540.58 454.43
    Current portion of LT 640.74 1,023.33 631.50 1,073.79 646.15
    Current Liabilities 4,057.93 2,563.02 3,453.80 2,642.34 1,880.60
    Non-Current Liabilities 6,103.30 2,497.71 2,694.81 2,538.63 3,230.42
    Total Liabilities 10,161.23 5,060.73 6,148.61 5,180.98 5,111.03
    Authorized Capital 26,073.97 13,170.53 26,073.97 13,170.53 13,170.53
    Paid-Up Capital 13,170.59 13,170.53 13,170.59 13,170.53 13,170.53
    Premium (Discount) on Share Capital -8,884.03 -9,025.37 -9,186.23 -8,883.98 -8,883.98
    Retained Earnings (Deficit) -2,124.30 -1,595.59 -1,809.03 -1,449.06 -1,068.48
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -258.42 46.25 33.20 -117.46 -118.64
     - Surplus (Deficits) -302.60 46.25 33.20 -141.39 -
    Shareholders' Equity 1,903.84 2,595.82 2,208.54 2,720.04 3,099.43
    Minority Interest 92.37 -63.19 90.63 -53.85 -40.25
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 233.99 22.76 64.19 87.66 182.73
    Other Income 10.32 90.79 173.36 12.58 10.62
    Total Revenues 244.36 117.61 244.77 100.24 193.35
    Costs 250.53 5.21 28.82 160.24 178.11
    Selling And Administrative Expenses 234.92 132.62 283.06 280.13 342.78
    Total Cost And Expenses 485.45 229.42 524.96 440.36 520.89
    EBITDA -239.54 -84.02 -234.87 -288.34 269.13
    Depre. & Amor. 24.66 25.22 50.89 30.11 13.99
    EBIT -264.19 -109.24 -285.75 -318.46 255.14
    Net Profit : Owners Of The Parent -334.25 -137.74 -351.17 -378.82 35.26
    EPS (B.) -0.25 -0.10 -0.26 -0.28 0.03
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 677.31 -279.56 -1,369.13 -425.37 -555.92
    Investing Cash Flow -587.78 120.44 111.90 -59.16 -306.98
    Financing Cash Flow 16.24 91.75 1,252.31 105.18 990.33
    Net Cash Flow 105.77 -67.36 -4.93 -379.35 127.44
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 0.96 1.04 0.78 1.04
    ROE (%) -24.34 -9.52 -14.25 -13.02
    ROA (%) -4.46 -2.55 -3.51 -3.98
    D/E (X) 5.09 2.00 2.67 1.94
    Total Asset Turnover (X) 0.04 0.03 0.03 0.01
    Gross Profit Margin (%) -7.07 77.11 55.10 -82.79
    EBIT Margin (%) -108.12 -92.88 -116.74 -317.70
    Net Profit Margin (%) -137.19 -125.05 -150.04 -391.47

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    07 Aug 2020 XR 5,790 1,317,059,260 10.00
    15 Mar 2018 XR 369,478,000 1,317,053,470 10.00
    24 Jan 2018 PP 12,178,615 947,575,470 10.00
    24 Jan 2018 PP 11,396,855 935,396,855 10.00

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 928.11 N/A -26.78 -52.03
    COGs Growth 4,708.64 -94.70 -82.01 -10.03
    Total Revenue Growth 107.76 N/A 144.19 -48.16
    Total Expense Growth 111.59 -2.98 19.21 -15.46
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 1.56 0.73 0.37 0.39
    Avg. Collection Period (Days) 234.70 497.29 975.24 935.33
    Inventory Turnover (Times) 0.14 0.04 0.01 0.09
    Avg. Inventory Period (Days) 2,567.53 10,387.81 24,480.08 4,237.86
    A/P Turnover (Times) 0.73 0.16 0.06 0.32
    Avg. Payment Period (Days) 498.55 2,239.71 5,810.14 1,133.25
    Cash Cycle (Days) 2,303.68 8,645.40 19,645.19 4,039.94


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 17 Aug 2021 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.