Company Summary
KAMART KARMARTS PUBLIC COMPANY LIMITED
Services/Commerce
sSET
CG Report:   -
 
  Data as of 11 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.98 8.05 / 3.98 9.53 3.58 528.00 3,502.39 4,028.45 372.75 8.45
News
Date/Time Subject
14 Nov 2018 17:21   Progress report on the provision of financial assistance to unrelated party
14 Nov 2018 17:21   To inform the company's holidays for year 2019.
14 Nov 2018 17:20   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
14 Nov 2018 17:19   Financial Statement Quarter 3/2018 (Reviewed)
14 Nov 2018 17:19   Reviewed Quarter 3 and Consolidated F/S (F45-3)
more

Company Profile
Address 81-81/1 Soi Phetchakasem54 Yak 3 Bangduan, Phasicharoen Bangkok 10160
Telephone 0-2805-2756-60
Fax 0-2805-2751-52
URL www.karmarts.co.th
  Annual Report 2017
Establish Date 11/05/1982 Listed Date 17/01/1995
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
  • Par 0.60 Baht
    Last Par Change Old 1.00 : New 0.60 @ 02/03/2012

    Market/Industry/Sector Change
    Effective Date 02/07/2012
    Previous Market/Industry/Sector SET  / Industrials / Automotive
    Current Market/Industry/Sector SET  / Services / Commerce

    Business
    The Company is enterprising and distributing imported cosmetics, skin care products, toiletries, dietary supplement etc

    Free Float 14 Mar 2018 15 Mar 2017
    % /Shareholders
    70.38% 5,415 70.42% 4,071
    Foreign Shareholders 9.14% (As of 11/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.84% (As of 11/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.00 -2.13 -0.50
    20 Days -4.33 -4.64 -2.28
    60 Days -4.78 -6.23 -2.52
    120 Days -22.72 -14.70 -18.48
    YTD -45.85 -39.50 -41.87
    P/E (X) 9.53 28.43 15.46
    P/BV (X) 3.58 4.50 1.85
    Turnover Ratio (%) 0.08 0.26 0.65

    Top 10 Major Shareholders(@29 Nov 2018) Share %
    1. นาย วิวัฒน์ ทีฆคีรีกุล 202,883,788 23.06
    2. UBS AG SINGAPORE BRANCH 54,366,400 6.18
    3. นาย พลกฤต ทีฆคีรีกุล 39,893,333 4.53
    4. น.ส. วรมน ทีฆคีรีกุล 35,933,333 4.08
    5. นาย พริษฐ์ ทีฆคีรีกุล 33,025,200 3.75
    6. นาง จารุณี ชินวงศ์วรกุล 32,405,000 3.68
    7. นาย ประเสริฐ วีรเสถียรพรกุล 25,909,500 2.94
    8. นาย เอกฤทธิ์ เอกสมิทธ์ 25,009,333 2.84
    9. นาย ธรรมฤทธิ์ เอกสมิทธ์ 24,638,000 2.80
    10. PHILLIP SECURITIES PTE LTD. 16,133,333 1.83

