Company Summary
KAMART KARMARTS PUBLIC COMPANY LIMITED
Services/Commerce
sSET
CG Report:   -
 
  Data as of 03 Jul 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.00 6.35 / 1.96 12.18 2.52 528.00 2,639.99 3,157.29 58.64 9.55
News
Date/Time Subject
18 May 2020 17:00   Disclosing the Minutes of Annual General Meeting of Shareholders 2020 on the company's website.
15 May 2020 08:51   Reviewed financial performance Quarter 1 (F45)
14 May 2020 17:30   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2020
14 May 2020 17:22   The Interim dividend payment
14 May 2020 17:21   Reviewed financial performance Quarter 1 (F45)
more

Company Profile
Address 81-81/1 Soi Phetchakasem54 Yak 3 Bangduan, Phasicharoen Bangkok 10160
Telephone 0-2805-2756-60
Fax 0-2805-2751-52
URL www.karmarts.co.th
  Annual Report 2019
Establish Date 11/05/1982 Listed Date 17/01/1995
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
  • Par 0.60 Baht
    Last Par Change Old 1.00 : New 0.60 @ 02/03/2012

    Market/Industry/Sector Change
    Effective Date 02/07/2012
    Previous Market/Industry/Sector SET  / Industrials / Automotive
    Current Market/Industry/Sector SET  / Services / Commerce

    Business
    The Company is enterprising and distributing imported cosmetics, skin care products, toiletries, dietary supplement etc

    Free Float 16 Mar 2020 14 Mar 2019
    % /Shareholders
    72.61% 5,026 66.44% 5,628
    Foreign Shareholders 9.41% (As of 03/07/2020) Foreign Limit 49.00%
    NVDR Shareholders  2.43% (As of 03/07/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -1.67 -3.06
    20 Days - 0.15 0.14
    60 Days 45.63 18.04 20.86
    120 Days -23.08 -18.51 -10.59
    YTD -22.28 -17.93 -10.52
    P/E (X) 12.18 26.57 19.46
    P/BV (X) 2.52 3.72 1.53
    Turnover Ratio (%) 0.28 0.35 1.05

    Top 10 Major Shareholders(@29 May 2020) Share %
    1. MR. WIWAT THEEKHAKHIRIKUL 204,083,788 23.19
    2. นาย พลกฤต ทีฆคีรีกุล 39,893,333 4.53
    3. น.ส. วรมน ทีฆคีรีกุล 35,937,633 4.08
    4. MR. PARIT TEEKAKIRIKUL 33,025,200 3.75
    5. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED, SINGAPORE BRANCH 30,649,733 3.48
    6. UBS AG SINGAPORE BRANCH 30,000,000 3.41
    7. นาย ประเสริฐ วีรเสถียรพรกุล 25,639,500 2.91
    8. นาย EKARITH EKASMITH 25,009,333 2.84
    9. นาย ธรรมฤทธิ์ เอกสมิทธ์ 24,638,000 2.80
    10. บริษัท Thai NVDR Company Limited 22,484,194 2.56

