Company Summary
JWD JWD INFOLOGISTICS PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
sSET / SETTHSI
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.70 10.30 / 6.40 33.02 3.14 510.00 9,894.00 13,120.59 238.73 16.02
News
Date/Time Subject
10 May 2019 08:32   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
10 May 2019 08:30   Reviewed Quarter 1 and Consolidated F/S (F45-3)
10 May 2019 08:28   Financial Statement Quarter 1/2019 (Reviewed)
08 May 2019 18:48   Publication of the Minutes of Annual General Meeting of Shareholders for the year 2019 on the Company's website
26 Apr 2019 09:16   Notification of the Resolution of the Annual General Meeting of Shareholders for the year 2019 (Add template)
more

Company Profile
Address 222 Krungthep Kreetha Road, Huamark, Bangkapi Bangkok 10240
Telephone 0-2710-4000
Fax 0-2710-4009
URL www.jwd-group.com
  Annual Report 2018
Establish Date 27/08/1993 Listed Date 29/09/2015
IPO Price (Baht) 11.00 @Par0.50 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    JWD is fully integrated logistics and supply chain solutions service provider in Asean covering Thailand, Laos, Cambodia, Vietnam, Myanmar, Malaysia, Singapore and Indonesia including five main businesses as follows: (1) Warehouse Management Services: JWD provides warehouse management services both in General Zone and Free Zone. The group provides services in 4 industry sectors : general goods, chemical & dangerous goods, automotive and cold chain products. (2) Transportation & Distribution Services: JWD provides services include both nation-wide and cross-border transportation. (3) Moving Services: JWD provides household & office removal services to both domestic and overseas. (4) Record & Information Management Services: document storage service, electronics media storage service, document destruction service, and delivery service etc. (5) Other Services: Office & Warehouses Rental Services, Food Supply Chain Service and IT Solutions Services.

    Free Float 11 Mar 2019 09 Mar 2018
    % /Shareholders
    41.33% 4,190 41.63% 4,066
    Foreign Shareholders 7.21% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  0.81% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.51 -1.61 -2.36
    20 Days 14.79 7.32 11.35
    60 Days 7.78 2.24 4.92
    120 Days 34.72 23.26 23.86
    YTD 38.57 22.06 26.08
    P/E (X) 33.02 81.04 18.52
    P/BV (X) 3.14 3.56 1.88
    Turnover Ratio (%) 0.35 0.42 1.06

    Top 10 Major Shareholders(@08 May 2019) Share %
    1. นาย ชวนินทร์ บัณฑิตกฤษดา 213,322,900 20.91
    2. นาง พิมลทิพ บัณฑิตกฤษดา 128,784,180 12.63
    3. นาย จิตชัย นิมิตรปัญญา 95,892,160 9.40
    4. นาง อัจฉรา นิมิตรปัญญา 70,923,660 6.95
    5. น.ส. อมรพรรณ บัณฑิตกฤษดา 51,653,140 5.06
    6. น.ส. ปณดา บัณฑิตกฤษดา 43,738,899 4.29
    7. น.ส. อรวรรณ วรนิจ 36,127,950 3.54
    8. น.ส. เสาวณีย์ อภิวันทน์โอภาศ 35,478,149 3.48
    9. น.ส. เพ็ญประภา รวมไมตรี 34,000,000 3.33
    10. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 29,583,700 2.90

