Company Summary
KTIS KASET THAI INTERNATIONAL SUGAR CORPORATION PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 03 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.70 7.35 / 2.76 N/A 2.57 3,860.00 18,142.00 27,360.27 380.40 32.69
News
Date/Time Subject
30 Nov 2021 07:39   The 2022 Annual General Meeting of Shareholders and Dividend Distribution. (revised template of RD for the right to receive dividends)
29 Nov 2021 19:41   The 2022 Annual General Meeting of Shareholders and Dividend Distribution.
29 Nov 2021 19:40   Management Discussion and Analysis Yearly Ending 30 Sep 2021
29 Nov 2021 19:39   Financial Statement Yearly 2021 (Audited)
29 Nov 2021 19:39   Financial Performance Yearly (F45) (Audited)
more

Company Profile
Address 1/1 Moo 14 Nong Pho Sub-District, Taklee District Nakhon Sawan 
Telephone 0-5633-8123-5
Fax 0-5633-8126
URL www.ktisgroup.com
  Annual Report 2020
Establish Date 1967 Listed Date 28/04/2014
IPO Price (Baht) 10.00 @Par1.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiaries are a fully integrated sugar business, as well as the business related to by-products from sugar production process include an ethanol factory, a bleached paper pulp factory, and a biomass power plant, and a bio soil conditioner factory.

    Free Float 15 Dec 2020 11 Dec 2019
    % /Shareholders
    20.73% 3,102 20.73% 3,044
    Foreign Shareholders 13.91% (As of 03/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.82% (As of 03/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.08 -2.05 -2.73
    20 Days -7.84 -3.59 -6.47
    60 Days -22.31 -15.14 -19.27
    120 Days 8.29 16.32 10.30
    YTD 63.19 52.36 48.93
    P/E (X) N/A 44.99 19.82
    P/BV (X) 2.57 2.04 1.70
    Turnover Ratio (%) N/A 0.48 1.16

    Top 10 Major Shareholders(@15 Dec 2020) Share %
    1. บริษัท หทัยจรูญเอกโฮลดิ้ง จำกัด 1,360,800,000 35.25
    2. บริษัท 3 เอส โฮลดิ้ง จำกัด 972,000,010 25.18
    3. BANK OF SINGAPORE LIMITED 243,138,600 6.30
    4. นาย ศิรภาคย์ ศิริวิริยะกุล 190,698,000 4.94
    5. DBS BANK LTD 128,000,000 3.32
    6. นาย ศิรพัทธ์ ศิริวิริยะกุล 120,892,900 3.13
    7. นาย ภูมิฤกษ์ หวังปรีดาเลิศกุล 114,646,200 2.97
    8. นาง NAWARAT WANGPREDALERTKUL 96,862,926 2.51
    9. KING WAN CORPORATION LIMITED 87,267,000 2.26
    10. นาย POOMRATA WANGPREEDALERTKUL 62,492,000 1.62

    Management Position
    1. Mr. PRICHA ATTAVIPACH CHAIRMAN
    2. Mr. NATHAPUN SIRIVIRIYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SIRIVUTHI SIAMPHAKDEE VICE CHAIRMAN
    4. Mr. PARPHAN SIRIVIRIYAKUL CHIEF EXECUTIVE OFFICER - GROUP / DIRECTOR
    5. Mrs. DARAT VIBHATAKALASA DIRECTOR
    6. Mr. PRASERT SIRIVIRIYAKUL DIRECTOR
    7. Mr. SIRAPAK SIRIVIRIYAKUL DIRECTOR
    8. Mr. APICHART NOOCHPRAYOON DIRECTOR
    9. Miss CHUA ENG ENG DIRECTOR
    10. Mr. SOMCHAI SUWACHITTANONT DIRECTOR
    11. Mr. KRAIRIT NILKUHA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    12. Mr. SATHAPORN KOTHEERANURAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Acting SubLt. T-RAYOOTH CHANGPETCH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Mr. ISSAKAN KRIVITHAYA INDEPENDENT DIRECTOR
    15. Mr. PHOONSAK BOONSALEE INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Dec 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 3,860.00  3,860.00  3,860.00 
    Market Cap (MB.) 18,142.00  11,116.80  16,212.00 
    Price (B./share) 4.70  2.88  4.20 
    BVPS (B./Share) 1.83  2.17  2.16 
    P/BV (X) 2.57  1.33  1.94 
    P/E (X) N/A  19.55  21.91 
    Turnover Ratio (%) 4.91  0.75  0.45 
    Value Trade/Day (MB.) 4.50  0.36  0.33 
    Beta 0.64  0.37  0.09 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 63.19  -31.43  -29.41 
    Dividend Yield (%) 2.13  N/A  3.57 
    Payout Ratio N/A  1.02  0.78 
    Dividend Policy At least 50 percent of the net profits pursuant to the separated financial statements of the Company after deducting the legal reserves as required by the Company's Articles of Association and by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.15 Baht 21 Feb 2020 Cash
    01 Oct 2017 - 30 Sep 2018 0.06 Baht 18 Feb 2019 Cash
    - 0.09 Baht 18 Feb 2019 Cash
     
