JSP |
J.S.P. PROPERTY PUBLIC COMPANY LIMITED |
Property & Construction |
mai |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.25 |
0.31 / 0.17 |
N/A |
0.24 |
2,100.00 |
1,050.00 |
4,474.65 | -432.27 |
-11.04 |
|
News |
Date/Time |
Subject |
24 Dec 2020 17:48 | Resolution of the Debenture Holders' Meeting No. 1/2020 of JSP213A |
18 Dec 2020 20:14 | Notification the Appointment of Management |
14 Dec 2020 18:18 | Change in CFO / Chief Accounting |
12 Nov 2020 12:34 | Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 |
11 Nov 2020 21:31 | Financial Performance Quarter 3 (F45) (Reviewed) |
more
|
Company Profile |
Address |
41/1 Soi Rama 2 Soi 54, Samae-Dam, Bang Khun Thian Bangkok 10150 |
Telephone |
0-2897-8888 |
Fax |
0-2897-8822 |
URL |
www.jsp.co.th |
|
Annual Report 2018 |
Establish Date |
13/10/2010 |
Listed Date |
19/11/2014 |
IPO Price (Baht) |
2.60 |
@Par0.50 Baht |
IPO Financial Advisory |
CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED
AEC SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Property & Construction / Property & Construction |
Business |
Property development business, focus on commercial low-rise property. The Company develops both residential and commercial property for sale |
Free Float |
03 Apr 2020 |
13 Mar 2019 |
% /Shareholders |
56.68% |
6,126 |
56.89% |
6,759 |
|
Foreign Shareholders |
0.03% (As of 15/01/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.49% (As of 15/01/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Industry (%) |
Compare to Market (%) |
5 Days |
-3.85 |
-5.51 |
-6.18 |
20 Days |
4.17 |
4.62 |
-1.68 |
60 Days |
13.64 |
13.44 |
3.23 |
120 Days |
8.70 |
7.47 |
-7.27 |
YTD |
- |
-2.56 |
-3.77 |
P/E (X) |
N/A |
N/A |
76.90 |
P/BV (X) |
0.24 |
0.89 |
1.80 |
Turnover Ratio (%) |
0.07 |
0.34 |
0.39 |
|
Top 10 Major Shareholders(@03 Apr 2020) |
Share |
% |
1. |
นาย LIKHIT LUESAKULKITPAISAL |
823,648,100 |
19.61 |
2. |
นาย บุญยง สวาทยานนท์ |
823,591,300 |
19.61 |
3. |
MR. PONGSAK SAWATYANON |
172,000,000 |
4.10 |
4. |
นาย เกียรติศักดิ์ ไตรตรึงษ์ทัศนา |
169,910,100 |
4.05 |
5. |
MR. YONGSIL RUNGCHIWA |
137,687,600 |
3.28 |
6. |
นาย พีระ นีรพิทักษ์ |
112,500,000 |
2.68 |
7. |
MISS SUPPAWAN SAWATYANON |
68,578,100 |
1.63 |
8. |
MR. PIROON NEERAPITAK |
64,500,000 |
1.54 |
9. |
นาย สุธน สิงหสิทธางกูร |
57,598,100 |
1.37 |
10. |
นาย VICHAI THANASAMUTR |
44,238,200 |
1.05 |
Management |
Position |
1. |
Mr. PORNCHAI CHUNHACHINDA |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mr. LIKHIT LUESAKULKITPAISAL |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. PUMIPAT SINACHAROEN |
DIRECTOR |
4. |
Miss VORASA SAWATYANON |
DIRECTOR |
5. |
Mr. VACHARIN DUANGDARA |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
6. |
Mr. EKACHIDD CHUNGCHAROEN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. CHOKCHAI ITTIWIBUL |
AUDIT COMMITTEE |
|
Statistics |
YTD 15 Jan 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
4,200.00 |
4,200.00 |
4,200.00 |
Market Cap (MB.) |
1,050.00 |
1,050.00 |
1,176.00 |
Price (B./share) |
0.25 |
0.25 |
0.28 |
BVPS (B./Share) |
1.06 |
1.06 |
1.21 |
P/BV (X) |
0.24 |
0.24 |
0.23 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
0.51 |
14.93 |
13.15 |
Value Trade/Day (MB.) |
0.54 |
0.62 |
0.89 |
Beta |
0.96 |
0.95 |
1.12 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
0.00 |
-10.71 |
-40.43 |
Dividend Yield (%) |
N/A |
N/A |
3.57 |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
At least 40 percent of net profit for separate financial statements after deducting income tax and legal reserve and other reserve funds as required by law (if any) (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.01 |
Baht |