    Management Position
    1. Mr. MANGKORN DHANASARNSILP CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHARVANIN BUNDITKITSADA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss AMRAPHARN BUNDITKITSADA DIRECTOR
    4. Mr. JITCHAI NIMITPANYA DIRECTOR
    5. Mrs. ACHARA NIMITPANYA DIRECTOR
    6. Mr. TANATE PIRIYOTHINKUL DIRECTOR
    7. Mr. SOMBOON PRASITJUTRAKUL DIRECTOR
    8. Mr. VICHATE TANTIWANICH INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. VICHAYA CHATIKAVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019    		 2018
    28 Dec 2018    		 2017
    29 Dec 2017
    Listed share (M.) 1,020.00  1,020.00  1,020.00 
    Market Cap (MB.) 9,894.00  7,140.00  12,342.00 
    Price (B./share) 9.70  7.00  12.10 
    BVPS (B./Share) 3.09  2.90  2.57 
    P/BV (X) 3.14  2.41  4.71 
    P/E (X) 33.02  11.40  65.32 
    Turnover Ratio (%) 33.88  69.03  133.91 
    Value Trade/Day (MB.) 22.54  24.56  56.38 
    Beta 1.57  1.74  1.16 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 38.57  -42.15  55.13 
    Dividend Yield (%) 2.16  3.57  0.66 
    Payout Ratio 0.71  0.41  0.43 
    Dividend Policy Not lower than 40% of net profit from the Company?s separate financial statements after the deduction of corporate income tax and legal reserve requirements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 0.21 Baht 24 May 2019 Cash
    01 Oct 2017 - 31 Dec 2017 0.10 Baht 25 May 2018 Cash
    01 Jan 2017 - 30 Sep 2017 0.15 Baht 09 Feb 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.08 Baht 26 May 2017 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19)     		 3M/2018 
    (01/01/18 
    -31/03/18)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16) 
    Cash 423.35 787.09 456.39 1,218.77 259.84
    A/R Net 556.31 430.62 641.03 364.42 480.05
    Inventories 50.23 2.25 60.23 1.87 1.21
    Current Assets 1,727.49 2,015.52 1,991.01 1,853.24 1,031.19
    PP&E Net 2,002.47 1,724.84 1,922.01 1,735.22 2,573.00
    Total Assets 6,797.25 5,695.40 6,357.48 5,532.55 5,318.02
    OD 633.89 634.13 192.14 215.98 115.66
    A/P Net 329.04 230.72 358.30 239.45 323.54
    Current portion of LT 702.12 462.06 710.94 561.46 367.62
    Current Liabilities 1,905.54 1,586.64 1,603.66 1,283.43 906.52
    Non-Current Liabilities 1,608.29 1,124.69 1,586.25 1,149.45 1,798.91
    Total Liabilities 3,513.83 2,711.33 3,189.91 2,432.88 2,705.43
    Authorized Capital 510.00 510.00 510.00 510.00 510.00
    Paid-Up Capital 510.00 510.00 510.00 510.00 510.00
    Premium (Discount) on Share Capital 1,335.83 1,335.83 1,335.83 1,335.83 1,335.83
    Other Surplus (Deficit) 815.51 622.31 815.51 815.51 661.04
    Retained Earnings (Deficit) 471.41 470.98 382.62 583.24 53.72
    Treasury Stock - - - - -
    Shareholders' Equity 3,147.31 2,928.96 3,045.10 3,047.05 2,562.60
    Minority Interest 136.10 55.11 122.47 52.62 49.98
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19)     		 3M/2018 
    (01/01/18 
    -31/03/18)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16) 
    Sales 878.53 654.57 3,207.98 2,423.30 2,219.44
    Other Income 18.26 10.36 89.66 539.79 31.44
    Total Revenues 939.34 664.93 3,319.14 2,963.10 2,250.88
    COGs 631.96 468.62 2,359.83 1,671.91 1,569.87
    SG&A 172.56 125.17 567.99 465.96 455.89
    Total Expenses 804.52 595.44 2,932.03 2,148.10 2,163.42
    EBITDA 238.73 154.23 734.76 1,209.76 472.82
    Depre. & Amor. 103.92 84.74 347.65 394.77 385.35
    EBIT 134.81 69.49 387.11 814.99 87.46
    Net Profit 89.20 41.72 252.13 612.13 -8.86
    EPS (B.) 0.09 0.04 0.25 0.60 -0.01
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19)     		 3M/2018 
    (01/01/18 
    -31/03/18)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17)     		 2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 171.46 -49.52 497.33 528.09 383.34
    Investing Cash Flow -617.87 -503.85 -1,342.35 1,105.20 -514.45
    Financing Cash Flow 407.95 123.17 83.89 -674.36 199.96
    Net Cash Flow -35.91 -431.68 -763.67 958.93 68.85
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 0.91 1.27 1.24 1.44
    ROE (%) 9.86 22.19 8.28 21.82
    ROA (%) 7.24 14.88 6.51 15.02
    D/E (X) 1.12 0.93 1.05 0.80
    Total Asset Turnover (X) 0.58 0.56 0.56 0.55
    Gross Profit Margin (%) 28.07 28.41 26.44 31.01
    EBIT Margin (%) 14.35 10.45 11.66 27.50
    Net Profit Margin (%) 9.50 6.27 7.60 20.66

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    23 May 2016 XD 419,999,943 1,019,999,943 0.50

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 34.21 14.28 32.38 9.19
    COGs Growth 34.86 17.23 41.15 6.50
    Total Revenue Growth 41.27 14.58 12.02 31.64
    Total Expense Growth 35.11 16.07 36.49 -0.71
    Net Profit Growth 113.79 3.52 -58.81 N/A

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 6.95 6.12 6.38 5.74
    Avg. Collection Period (Days) 52.48 59.63 57.20 63.60
    Inventory Turnover (Times) 96.16 916.21 75.99 1,083.40
    Avg. Inventory Period (Days) 3.80 0.40 4.80 0.34
    A/P Turnover (Times) 9.02 8.24 7.90 5.94
    Avg. Payment Period (Days) 40.49 44.30 46.23 61.45
    Cash Cycle (Days) 15.79 15.73 15.77 2.48


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.