JWD |
JWD INFOLOGISTICS PUBLIC COMPANY LIMITED |
Services/Transportation & Logistics |
sSET / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
8.35 |
9.25 / 4.80 |
29.37 |
2.75 |
510.00 |
8,517.00 |
14,011.70 | 842.56 |
12.97 |
|
News |
Date/Time |
Subject |
25 Feb 2021 08:21 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 |
25 Feb 2021 08:18 | Financial Performance Yearly (F45) (Audited) |
25 Feb 2021 08:17 | Financial Statement Yearly 2020 (Audited) |
25 Feb 2021 08:06 | Notification of the Dividend Payment and Schedule of the Annual General Meeting of Shareholders for the year 2021 in teleconferences through an electronic device (E-AGM) |
21 Jan 2021 17:04 | The Joint Venture Investment of the subsidiary and The Establishment of New Joint Venture Company |
more
|
Company Profile |
Address |
36 Krungthep Kreetha Rd., Huamark, Bangkapi Bangkok 10240 |
Telephone |
0-2710-4000 |
Fax |
0-2710-4009 |
URL |
www.jwd-group.com |
|
Annual Report 2019 |
Establish Date |
27/08/1993 |
Listed Date |
29/09/2015 |
IPO Price (Baht) |
11.00 |
@Par0.50 Baht |
IPO Financial Advisory |
KASIKORN SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
The Company is one of ASEAN top specialized logistics and supply chain solutions service provider which can be classified into 4 business units i.e. 1. Integrated Logistics and Supply Chain Management which is our core business, and we are specialized in handling product sectors that require extra handling and expertise for example automotive, chemicals & dangerous goods, temperature controlled goods 2. Food service 3. IT solutions 4. Investment. |
Free Float |
30 Jun 2020 |
11 Mar 2019 |
% /Shareholders |
41.21% |
4,350 |
41.33% |
4,190 |
|
Foreign Shareholders |
5.63% (As of 01/03/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.64% (As of 01/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-1.76 |
-5.13 |
-1.79 |
20 Days |
-3.47 |
-7.81 |
-4.94 |
60 Days |
-0.60 |
0.45 |
-5.90 |
120 Days |
14.38 |
3.81 |
-0.50 |
YTD |
- |
-3.64 |
-3.44 |
P/E (X) |
29.37 |
N/A |
37.66 |
P/BV (X) |
2.75 |
4.92 |
1.70 |
Turnover Ratio (%) |
0.25 |
0.45 |
1.26 |
|
Top 10 Major Shareholders(@30 Jun 2020) |
Share |
% |
1. |
MR. CHARVANIN BUNDITKITSADA |
213,667,600 |
20.95 |
2. |
MRS. PIMOLTHIP BUNDITKITSADA |
128,784,180 |
12.63 |
3. |
นาย จิตชัย นิมิตรปัญญา |
96,719,460 |
9.48 |
4. |
นาง อัจฉรา นิมิตรปัญญา |
70,923,660 |
6.95 |
5. |
MISS AMRAPHARN BUNDITKITSADA |
51,653,140 |
5.06 |
6. |
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED |
50,600,000 |
4.96 |
7. |
MISS PANADA BUNDITKITSADA |
43,693,899 |
4.28 |
8. |
น.ส. อรวรรณ วรนิจ |
36,127,950 |
3.54 |
9. |
MISS SAOWANEE APIWANOPAT |
35,478,149 |
3.48 |
10. |
MISS PHENPRAPHA RUAMMAITREE |
34,906,100 |
3.42 |
Management |
Position |
1. |
Mr. MANGKORN DHANASARNSILP |
CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. CHARVANIN BUNDITKITSADA |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Miss AMRAPHARN BUNDITKITSADA |
DIRECTOR |
4. |
Mr. JITCHAI NIMITPANYA |
DIRECTOR |
5. |
Mrs. ACHARA NIMITPANYA |
DIRECTOR |
6. |
Mr. TANATE PIRIYOTHINKUL |
DIRECTOR |
7. |
Mr. SOMBOON PRASITJUTRAKUL |
DIRECTOR |
8. |
Mr. VICHATE TANTIWANICH |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
9. |
Mr. VICHAYA CHATIKAVANIJ |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
1,020.00 |
1,020.00 |
1,020.00 |
Market Cap (MB.) |
8,517.00 |
8,517.00 |
8,109.00 |
Price (B./share) |
8.35 |
8.35 |
7.95 |
BVPS (B./Share) |
3.04 |
3.04 |
3.03 |
P/BV (X) |
2.75 |
2.75 |
2.63 |
P/E (X) |
29.37 |
25.58 |
24.16 |
Turnover Ratio (%) |
22.91 |
77.33 |
66.53 |
Value Trade/Day (MB.) |
52.24 |
24.71 |
24.58 |
Beta |
0.93 |
0.95 |
1.93 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
0.00 |
5.03 |
13.57 |
Dividend Yield (%) |
2.63 |
2.99 |
2.64 |
Payout Ratio |
0.88 |
0.77 |
0.64 |
Dividend Policy |
Not lower than 40% of net profit from the Company?s separate financial statements after the deduction of corporate income tax and legal reserve requirements (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2019 - 31 Dec 2019 |
