Company Summary
JSP J.S.P. PROPERTY PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.25 0.31 / 0.17 N/A 0.24 2,100.00 1,050.00 4,474.65 -432.27 -11.04
News
Date/Time Subject
24 Dec 2020 17:48   Resolution of the Debenture Holders' Meeting No. 1/2020 of JSP213A
18 Dec 2020 20:14   Notification the Appointment of Management
14 Dec 2020 18:18   Change in CFO / Chief Accounting
12 Nov 2020 12:34   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
11 Nov 2020 21:31   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 41/1 Soi Rama 2 Soi 54, Samae-Dam, Bang Khun Thian Bangkok 10150
Telephone 0-2897-8888
Fax 0-2897-8822
URL www.jsp.co.th
  Annual Report 2018
Establish Date 13/10/2010 Listed Date 19/11/2014
IPO Price (Baht) 2.60 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED
  • AEC SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Property & Construction / Property & Construction

    Business
    Property development business, focus on commercial low-rise property. The Company develops both residential and commercial property for sale

    Free Float 03 Apr 2020 13 Mar 2019
    % /Shareholders
    56.68% 6,126 56.89% 6,759
    Foreign Shareholders 0.03% (As of 15/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.49% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -3.85 -5.51 -6.18
    20 Days 4.17 4.62 -1.68
    60 Days 13.64 13.44 3.23
    120 Days 8.70 7.47 -7.27
    YTD - -2.56 -3.77
    P/E (X) N/A N/A 76.90
    P/BV (X) 0.24 0.89 1.80
    Turnover Ratio (%) 0.07 0.34 0.39

    Top 10 Major Shareholders(@03 Apr 2020) Share %
    1. นาย LIKHIT LUESAKULKITPAISAL 823,648,100 19.61
    2. นาย บุญยง สวาทยานนท์ 823,591,300 19.61
    3. MR. PONGSAK SAWATYANON 172,000,000 4.10
    4. นาย เกียรติศักดิ์ ไตรตรึงษ์ทัศนา 169,910,100 4.05
    5. MR. YONGSIL RUNGCHIWA 137,687,600 3.28
    6. นาย พีระ นีรพิทักษ์ 112,500,000 2.68
    7. MISS SUPPAWAN SAWATYANON 68,578,100 1.63
    8. MR. PIROON NEERAPITAK 64,500,000 1.54
    9. นาย สุธน สิงหสิทธางกูร 57,598,100 1.37
    10. นาย VICHAI THANASAMUTR 44,238,200 1.05