    Management Position
    1. MR. WIWAT THEEKHAKHIRIKUL CHAIRMAN / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR (ACTING)
    2. Mr. KRAIWIT SATAYAPIWAT DIRECTOR
    3. Mr. SEAH SIN LOO DIRECTOR
    4. Mr. PARIT TEEKAKIRIKUL DIRECTOR
    5. Mr. WONGWIWAT THEEKHAKHIRIKUL DIRECTOR
    6. Lt.Gen. KOBBOON VICHIT AUDIT COMMITTEE CHAIRMAN
    7. Mr. PRASIT DHEERARATBONGKOT AUDIT COMMITTEE
    8. Mr. PUTTITHORN JIRAYUS AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 880.00  880.00  659.57 
    Market Cap (MB.) 3,502.39  6,467.99  8,112.70 
    Price (B./share) 3.98  7.35  9.23 
    BVPS (B./Share) 1.11  0.97  1.19 
    P/BV (X) 3.58  7.55  10.37 
    P/E (X) 9.53  23.99  30.24 
    Turnover Ratio (%) 48.47  83.86  186.48 
    Value Trade/Day (MB.) 9.55  24.63  51.30 
    Beta 1.11  0.82  1.61 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -45.85  -20.33  82.22 
    Dividend Yield (%) 6.59  2.86  2.03 
    Payout Ratio 0.63  0.68  0.61 
    Dividend Policy Not less than 50 percent of the net profit after the legal reserve and other reserves each year, if there is no compelling reason or otherwise and no impact on its business operations significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 30 Sep 2018 0.07 Baht 13 Dec 2018 Cash
    01 Apr 2018 - 30 Jun 2018 0.07 Baht 07 Sep 2018 Cash
    01 Jan 2018 - 31 Mar 2018 0.07 Baht 13 Jun 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.07 Baht 25 May 2018 Cash
    01 Jul 2017 - 30 Sep 2017 0.07 Baht 12 Dec 2017 Cash
    01 Apr 2017 - 30 Jun 2017 0.07 Baht 08 Sep 2017 Cash
    01 Jan 2017 - 31 Mar 2017 0.07 Baht 09 Jun 2017 Cash
    01 Jan 2016 - 31 Dec 2016 3.00 : 1.00 Share 26 May 2017 Stock
    01 Jan 2016 - 31 Dec 2016 0.07 Baht 26 May 2017 Cash
    01 Jul 2016 - 30 Sep 2016 0.07 Baht 09 Dec 2016 Cash
    01 Apr 2016 - 30 Jun 2016 0.07 Baht 09 Sep 2016 Cash
    01 Jan 2016 - 31 Mar 2016 0.07 Baht 10 Jun 2016 Cash
    01 Jan 2015 - 31 Dec 2015 0.07 Baht 25 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SOPHON PERMSIRIVALLOP/E Y OFFICE COMPANY LIMITED
    MISS RUNGNAPA LERTSUWANKUL/E Y OFFICE COMPANY LIMITED
    MR. CHAYAPOL SUPPASEDTANON/E Y OFFICE COMPANY LIMITED
    MISS PIMJAI MANITKAJOHNKIT/E Y OFFICE COMPANY LIMITED
    MISS ROSAPORN DECHARKOM/E Y OFFICE COMPANY LIMITED
    MISS SUMANA PUNPONGSANON/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 25.93 14.54 10.72 10.10 15.62
    A/R Net 342.93 328.06 344.47 276.46 222.66
    Inventories 318.36 302.58 304.94 315.20 198.34
    Current Assets 745.78 752.94 795.98 715.57 538.53
    PP&E Net 417.21 278.49 293.00 254.80 229.09
    Total Assets 1,529.56 1,279.07 1,346.95 1,235.97 1,001.18
    OD 121.91 218.26 175.28 260.68 133.95
    A/P Net 160.15 107.10 102.95 85.48 57.56
    Current portion of LT 22.34 4.57 21.87 4.81 2.70
    Current Liabilities 432.44 361.07 351.35 378.11 227.50
    Non-Current Liabilities 115.64 59.67 126.17 60.37 57.60
    Total Liabilities 548.09 420.74 477.52 438.48 285.10
    Authorized Capital 528.00 528.00 528.00 396.00 396.00
    Paid-Up Capital 528.00 528.00 528.00 395.74 395.74
    Premium (Discount) on Share Capital 88.40 88.40 88.40 83.40 83.40
    Other Surplus (Deficit) 15.27 15.27 15.27 15.27 15.27
    Retained Earnings (Deficit) 304.46 183.84 194.82 261.48 182.32
    Treasury Stock - - - - -
    Shareholders' Equity 977.58 856.87 867.77 797.35 718.24
    Minority Interest 3.90 1.47 1.66 0.14 -2.15
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 1,127.38 1,121.83 1,514.32 1,430.34 1,186.48
    Other Income 16.09 23.86 37.31 22.67 18.49
    Total Revenues 1,143.47 1,145.69 1,551.63 1,453.00 1,204.97
    COGs 524.21 496.72 673.79 629.74 536.49
    SG&A 399.58 380.06 504.31 488.74 402.03
    Total Expenses 798.24 878.29 1,187.88 1,120.33 938.77
    EBITDA 372.75 289.13 393.09 363.54 296.20
    Depre. & Amor. 27.53 21.73 29.34 30.86 29.99
    EBIT 345.22 267.40 363.75 332.68 266.21
    Net Profit 294.42 208.62 281.63 263.83 209.66
    EPS (B.) 0.34 0.24 0.32 0.40 0.32
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 193.07 204.60 286.94 147.00 258.36
    Investing Cash Flow -13.67 -9.58 -68.26 -88.10 -101.62
    Financing Cash Flow -164.19 -190.58 -218.06 -64.41 -200.83
    Net Cash Flow 15.21 4.45 0.62 -5.52 -44.09
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.72 2.09 2.27 1.89
    ROE (%) 40.06 32.90 33.83 34.82
    ROA (%) 31.44 27.82 28.17 29.74
    D/E (X) 0.56 0.49 0.55 0.55
    Total Asset Turnover (X) 1.10 1.19 1.20 1.30
    Gross Profit Margin (%) 53.50 55.72 55.51 55.97
    EBIT Margin (%) 30.19 23.34 23.44 22.90
    Net Profit Margin (%) 25.75 18.21 18.15 18.16

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    06 Jun 2017 XD 219,854,286 879,998,016 0.60
    30 May 2017 PP 574,921 660,143,730 0.60

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 0.49 2.70 5.87 20.55
    COGs Growth 5.53 3.95 6.99 17.38
    Total Revenue Growth -0.19 2.82 6.79 20.58
    Total Expense Growth -9.11 1.98 6.03 19.34
    Net Profit Growth 41.13 2.87 6.75 25.84

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 4.53 4.92 4.88 5.73
    Avg. Collection Period (Days) 80.57 74.15 74.83 63.68
    Inventory Turnover (Times) 2.26 2.25 2.17 2.45
    Avg. Inventory Period (Days) 161.59 162.42 167.97 148.82
    A/P Turnover (Times) 5.25 6.61 7.15 8.80
    Avg. Payment Period (Days) 69.55 55.18 51.04 41.46
    Cash Cycle (Days) 172.62 181.39 191.76 171.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.