Company Summary
KUMWEL KUMWELL CORPORATION PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 26 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.10 5.75 / 1.06 28.70 2.76 215.00 1,333.00 1,454.11 39.30 17.72
News
Date/Time Subject
11 Aug 2021 18:02   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 18:01   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 17:59   Financial Statement Quarter 2/2021 (Reviewed)
20 Jul 2021 18:10   Report on use of proceeds from capital increase by Initial Public Offering
07 Jul 2021 18:33   Clarification of Trading Alert List
more

Company Profile
Address 100/3 Thetsaban Songkhro Road, Lat Yao Subdistrict, Chatuchak District Bangkok 10900
Telephone 0-2954-3455
Fax 0-2591-7891
URL www.kumwell.com
Establish Date - Listed Date 01/08/2019
IPO Price (Baht) 1.10 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Production and distribution of Grounding System, Lightning Protection System, Surge Protection System, Lightning Detection and Warning System under the brand "Kumwell".

    Free Float 12 Mar 2021 09 Jul 2020
    % /Shareholders
    33.09% 1,581 33.09% 1,117
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.87% (As of 26/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.21 -0.47
    20 Days -9.36 -7.78 -10.25
    60 Days -26.54 -28.06 -33.53
    120 Days 42.20 25.22 20.88
    YTD 181.82 62.90 68.91
    P/E (X) 28.70 33.23 59.01
    P/BV (X) 2.76 2.40 2.93
    Turnover Ratio (%) 0.35 2.80 2.43

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. นาย บุญศักดิ์ เกียรติจรูญเลิศ 235,911,900 54.86
    2. นาง ฉวีวรรณ เกียรติจรูญเลิศ 44,092,400 10.25
    3. นาย วีรชัย เดชอมรธัญ 21,130,000 4.91
    4. MR. CHOKANAN PICHEANNAWAKUL 14,796,300 3.44
    5. MR. PRATHAN PLENGVITTHAYA 5,210,000 1.21
    6. MR. SARUN SAEJU 5,130,400 1.19
    7. MR. NOPPASITH WONGPATCHARAPAKORN 4,130,000 0.96
    8. MR. KIAT USCHARAPONG 4,100,000 0.95
    9. MR. NAPAT KIATJAROONLERT 3,781,600 0.88
    10. บริษัท Thai NVDR Company Limited 3,455,029 0.80

    Management Position
    1. Mr. DAMNOEN KAEWTHAWEE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. BOONSAK KIATJAROONLERT CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mrs. CHAWEEWAN KIATJAROONLERT DIRECTOR
    4. Mr. ANNOP ROMA DIRECTOR
    5. Mr. PREECHA PANASUWANNARAT DIRECTOR
    6. Mr. KIATTICHAI SONG-IN DIRECTOR
    7. Mr. SARAVUT BUSAYARAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. WINAI PLUEKSAWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PICHIT LUMYONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 430.00  430.00  430.00 
    Market Cap (MB.) 1,333.00  473.00  331.10 
    Price (B./share) 3.10  1.10  0.77 
    BVPS (B./Share) 1.12  1.13  1.13 
    P/BV (X) 2.76  0.97  0.68 
    P/E (X) 28.70  13.22  70.74 
    Turnover Ratio (%) 625.18  81.41  95.62 
    Value Trade/Day (MB.) 43.82  1.56  4.39 
    Beta 1.91  1.07  1.55 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 181.82  42.86  -30.00 
    Dividend Yield (%) 2.90  6.36  N/A 
    Payout Ratio 0.83  0.84 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve, including other reserves (if any) based on its separated financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.09 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.07 Baht 08 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 22.48 29.18 27.28 36.84 10.30
    A/R Net 93.62 92.24 101.51 97.27 92.19
    Inventories 172.85 176.61 169.69 156.28 190.07
    Current Assets 288.96 298.03 318.45 290.38 292.55
    PP&E Net 258.12 162.14 170.01 165.29 139.56
    Non-Current Assets 337.58 301.71 296.09 283.38 149.18
    Total Assets 626.54 599.75 614.53 573.76 441.73
    OD 0.05 0.52 - 1.06 10.55
    A/P Net 34.23 31.28 27.02 18.05 32.77
    Current portion of LT 11.32 10.85 11.09 10.21 5.75
    Current Liabilities 55.77 51.34 49.26 30.06 55.04
    Non-Current Liabilities 87.82 71.61 66.30 58.95 35.24
    Total Liabilities 143.59 122.94 115.55 89.01 90.28
    Authorized Capital 215.00 215.00 215.00 215.00 53.19
    Paid-Up Capital 215.00 215.00 215.00 215.00 53.19
    Premium (Discount) on Share Capital 519.69 519.69 519.69 519.69 450.66
    Retained Earnings (Deficit) 191.50 184.28 207.20 192.81 290.84
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -443.25 -442.17 -442.91 -442.76 -443.25
     - Surplus (Deficits) -460.92 -443.25 -443.25 -443.25 -443.25
    Shareholders' Equity 482.95 476.80 498.98 484.75 351.45
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 209.02 211.68 437.51 434.09 460.63
    Other Income 3.21 2.46 4.32 3.89 9.09
    Total Revenues 212.28 214.15 441.91 437.97 469.72
    Costs 116.51 122.49 251.87 280.30 279.79
    Selling And Administrative Expenses 65.87 60.61 126.56 123.76 138.02
    Total Cost And Expenses 182.38 183.10 378.43 404.05 417.81
    EBITDA 39.30 41.59 84.36 50.34 65.96
    Depre. & Amor. 9.40 10.54 20.88 16.41 14.06
    EBIT 29.90 31.05 63.48 33.92 51.91
    Net Profit : Owners Of The Parent 22.67 22.91 46.69 23.40 33.78
    EPS (B.) 0.05 0.05 0.11 0.06 0.47
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 43.87 37.27 61.65 44.30 25.79
    Investing Cash Flow -32.53 -9.14 -29.54 -147.34 -41.63
    Financing Cash Flow -16.14 -35.78 -41.67 129.57 4.25
    Net Cash Flow -4.80 -7.65 -9.56 26.54 -11.59
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 5.18 5.81 6.46 9.66
    ROE (%) 9.68 7.29 9.49 5.60
    ROA (%) 10.17 7.88 10.68 6.68
    D/E (X) 0.30 0.26 0.23 0.18
    Total Asset Turnover (X) 0.72 0.81 0.74 0.86
    Gross Profit Margin (%) 44.26 42.13 42.43 35.43
    EBIT Margin (%) 14.09 14.50 14.36 7.75
    Net Profit Margin (%) 10.68 10.70 10.57 5.34

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -1.26 -3.81 0.79 -5.76
    COGs Growth -4.88 -14.14 -10.14 0.18
    Total Revenue Growth -0.87 -3.60 0.90 -6.76
    Total Expense Growth -0.39 -7.96 -6.34 -3.29
    Net Profit Growth -1.06 39.97 99.57 -30.74

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 4.68 4.36 4.40 4.58
    Avg. Collection Period (Days) 78.00 83.63 82.91 79.65
    Inventory Turnover (Times) 1.41 1.48 1.55 1.62
    Avg. Inventory Period (Days) 259.37 246.86 236.19 225.50
    A/P Turnover (Times) 7.51 7.43 11.18 11.03
    Avg. Payment Period (Days) 48.62 49.12 32.66 33.09
    Cash Cycle (Days) 288.76 281.37 286.45 272.07


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 07 Jul 2021
    Cash Balance 08 Jul 2021 - 27 Jul 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.