    Auditor
    (Effective Until 30/09/2022)
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss VILAILAK LAOHASRISAKUL/EY OFFICE LIMITED
    		F/S Year ended 30/09
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/10/20 
    -30/09/21)     		 2020 
    (01/10/19 
    -30/09/20)     		 2019 
    (01/10/18 
    -30/09/19)     		 2018 
    (01/01/18 
    -30/09/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 332.04 277.74 294.96 300.87
    A/R Net 999.50 741.25 1,701.13 1,589.37
    Inventories 1,801.22 1,887.93 3,417.24 3,191.03
    Current Assets 4,652.33 4,184.97 7,708.77 6,968.39
    PP&E Net 8,735.27 9,299.68 9,526.81 9,941.64
    Non-Current Assets 11,106.00 11,209.99 11,410.91 11,390.03
    Total Assets 15,758.33 15,394.96 19,119.68 18,358.42
    OD 3,082.82 2,438.98 3,848.50 3,560.51
    A/P Net 1,178.34 1,354.43 1,672.44 1,377.88
    Current portion of LT 842.07 612.56 765.84 948.36
    Current Liabilities 6,507.23 4,528.06 7,592.40 6,313.79
    Non-Current Liabilities 2,073.70 2,494.33 3,185.14 3,850.63
    Total Liabilities 8,580.93 7,022.39 10,777.55 10,164.42
    Authorized Capital 3,888.00 3,888.00 3,888.00 3,888.00
    Paid-Up Capital 3,860.00 3,860.00 3,860.00 3,860.00
    Premium (Discount) on Share Capital 5,202.88 5,202.88 5,202.88 5,202.88
    Retained Earnings (Deficit) 1,491.48 2,686.65 2,656.21 2,537.74
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -3,376.97 -3,376.97 -3,376.97 -3,406.62
     - Surplus (Deficits) -3,577.17 -3,376.97 -3,376.97 -3,406.62
    Shareholders' Equity 7,177.40 8,372.57 8,342.13 8,193.99
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/10/20 
    -30/09/21)     		 2020 
    (01/10/19 
    -30/09/20)     		 2019 
    (01/10/18 
    -30/09/19)     		 2018 
    (01/01/18 
    -30/09/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 10,242.82 13,367.71 16,231.88 17,777.82
    Other Income 169.33 599.85 448.56 115.82
    Total Revenues 10,419.14 14,003.96 16,741.45 17,924.34
    Costs 9,325.61 11,441.28 12,784.61 14,423.06
    Selling And Administrative Expenses 1,184.31 1,686.56 2,933.51 2,538.65
    Total Cost And Expenses 10,707.52 13,127.84 15,718.11 16,961.71
    EBITDA 380.40 2,145.69 2,432.58 2,070.25
    Depre. & Amor. 1,256.25 1,283.53 1,270.36 964.82
    EBIT -875.85 862.16 1,162.22 1,105.43
    Net Profit : Owners Of The Parent -1,114.44 568.71 740.08 629.27
    EPS (B.) -0.29 0.15 0.19 0.16
    more
    Statement of Cash Flow (MB.) 2021 
    (01/10/20 
    -30/09/21)     		 2020 
    (01/10/19 
    -30/09/20)     		 2019 
    (01/10/18 
    -30/09/19)     		 2018 
    (01/01/18 
    -30/09/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 789.82 4,579.40 1,548.74 -548.63
    Investing Cash Flow -580.04 -1,070.64 -1,118.58 -346.53
    Financing Cash Flow -155.49 -3,525.98 -436.07 866.37
    Net Cash Flow 54.30 -17.23 -5.90 -28.79
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 0.71 0.92 1.02
    ROE (%) -14.33 6.80 8.95
    ROA (%) -5.62 5.00 6.20
    D/E (X) 1.20 0.84 1.29
    Total Asset Turnover (X) 0.67 0.81 0.89
    Gross Profit Margin (%) 8.95 14.41 21.24
    EBIT Margin (%) -8.41 6.16 6.94
    Net Profit Margin (%) -10.70 4.06 4.42

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020  2019 
    Sales Growth -23.38 -17.65 -26.87
    COGs Growth -18.49 -10.51 -29.05
    Total Revenue Growth -25.60 -16.35 -25.32
    Total Expense Growth -18.44 -16.48 -26.21
    Net Profit Growth N/A -23.16 -6.55

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 11.77 10.95 14.26
    Avg. Collection Period (Days) 31.02 33.34 25.59
    Inventory Turnover (Times) 5.06 4.31 3.87
    Avg. Inventory Period (Days) 72.20 84.62 94.33
    A/P Turnover (Times) 7.36 7.56 15.29
    Avg. Payment Period (Days) 49.57 48.28 23.87
    Cash Cycle (Days) 53.65 69.69 96.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.