Company Summary
KAMART KARMARTS PUBLIC COMPANY LIMITED
Services/Commerce
sSET
CG Report:   -
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.80 4.68 / 3.12 24.64 3.39 528.00 3,343.99 3,807.19 101.23 15.33
News
Date/Time Subject
11 Aug 2021 17:04   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 17:04   The Interim dividend payment
11 Aug 2021 17:03   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 17:03   Financial Performance Quarter 2 (F45) (Reviewed)
13 May 2021 17:04   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address 81-81/1 Soi Phetchakasem54 Yak 3 Bangduan, Phasicharoen Bangkok 10160
Telephone 0-2805-2756-60
Fax 0-2805-2751-52
URL www.karmarts.co.th
  Annual Report 2020
Establish Date 11/05/1982 Listed Date 17/01/1995
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
  • Par 0.60 Baht
    Last Par Change Old 1.00 : New 0.60 @ 02/03/2012

    Market/Industry/Sector Change
    Effective Date 02/07/2012
    Previous Market/Industry/Sector SET  / Industrials / Automotive
    Current Market/Industry/Sector SET  / Services / Commerce

    Business
    The Company is enterprising and distributing imported cosmetics, skin care products, toiletries, dietary supplement etc

    Free Float 12 Mar 2021 16 Mar 2020
    % /Shareholders
    72.57% 5,960 72.61% 5,026
    Foreign Shareholders 9.09% (As of 21/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.03% (As of 21/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.55 -0.52 -1.70
    20 Days 2.70 2.01 0.92
    60 Days 3.26 -4.18 -3.18
    120 Days -10.38 -13.63 -13.84
    YTD -4.04 -17.84 -15.37
    P/E (X) 24.64 39.28 20.99
    P/BV (X) 3.39 4.05 1.77
    Turnover Ratio (%) 0.06 0.48 1.37

    Top 10 Major Shareholders(@26 Aug 2021) Share %
    1. MR. WIWAT THEEKHAKHIRIKUL 204,083,788 23.19
    2. นาย พลกฤต ทีฆคีรีกุล 39,893,333 4.53
    3. น.ส. วรมน ทีฆคีรีกุล 35,933,333 4.08
    4. นาย ธรรมฤทธิ์ เอกสมิทธ์ 33,537,900 3.81
    5. นาย EKARITH EKASMITH 33,203,033 3.77
    6. MR. PARIT TEEKAKIRIKUL 33,025,200 3.75
    7. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED, SINGAPORE BRANCH 30,649,733 3.48
    8. UBS AG SINGAPORE BRANCH 30,000,000 3.41
    9. นาย เฉลิมเดช ลีวงศ์เจริญ 21,135,966 2.40
    10. บริษัท Thai NVDR Company Limited 19,479,733 2.21