29 May 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2020) |
MISS VIPAVAN PATTAVANVIVEK/KPMG PHOOMCHAI AUDIT LIMITED |
Miss NAWARAT NITIKEATIPONG/KPMG PHOOMCHAI AUDIT LIMITED |
MISS VILAIVAN PHOLPRASERT/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
44.14 |
305.82 |
296.09 |
238.03 |
160.81 |
A/R Net |
162.06 |
31.69 |
11.05 |
14.16 |
40.97 |
Inventories |
5,481.49 |
6,386.26 |
6,056.05 |
6,142.12 |
7,856.27 |
Current Assets |
5,716.44 |
6,755.58 |
6,404.21 |
6,428.50 |
8,129.30 |
PP&E Net |
18.05 |
25.38 |
22.93 |
35.61 |
44.88 |
Total Assets |
7,909.03 |
9,157.75 |
8,707.18 |
10,015.25 |
11,695.48 |
OD |
9.70 |
- |
- |
93.45 |
134.15 |
A/P Net |
392.13 |
855.21 |
621.76 |
1,005.94 |
1,596.34 |
Current portion of LT |
2,116.54 |
1,548.49 |
1,648.09 |
1,444.20 |
2,364.94 |
Current Liabilities |
2,544.56 |
3,425.67 |
3,119.45 |
3,891.51 |
5,025.40 |
Non-Current Liabilities |
924.23 |
664.87 |
572.36 |
916.10 |
1,548.73 |
Total Liabilities |
3,468.79 |
4,090.54 |
3,691.81 |
4,807.61 |
6,574.14 |
Authorized Capital |
2,100.00 |
2,100.00 |
2,100.00 |
2,100.00 |
2,100.00 |
Paid-Up Capital |
2,100.00 |
2,100.00 |
2,100.00 |
2,100.00 |
2,100.00 |
Premium (Discount) on Share Capital |
2,438.83 |
2,438.83 |
2,438.83 |
2,438.83 |
2,438.83 |
Other Surplus (Deficit) |
8.92 |
-21.75 |
-21.75 |
-21.75 |
8.92 |
Retained Earnings (Deficit) |
-76.85 |
550.12 |
498.28 |
690.56 |
589.26 |
Treasury Stock |
- |
- |
- |
- |
- |
Shareholders' Equity |
4,440.24 |
5,067.20 |
5,015.37 |
5,207.65 |
5,104.88 |
Minority Interest |
- |
- |
- |
- |
16.46 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
653.72 |
1,610.66 |
2,060.87 |
3,756.25 |
4,367.96 |
Other Income |
45.24 |
43.26 |
158.85 |
76.49 |
153.91 |
Total Revenues |
698.96 |
1,653.91 |
2,219.72 |
3,895.77 |
4,521.87 |
COGs |
867.98 |
1,203.04 |
1,557.27 |
2,701.05 |
3,298.56 |
SG&A |
310.62 |
343.66 |
522.43 |
733.39 |
854.99 |
Total Expenses |
1,197.78 |
1,569.59 |
2,130.99 |
3,434.44 |
4,269.98 |
EBITDA |
-432.27 |
152.02 |
179.04 |
549.88 |
357.01 |
Depre. & Amor. |
66.56 |
67.69 |
90.30 |
88.55 |
105.12 |
EBIT |
-498.83 |
84.32 |
88.73 |
461.33 |
251.89 |
Net Profit |
-575.13 |
-105.29 |
-157.13 |
101.30 |
-23.05 |
EPS (B.) |
-0.14 |
-0.03 |
-0.04 |
0.02 |
-0.01 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
-80.43 |
500.99 |
701.71 |
911.45 |
157.52 |
Investing Cash Flow |
38.63 |
108.71 |
51.02 |
250.17 |
255.63 |
Financing Cash Flow |
-210.15 |
-541.91 |
-694.67 |
-1,084.40 |
-591.03 |
Net Cash Flow |
-251.94 |
67.80 |
58.06 |
77.21 |
-177.88 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
2.25 |
1.97 |
2.05 |
1.65 |
ROE (%) |
-13.19 |
-2.36 |
-3.07 |
1.96 |
ROA (%) |
-5.79 |
1.42 |
0.95 |
4.25 |
D/E (X) |
0.78 |
0.81 |
0.74 |
0.92 |
Total Asset Turnover (X) |
0.15 |
0.24 |
0.24 |
0.36 |
Gross Profit Margin (%) |
-32.78 |
25.31 |
24.44 |
28.09 |
EBIT Margin (%) |
-71.37 |
5.10 |
4.00 |
11.84 |
Net Profit Margin (%) |
-82.28 |
-6.37 |
-7.08 |
2.60 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
-59.41 |
-47.41 |
-45.13 |
-14.00 |
COGs Growth |
-27.85 |
-46.33 |
-42.35 |
-18.11 |
Total Revenue Growth |
-57.74 |
-48.24 |
-43.02 |
-13.85 |
Total Expense Growth |
-23.69 |
-43.72 |
-37.95 |
-19.57 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
11.39 |
97.47 |
163.48 |
136.26 |
Avg. Collection Period (Days) |
32.03 |
3.74 |
2.23 |
2.68 |
Inventory Turnover (Times) |
0.21 |
0.26 |
0.26 |
0.39 |
Avg. Inventory Period (Days) |
1,772.08 |
1,404.89 |
1,429.53 |
945.82 |
A/P Turnover (Times) |
1.96 |
1.64 |
1.91 |
2.08 |
Avg. Payment Period (Days) |
186.25 |
222.46 |
190.75 |
175.83 |
Cash Cycle (Days) |
1,617.86 |
1,186.18 |
1,241.01 |
772.67 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|