Company Summary
JWD JWD INFOLOGISTICS PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
sSET
CG Report:   
 
  Data as of 19 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.95 13.20 / 6.00 13.24 2.81 510.00 8,109.00 10,754.81 323.75 9.03
News
Date/Time Subject
09 Aug 2018 21:07   Financial Statement Quarter 2/2018 (Reviewed)
09 Aug 2018 21:07   Reviewed Quarter 2 and Consolidated F/S (F45-3)
09 Aug 2018 21:07   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
27 Jun 2018 19:13   Setting up a New Subsidiary
12 Jun 2018 19:50   Notification of the Increase Investment in Phnom Penh SEZ Plc. (Cambodia), the Investment in Bok Seng PPSEZ Dry Port Co., Ltd. (Cambodia) and the Increase Capital of Subsidiary (Additional)
more

Company Profile
Address 222 Krungthep Kreetha Road, Huamark, Bangkapi Bangkok 10240
Telephone 0-2710-4000
Fax 0-2710-4009
URL www.jwd-group.com
  Annual Report 2017
Establish Date 27/08/1993 Listed Date 29/09/2015
IPO Price (Baht) 11.00 @Par0.50 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    JWD is fully integrated in-land logistics service provider, including five main businesses as follows:(1) Warehouse Management Services: JWD provides warehouse management services both in General Zone and Free Zone. The group provides services in 4 industry sectors : general goods, chemical & dangerous goods, automotive and cold chain products.(2) Transportation & Distribution Services: JWD provides services include both nation-wide and cross-border such as Laos and Myanmar.(3) Moving Services: JWD provides household & office removal services to both domestic and overseas.(4) Record & Information Management Services: document storage service, electronics media storage service, document destruction service, and delivery service etc. (5) Other Services: Office & Warehouses Rental Services and IT Solutions Services.

    Free Float 09 Mar 2018 10 Mar 2017
    % /Shareholders
    41.63% 4,066 45.11% 3,530
    Foreign Shareholders 5.58% (As of 19/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.30% (As of 19/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 6.00 0.75 1.73
    20 Days 8.16 5.27 4.47
    60 Days 20.45 17.46 12.86
    120 Days -19.29 -18.67 -16.98
    YTD -34.30 -32.53 -34.15
    P/E (X) 13.24 38.82 17.26
    P/BV (X) 2.81 3.37 1.99
    Turnover Ratio (%) 1.20 0.42 0.78

    Top 10 Major Shareholders(@07 May 2018) Share %
    1. นาย ชวนินทร์ บัณฑิตกฤษดา 213,074,600 20.89
    2. นาง พิมลทิพ บัณฑิตกฤษดา 128,784,180 12.63
    3. นาย จิตชัย นิมิตรปัญญา 93,800,960 9.20
    4. นาง อัจฉรา นิมิตรปัญญา 70,923,660 6.95
    5. น.ส. อมรพรรณ บัณฑิตกฤษดา 51,653,140 5.06
    6. น.ส. ปณดา บัณฑิตกฤษดา 43,195,199 4.23
    7. น.ส. อรวรรณ วรนิจ 36,127,950 3.54
    8. น.ส. เสาวณีย์ อภิวันทน์โอภาศ 35,478,149 3.48
    9. น.ส. เพ็ญประภา รวมไมตรี 34,000,000 3.33
    10. N.C.B.TRUST LIMITED-NORGES BANK 11 28,977,280 2.84