    Management Position
    1. MR. WIWAT THEEKHAKHIRIKUL CHAIRMAN / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR (ACTING)
    2. Mr. KRAIWIT SATAYAPIWAT DIRECTOR
    3. Mr. SEAH SIN LOO DIRECTOR
    4. Mr. PARIT TEEKAKIRIKUL DIRECTOR
    5. Mr. WONGWIWAT THEEKHAKHIRIKUL DIRECTOR
    6. Mr. KATTANANT YAPHANICH DIRECTOR
    7. Lt.Gen. KOBBOON VICHIT AUDIT COMMITTEE CHAIRMAN
    8. Mr. PRASIT DHEERARATBONGKOT AUDIT COMMITTEE
    9. Mr. PUTTITHORN JIRAYUS AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 880.00  880.00  880.00 
    Market Cap (MB.) 3,343.99  3,484.79  3,396.79 
    Price (B./share) 3.80  3.96  3.86 
    BVPS (B./Share) 1.12  1.13  1.11 
    P/BV (X) 3.39  3.50  3.46 
    P/E (X) 24.64  21.48  13.10 
    Turnover Ratio (%) 59.21  127.93  47.81 
    Value Trade/Day (MB.) 11.22  15.04  8.45 
    Beta 0.60  0.91  1.16 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -4.04  2.59  13.53 
    Dividend Yield (%) 3.68  7.07  7.25 
    Payout Ratio 1.04  0.92  0.95 
    Dividend Policy Not less than 50 percent of the net profit after the legal reserve and other reserves each year, if there is no compelling reason or otherwise and no impact on its business operations significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Apr 2021 - 30 Jun 2021 0.04 Baht 10 Sep 2021 Cash
    01 Jan 2021 - 31 Mar 2021 0.04 Baht 11 Jun 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.04 Baht 21 May 2021 Cash
    01 Jul 2020 - 30 Sep 2020 0.04 Baht 09 Dec 2020 Cash
    01 Apr 2020 - 30 Jun 2020 0.03 Baht 09 Sep 2020 Cash
    01 Jan 2020 - 31 Mar 2020 0.03 Baht 12 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.07 Baht 26 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.07 Baht 11 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.07 Baht 06 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.07 Baht 12 Jun 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.07 Baht 24 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.07 Baht 13 Dec 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 53.36 6.73 9.26 16.09 7.87
    A/R Net 270.07 286.13 323.33 393.80 344.86
    Inventories 335.99 364.76 327.95 312.98 348.28
    Current Assets 700.05 707.64 702.54 765.92 757.20
    PP&E Net 435.51 468.38 476.69 480.79 413.06
    Non-Current Assets 803.21 850.18 818.25 838.44 788.07
    Total Assets 1,503.26 1,557.82 1,520.79 1,604.36 1,545.27
    OD 187.24 233.73 181.85 210.42 148.30
    A/P Net 147.74 134.32 145.94 150.37 136.39
    Current portion of LT 17.90 17.90 17.90 17.90 17.90
    Current Liabilities 448.02 477.72 437.69 482.27 449.44
    Non-Current Liabilities 63.24 89.94 76.09 100.18 109.73
    Total Liabilities 511.27 567.66 513.78 582.45 559.17
    Authorized Capital 528.00 528.00 528.00 528.00 528.00
    Paid-Up Capital 528.00 528.00 528.00 528.00 528.00
    Premium (Discount) on Share Capital 88.40 88.40 88.40 88.40 88.40
    Retained Earnings (Deficit) 284.53 280.79 296.44 313.21 308.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 85.78 86.10 86.01 85.70 56.74
     - Surplus (Deficits) 15.27 15.27 15.27 15.27 15.27
    Shareholders' Equity 986.71 983.28 998.84 1,015.31 981.81
    Minority Interest 5.29 6.88 8.18 6.61 4.29
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 646.79 600.83 1,315.16 1,507.71 1,500.14
    Other Income 3.57 3.71 10.96 17.85 19.21
    Total Revenues 650.52 604.54 1,326.11 1,525.57 1,519.35
    Costs 331.20 299.80 638.20 694.91 687.80
    Selling And Administrative Expenses 241.86 227.27 509.02 493.80 536.99
    Total Cost And Expenses 573.06 527.07 1,147.23 1,188.71 1,224.79
    EBITDA 101.23 104.05 251.19 380.02 463.15
    Depre. & Amor. 24.82 27.91 73.46 41.43 38.09
    EBIT 76.41 76.14 177.74 338.59 425.05
    Net Profit : Owners Of The Parent 58.49 55.58 132.82 261.24 360.23
    EPS (B.) 0.07 0.06 0.15 0.30 0.41
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 153.04 100.68 251.40 326.56 230.97
    Investing Cash Flow -15.69 -18.70 -38.62 -35.86 -25.77
    Financing Cash Flow -93.25 -91.33 -219.61 -282.48 -208.04
    Net Cash Flow 44.10 -9.36 -6.83 8.22 -2.84
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.56 1.48 1.61 1.59
    ROE (%) 13.78 18.28 13.19 26.16
    ROA (%) 11.63 15.47 11.37 21.50
    D/E (X) 0.52 0.57 0.51 0.57
    Total Asset Turnover (X) 0.90 0.89 0.85 0.97
    Gross Profit Margin (%) 48.79 50.10 51.47 53.91
    EBIT Margin (%) 11.75 12.60 13.40 22.19
    Net Profit Margin (%) 9.01 9.24 10.13 17.28

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 7.65 -19.88 -12.77 0.50
    COGs Growth 10.47 -12.35 -8.16 1.03
    Total Revenue Growth 7.61 -20.56 -13.07 0.41
    Total Expense Growth 8.73 -9.97 -3.49 -2.95
    Net Profit Growth 5.24 -59.38 -49.16 -27.48

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 4.89 4.17 3.67 4.08
    Avg. Collection Period (Days) 74.58 87.59 99.51 89.41
    Inventory Turnover (Times) 1.91 1.92 1.99 2.10
    Avg. Inventory Period (Days) 190.99 189.99 183.28 173.66
    A/P Turnover (Times) 4.75 4.83 4.31 4.85
    Avg. Payment Period (Days) 76.88 75.50 84.73 75.31
    Cash Cycle (Days) 188.69 202.09 198.06 187.76


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.