    Management Position
    1. MR. WIWAT THEEKHAKHIRIKUL CHAIRMAN / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR (ACTING)
    2. Mr. KRAIWIT SATAYAPIWAT DIRECTOR
    3. Mr. SEAH SIN LOO DIRECTOR
    4. Mr. PARIT TEEKAKIRIKUL DIRECTOR
    5. Mr. WONGWIWAT THEEKHAKHIRIKUL DIRECTOR
    6. Mr. KATTANANT YAPHANICH DIRECTOR
    7. Lt.Gen. KOBBOON VICHIT AUDIT COMMITTEE CHAIRMAN
    8. Mr. PRASIT DHEERARATBONGKOT AUDIT COMMITTEE
    9. Mr. PUTTITHORN JIRAYUS AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Jul 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 880.00  880.00  880.00 
    Market Cap (MB.) 2,639.99  3,396.79  2,991.99 
    Price (B./share) 3.00  3.86  3.40 
    BVPS (B./Share) 1.19  1.11  1.11 
    P/BV (X) 2.52  3.46  3.06 
    P/E (X) 12.18  13.10  8.14 
    Turnover Ratio (%) 38.42  47.81  49.91 
    Value Trade/Day (MB.) 7.98  8.45  9.24 
    Beta 0.99  1.16  1.12 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -22.28  13.53  -53.74 
    Dividend Yield (%) 9.33  7.25  7.72 
    Payout Ratio 0.97  0.95  0.67 
    Dividend Policy Not less than 50 percent of the net profit after the legal reserve and other reserves each year, if there is no compelling reason or otherwise and no impact on its business operations significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Mar 2020 0.03 Baht 12 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.07 Baht 26 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.07 Baht 11 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.07 Baht 06 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.07 Baht 12 Jun 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.07 Baht 24 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.07 Baht 13 Dec 2018 Cash
    01 Apr 2018 - 30 Jun 2018 0.07 Baht 07 Sep 2018 Cash
    01 Jan 2018 - 31 Mar 2018 0.07 Baht 13 Jun 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.07 Baht 25 May 2018 Cash
    01 Jul 2017 - 30 Sep 2017 0.07 Baht 12 Dec 2017 Cash
    01 Apr 2017 - 30 Jun 2017 0.07 Baht 08 Sep 2017 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 12.30 44.96 16.09 7.87 10.72
    A/R Net 345.44 355.34 393.80 344.86 344.47
    Inventories 280.66 309.28 312.98 348.28 304.94
    Current Assets 725.99 770.81 765.92 757.20 795.98
    PP&E Net 457.06 421.13 480.79 413.06 293.00
    Total Assets 1,577.79 1,550.74 1,604.36 1,545.27 1,346.95
    OD 146.42 73.22 210.42 148.30 175.28
    A/P Net 143.78 124.70 150.37 136.39 102.95
    Current portion of LT 36.20 22.89 22.23 22.61 21.87
    Current Liabilities 426.52 380.75 482.27 449.44 351.35
    Non-Current Liabilities 96.13 107.27 100.18 109.73 126.17
    Total Liabilities 522.65 488.02 582.45 559.17 477.52
    Authorized Capital 528.00 528.00 528.00 528.00 528.00
    Paid-Up Capital 528.00 528.00 528.00 528.00 528.00
    Premium (Discount) on Share Capital 88.40 88.40 88.40 88.40 88.40
    Other Surplus (Deficit) 15.27 15.27 15.27 15.27 15.27
    Retained Earnings (Deficit) 345.69 384.92 313.21 308.68 194.82
    Treasury Stock - - - - -
    Shareholders' Equity 1,048.19 1,057.81 1,015.31 981.81 867.77
    Minority Interest 6.95 4.91 6.60 4.29 1.66
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 360.04 368.33 1,507.72 1,500.14 1,514.32
    Other Income 1.27 6.72 18.31 23.05 37.31
    Total Revenues 361.31 375.96 1,526.03 1,649.85 1,551.63
    COGs 175.99 162.14 694.91 687.80 673.79
    SG&A 139.32 115.07 493.80 536.99 504.31
    Total Expenses 316.02 277.22 1,187.44 1,224.79 1,187.88
    EBITDA 58.64 108.08 380.02 463.15 393.09
    Depre. & Amor. 13.36 9.33 41.43 38.09 29.34
    EBIT 45.28 98.75 338.59 425.05 363.75
    Net Profit 32.48 77.00 261.24 360.23 281.63
    EPS (B.) 0.04 0.09 0.30 0.41 0.32
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 108.39 111.56 326.56 230.97 286.94
    Investing Cash Flow -31.91 8.99 -35.86 -25.77 -68.26
    Financing Cash Flow -80.27 -83.47 -282.48 -208.04 -218.06
    Net Cash Flow -3.79 37.08 8.22 -2.84 0.62
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.70 2.02 1.59 1.68
    ROE (%) 20.58 36.62 26.16 38.95
    ROA (%) 18.23 29.78 21.50 29.39
    D/E (X) 0.50 0.46 0.57 0.57
    Total Asset Turnover (X) 0.97 1.14 0.97 1.14
    Gross Profit Margin (%) 51.12 55.98 53.91 54.15
    EBIT Margin (%) 12.53 26.27 22.19 25.76
    Net Profit Margin (%) 8.99 20.48 17.12 21.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    06 Jun 2017 XD 219,854,286 879,998,016 0.60
    30 May 2017 PP 574,921 660,143,730 0.60

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -2.25 1.26 0.50 -0.94
    COGs Growth 8.54 -2.15 1.03 2.08
    Total Revenue Growth -3.90 -0.77 -7.50 6.33
    Total Expense Growth 14.00 -3.25 -3.05 3.11
    Net Profit Growth -57.81 7.66 -27.48 27.91

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 4.28 4.44 4.08 4.35
    Avg. Collection Period (Days) 85.29 82.14 89.41 83.86
    Inventory Turnover (Times) 2.40 2.23 2.10 2.11
    Avg. Inventory Period (Days) 151.91 163.55 173.66 173.33
    A/P Turnover (Times) 5.28 6.81 4.85 5.75
    Avg. Payment Period (Days) 69.13 53.63 75.31 63.51
    Cash Cycle (Days) 168.07 192.06 187.76 193.68


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.