    Management Position
    1. Mr. MANGKORN DHANASARNSILP CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHARVANIN BUNDITKITSADA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss AMRAPHARN BUNDITKITSADA DIRECTOR
    4. Mr. JITCHAI NIMITPANYA DIRECTOR
    5. Mrs. ACHARA NIMITPANYA DIRECTOR
    6. Mr. TANATE PIRIYOTHINKUL DIRECTOR
    7. Mr. SOMBOON PRASITJUTRAKUL DIRECTOR
    8. Mr. VICHATE TANTIWANICH INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. VICHAYA CHATIKAVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Sep 2018    		 2017
    29 Dec 2017    		 2016
    30 Dec 2016
    Listed share (M.) 1,020.00  1,020.00  1,020.00 
    Market Cap (MB.) 8,109.00  12,342.00  7,956.00 
    Price (B./share) 7.95  12.10  7.80 
    BVPS (B./Share) 2.82  2.57  2.46 
    P/BV (X) 2.81  4.71  3.16 
    P/E (X) 13.24  65.32  204.10 
    Turnover Ratio (%) 54.53  133.91  120.62 
    Value Trade/Day (MB.) 27.64  56.38  45.97 
    Beta 1.93  1.16  1.15 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -34.30  55.13  -42.09 
    Dividend Yield (%) 3.14  0.66  0.29 
    Payout Ratio 0.42  0.43  0.60 
    Dividend Policy Not lower than 40% of net profit from the Company?s separate financial statements after the deduction of corporate income tax and legal reserve requirements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Oct 2017 - 31 Dec 2017 0.10 Baht 25 May 2018 Cash
    01 Jan 2017 - 30 Sep 2017 0.15 Baht 09 Feb 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.08 Baht 26 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 10.00 : 7.00 Share 23 May 2016 Stock
    01 Jan 2015 - 31 Dec 2015 0.03889 Baht 23 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18)     		 6M/2017 
    (01/01/17 
    -30/06/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Cash 441.21 279.21 1,218.77 259.84 190.99
    A/R Net 532.62 382.28 364.42 480.05 409.47
    Inventories 35.28 1.69 1.87 1.21 1.84
    Current Assets 1,891.15 968.79 1,853.24 1,031.19 804.77
    PP&E Net 1,819.83 2,583.61 1,735.22 2,573.00 2,661.77
    Total Assets 5,968.35 5,240.32 5,532.55 5,318.02 4,982.66
    OD 839.65 130.00 215.98 115.66 87.66
    A/P Net 312.07 185.62 239.45 323.54 349.78
    Current portion of LT 483.57 402.57 561.46 367.62 386.46
    Current Liabilities 1,874.43 897.35 1,283.43 906.52 908.08
    Non-Current Liabilities 1,115.66 1,735.24 1,149.45 1,798.91 1,428.46
    Total Liabilities 2,990.10 2,632.58 2,432.88 2,705.43 2,336.55
    Authorized Capital 510.00 510.00 510.00 510.00 300.00
    Paid-Up Capital 510.00 510.00 510.00 510.00 300.00
    Premium (Discount) on Share Capital 1,335.83 1,335.83 1,335.83 1,335.83 1,335.83
    Other Surplus (Deficit) 622.31 661.04 815.51 661.04 815.67
    Retained Earnings (Deficit) 417.66 62.45 583.24 53.72 144.11
    Treasury Stock - - - - -
    Shareholders' Equity 2,881.34 2,564.84 3,047.05 2,562.60 2,595.63
    Minority Interest 96.92 42.90 52.62 49.98 50.49
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18)     		 6M/2017 
    (01/01/17 
    -30/06/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Sales 1,414.65 1,150.62 2,423.30 2,219.44 2,348.72
    Other Income 31.08 20.29 539.79 31.44 35.99
    Total Revenues 1,445.73 1,170.91 2,963.10 2,250.88 2,384.71
    COGs 1,036.11 804.95 1,671.91 1,569.87 1,491.91
    SG&A 259.64 215.64 465.96 455.89 395.57
    Total Expenses 1,299.45 1,026.31 2,148.10 2,163.42 1,865.61
    EBITDA 323.75 342.07 1,209.76 472.82 931.85
    Depre. & Amor. 177.47 197.48 394.77 385.35 412.75
    EBIT 146.28 144.59 814.99 87.46 519.10
    Net Profit 90.39 89.84 612.13 -8.86 333.48
    EPS (B.) 0.09 0.09 0.60 -0.01 0.65
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18)     		 6M/2017 
    (01/01/17 
    -30/06/17)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16)     		 2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 76.08 313.38 528.09 383.34 738.46
    Investing Cash Flow -967.36 -40.86 1,105.20 -514.45 -733.02
    Financing Cash Flow 122.06 -253.48 -674.36 199.96 -16.37
    Net Cash Flow -770.69 19.05 958.93 68.85 -10.93
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 1.01 1.08 1.44 1.14
    ROE (%) 22.50 1.05 21.82 -0.34
    ROA (%) 14.57 2.37 15.02 1.70
    D/E (X) 1.04 1.03 0.80 1.06
    Total Asset Turnover (X) 0.58 0.45 0.55 0.44
    Gross Profit Margin (%) 26.76 30.04 31.01 29.27
    EBIT Margin (%) 10.12 12.35 27.50 3.89
    Net Profit Margin (%) 6.25 7.67 20.66 -0.39

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    23 May 2016 XD 419,999,943 1,019,999,943 0.50

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth 22.95 4.28 9.19 -5.50
    COGs Growth 28.72 5.04 6.50 5.22
    Total Revenue Growth 23.47 5.42 31.64 -5.61
    Total Expense Growth 26.61 2.46 -0.71 15.96
    Net Profit Growth 0.62 67.38 N/A N/A

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) 5.87 5.66 5.74 4.99
    Avg. Collection Period (Days) 62.13 64.48 63.60 73.14
    Inventory Turnover (Times) 102.96 756.93 1,083.40 1,027.40
    Avg. Inventory Period (Days) 3.55 0.48 0.34 0.36
    A/P Turnover (Times) 7.65 5.51 5.94 4.66
    Avg. Payment Period (Days) 47.73 66.27 61.45 78.27
    Cash Cycle (Days) 17.95 -1.31 2.48 -4.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.