0.25 |
Baht |
26 May 2020 |
Cash |
01 Jan 2018 - 31 Dec 2018 |
0.21 |
Baht |
24 May 2019 |
Cash |
01 Oct 2017 - 31 Dec 2017 |
0.10 |
Baht |
25 May 2018 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MR. EKKASIT CHUTHAMSATID/KPMG PHOOMCHAI AUDIT LIMITED |
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED |
MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
653.34 |
390.50 |
885.54 |
456.39 |
1,218.77 |
A/R Net |
683.05 |
605.22 |
737.44 |
641.03 |
364.42 |
Inventories |
148.47 |
61.72 |
59.95 |
60.23 |
1.87 |
Current Assets |
1,693.87 |
1,756.17 |
2,271.26 |
1,991.01 |
1,853.24 |
PP&E Net |
3,017.76 |
2,246.81 |
2,398.72 |
1,922.01 |
1,735.22 |
Total Assets |
9,243.85 |
7,130.11 |
7,818.93 |
6,357.48 |
5,532.55 |
OD |
445.84 |
274.66 |
1,073.06 |
192.14 |
215.98 |
A/P Net |
591.32 |
397.56 |
410.16 |
358.30 |
239.45 |
Current portion of LT |
981.64 |
631.06 |
633.89 |
710.94 |
561.46 |
Current Liabilities |
2,072.08 |
1,586.99 |
2,462.86 |
1,603.66 |
1,283.43 |
Non-Current Liabilities |
3,960.94 |
2,344.52 |
2,085.94 |
1,586.25 |
1,149.45 |
Total Liabilities |
6,033.02 |
3,931.51 |
4,548.80 |
3,189.91 |
2,432.88 |
Authorized Capital |
510.00 |
510.00 |
510.00 |
510.00 |
510.00 |
Paid-Up Capital |
510.00 |
510.00 |
510.00 |
510.00 |
510.00 |
Premium (Discount) on Share Capital |
1,335.83 |
1,335.83 |
1,335.83 |
1,335.83 |
1,335.83 |
Other Surplus (Deficit) |
823.00 |
815.51 |
823.00 |
815.51 |
815.51 |
Retained Earnings (Deficit) |
379.31 |
412.04 |
489.75 |
382.62 |
583.24 |
Treasury Stock |
- |
- |
- |
- |
- |
Shareholders' Equity |
3,095.81 |
3,086.48 |
3,149.96 |
3,045.10 |
3,047.05 |
Minority Interest |
115.02 |
112.13 |
120.18 |
122.47 |
52.62 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
2,797.81 |
2,592.43 |
3,562.34 |
3,207.98 |
2,423.30 |
Other Income |
49.39 |
79.14 |
97.90 |
89.66 |
539.79 |
Total Revenues |
2,934.54 |
2,745.48 |
3,774.96 |
3,319.14 |
2,963.10 |
COGs |
2,090.11 |
1,876.00 |
2,566.28 |
2,359.83 |
1,671.91 |
SG&A |
474.30 |
517.75 |
697.71 |
567.99 |
465.96 |
Total Expenses |
2,564.41 |
2,396.90 |
3,268.97 |
2,932.03 |
2,148.10 |
EBITDA |
842.56 |
610.38 |
848.20 |
734.76 |
1,209.76 |
Depre. & Amor. |
472.43 |
261.79 |
342.21 |
347.65 |
394.77 |
EBIT |
370.13 |
348.59 |
505.99 |
387.11 |
814.99 |
Net Profit |
214.13 |
244.03 |
362.79 |
252.13 |
612.13 |
EPS (B.) |
0.21 |
0.24 |
0.36 |
0.25 |
0.60 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
844.51 |
466.63 |
452.07 |
497.33 |
528.09 |
Investing Cash Flow |
-566.86 |
-980.86 |
-1,022.34 |
-1,342.35 |
1,105.20 |
Financing Cash Flow |
-572.19 |
438.99 |
989.63 |
83.89 |
-674.36 |
Net Cash Flow |
-294.54 |
-72.69 |
421.92 |
-763.67 |
958.93 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
0.82 |
1.11 |
0.92 |
1.24 |
ROE (%) |
10.77 |
11.10 |
11.71 |
8.28 |
ROA (%) |
6.44 |
7.19 |
7.14 |
6.51 |
D/E (X) |
1.95 |
1.27 |
1.44 |
1.05 |
Total Asset Turnover (X) |
0.48 |
0.56 |
0.53 |
0.56 |
Gross Profit Margin (%) |
25.29 |
27.64 |
27.96 |
26.44 |
EBIT Margin (%) |
12.61 |
12.70 |
13.40 |
11.66 |
Net Profit Margin (%) |
7.30 |
8.89 |
9.61 |
7.60 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
7.92 |
14.54 |
11.05 |
32.38 |
COGs Growth |
11.41 |
12.81 |
8.75 |
41.15 |
Total Revenue Growth |
6.89 |
18.10 |
13.73 |
12.02 |
Total Expense Growth |
6.99 |
15.70 |
11.49 |
36.49 |
Net Profit Growth |
-12.25 |
52.06 |
43.89 |
-58.81 |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
5.85 |
6.06 |
5.17 |
6.38 |
Avg. Collection Period (Days) |
62.40 |
60.22 |
70.62 |
57.20 |
Inventory Turnover (Times) |
26.46 |
43.38 |
42.71 |
75.99 |
Avg. Inventory Period (Days) |
13.80 |
8.41 |
8.55 |
4.80 |
A/P Turnover (Times) |
5.62 |
6.92 |
6.68 |
7.90 |
Avg. Payment Period (Days) |
64.91 |
52.73 |
54.65 |
46.23 |
Cash Cycle (Days) |
11.29 |
15.91 |
24.52 |
15.77 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
H |
02 Mar 2020 |
02 Mar 2020 |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|