    Management Position
    1. Mr. PORNCHAI CHUNHACHINDA CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. LIKHIT LUESAKULKITPAISAL CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PUMIPAT SINACHAROEN DIRECTOR
    4. Miss VORASA SAWATYANON DIRECTOR
    5. Mr. VACHARIN DUANGDARA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. EKACHIDD CHUNGCHAROEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. CHOKCHAI ITTIWIBUL AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 4,200.00  4,200.00  4,200.00 
    Market Cap (MB.) 1,050.00  1,050.00  1,176.00 
    Price (B./share) 0.25  0.25  0.28 
    BVPS (B./Share) 1.06  1.06  1.21 
    P/BV (X) 0.24  0.24  0.23 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.51  14.93  13.15 
    Value Trade/Day (MB.) 0.54  0.62  0.89 
    Beta 0.96  0.95  1.12 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.00  -10.71  -40.43 
    Dividend Yield (%) N/A  N/A  3.57 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 40 percent of net profit for separate financial statements after deducting income tax and legal reserve and other reserve funds as required by law (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.01 Baht 29 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS VIPAVAN PATTAVANVIVEK/KPMG PHOOMCHAI AUDIT LIMITED
    Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED
    MISS VILAIVAN PHOLPRASERT/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 44.14 305.82 296.09 238.03 160.81
    A/R Net 162.06 31.69 11.05 14.16 40.97
    Inventories 5,481.49 6,386.26 6,056.05 6,142.12 7,856.27
    Current Assets 5,716.44 6,755.58 6,404.21 6,428.50 8,129.30
    PP&E Net 18.05 25.38 22.93 35.61 44.88
    Total Assets 7,909.03 9,157.75 8,707.18 10,015.25 11,695.48
    OD 9.70 - - 93.45 134.15
    A/P Net 392.13 855.21 621.76 1,005.94 1,596.34
    Current portion of LT 2,116.54 1,548.49 1,648.09 1,444.20 2,364.94
    Current Liabilities 2,544.56 3,425.67 3,119.45 3,891.51 5,025.40
    Non-Current Liabilities 924.23 664.87 572.36 916.10 1,548.73
    Total Liabilities 3,468.79 4,090.54 3,691.81 4,807.61 6,574.14
    Authorized Capital 2,100.00 2,100.00 2,100.00 2,100.00 2,100.00
    Paid-Up Capital 2,100.00 2,100.00 2,100.00 2,100.00 2,100.00
    Premium (Discount) on Share Capital 2,438.83 2,438.83 2,438.83 2,438.83 2,438.83
    Other Surplus (Deficit) 8.92 -21.75 -21.75 -21.75 8.92
    Retained Earnings (Deficit) -76.85 550.12 498.28 690.56 589.26
    Treasury Stock - - - - -
    Shareholders' Equity 4,440.24 5,067.20 5,015.37 5,207.65 5,104.88
    Minority Interest - - - - 16.46
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 653.72 1,610.66 2,060.87 3,756.25 4,367.96
    Other Income 45.24 43.26 158.85 76.49 153.91
    Total Revenues 698.96 1,653.91 2,219.72 3,895.77 4,521.87
    COGs 867.98 1,203.04 1,557.27 2,701.05 3,298.56
    SG&A 310.62 343.66 522.43 733.39 854.99
    Total Expenses 1,197.78 1,569.59 2,130.99 3,434.44 4,269.98
    EBITDA -432.27 152.02 179.04 549.88 357.01
    Depre. & Amor. 66.56 67.69 90.30 88.55 105.12
    EBIT -498.83 84.32 88.73 461.33 251.89
    Net Profit -575.13 -105.29 -157.13 101.30 -23.05
    EPS (B.) -0.14 -0.03 -0.04 0.02 -0.01
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -80.43 500.99 701.71 911.45 157.52
    Investing Cash Flow 38.63 108.71 51.02 250.17 255.63
    Financing Cash Flow -210.15 -541.91 -694.67 -1,084.40 -591.03
    Net Cash Flow -251.94 67.80 58.06 77.21 -177.88
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 2.25 1.97 2.05 1.65
    ROE (%) -13.19 -2.36 -3.07 1.96
    ROA (%) -5.79 1.42 0.95 4.25
    D/E (X) 0.78 0.81 0.74 0.92
    Total Asset Turnover (X) 0.15 0.24 0.24 0.36
    Gross Profit Margin (%) -32.78 25.31 24.44 28.09
    EBIT Margin (%) -71.37 5.10 4.00 11.84
    Net Profit Margin (%) -82.28 -6.37 -7.08 2.60

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -59.41 -47.41 -45.13 -14.00
    COGs Growth -27.85 -46.33 -42.35 -18.11
    Total Revenue Growth -57.74 -48.24 -43.02 -13.85
    Total Expense Growth -23.69 -43.72 -37.95 -19.57
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 11.39 97.47 163.48 136.26
    Avg. Collection Period (Days) 32.03 3.74 2.23 2.68
    Inventory Turnover (Times) 0.21 0.26 0.26 0.39
    Avg. Inventory Period (Days) 1,772.08 1,404.89 1,429.53 945.82
    A/P Turnover (Times) 1.96 1.64 1.91 2.08
    Avg. Payment Period (Days) 186.25 222.46 190.75 175.83
    Cash Cycle (Days) 1,617.86 1,186.18 1,241.01 772.67


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.