Company Summary
JMART JAY MART PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
sSET
CG Report:   
 
  Data as of 10 Jul 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.90 12.30 / 4.38 20.73 3.31 906.61 10,788.64 28,666.88 525.80 14.80
News
Date/Time Subject
10 Jul 2020 17:40   List of securities which fulfilled the market surveillance criteria
07 Jul 2020 18:45   Announcement of Minutes of the 2020 Annual General Meeting of Shareholders
02 Jul 2020 08:24   Information Memorandum JMART-W3
02 Jul 2020 08:24   Information Memorandum JMART-W4
02 Jul 2020 07:49   SET adds new listed securities : JMART-W3's securities to be traded on July 3, 2020
more

Company Profile
Address 187, 189 JMART Building, Ramkamheang Road, Rat Phatthana, Saphan Sung Bangkok 10240
Telephone 0-2308-9000
Fax 0-2308-8001
URL http://www.jaymart.co.th
  Annual Report 2019
Establish Date 27/12/1988 Listed Date 25/06/2009
IPO Price (Baht) 1.80 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS GROUP HOLDINGS PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company currently operates retailing and wholesaling business for mobile phone and related products under all major brands from phone manufacturers and network operators. The Company also operates retail space rental business under the name ?IT Junction?, subletting retail spaces to mobile phone retailers.

    Free Float 08 May 2020 13 Mar 2019
    % /Shareholders
    53.92% 5,256 54.34% 5,268
    Foreign Shareholders 0.42% (As of 10/07/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.85% (As of 10/07/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 6.25 6.53 8.11
    20 Days 19.00 22.93 25.02
    60 Days 75.00 69.66 59.13
    120 Days 48.75 65.71 74.10
    YTD 42.51 60.33 66.72
    P/E (X) 20.73 18.07 19.15
    P/BV (X) 3.31 2.40 1.51
    Turnover Ratio (%) 2.48 0.23 0.87

    Top 10 Major Shareholders(@12 Jun 2020) Share %
    1. นาย อดิศักดิ์ สุขุมวิทยา 169,086,204 18.65
    2. น.ส. ยุวดี พงษ์อัชฌา 106,031,582 11.70
    3. นาย เอกชัย สุขุมวิทยา 97,300,652 10.73
    4. น.ส. จุฑามาศ สุขุมวิทยา 71,945,409 7.94
    5. MR. ATTAWAT SIRISITTITHONGCHAI 34,200,000 3.77
    6. บริษัท Thai NVDR Company Limited 28,479,158 3.14
    7. MR. PIRANART CHOKWATANA 25,781,323 2.84
    8. นาย SINCHOK PIRIYOTAISAKUL 19,526,300 2.15
    9. MR. CHAIRAT KOVITCHINDACHAI 18,000,041 1.99
    10. นาย จิตติพร จันทรัช 16,134,037 1.78

    Management Position
    1. Mr. PISNU PONG-ACHA CHAIRMAN OF THE BOARD
    2. Mr. ADISAK SUKUMVITAYA CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss YUVADEE PONG-ACHA DIRECTOR
    4. Mrs. MANEE SOONTHORNVATIN DIRECTOR
    5. Mr. PHISIT DACHANABHIROM INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. SUWIT KINGKAEW INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PICHIT NIMKUL INDEPENDENT DIRECTOR
    8. Mr. SOMSAK NONTAGANOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Jul 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 906.61  906.61  734.25 
    Market Cap (MB.) 10,788.64  7,570.18  3,480.35 
    Price (B./share) 11.90  8.35  3.84 
    BVPS (B./Share) 3.59  4.44  3.97 
    P/BV (X) 3.31  2.32  1.19 
    P/E (X) 20.73  31.16  N/A 
    Turnover Ratio (%) 158.40  170.83  186.23 
    Value Trade/Day (MB.) 101.38  51.97  76.70 
    Beta 1.46  1.94  1.89 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 42.51  117.51  -73.67 
    Dividend Yield (%) 2.19  N/A  10.55 
    Payout Ratio 0.45  0.08  N/A 
    Dividend Policy Not less than 50% of net profit of the consolidated financial statement after deducting corporate income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2019 - 31 Dec 2019 0.24 Baht 30 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 4.26 : 1.00 Share 10 Oct 2019 Stock
    01 Jan 2019 - 30 Jun 2019 0.02608 Baht 10 Oct 2019 Cash
    01 Jul 2017 - 31 Dec 2017 0.32 Baht 07 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.18 Baht 08 Sep 2017 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MISS RATANA JALA/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
    Miss WANWILAI PHETSANG/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 1,938.58 1,340.18 594.26 1,331.08 796.11
    A/R Net 268.49 312.58 317.94 351.67 278.99
    Inventories 1,101.18 1,268.27 1,171.22 1,483.45 2,249.44
    Current Assets 8,084.98 8,561.64 7,271.07 8,744.63 7,619.13
    PP&E Net 793.63 932.24 845.01 923.60 860.00
    Total Assets 23,074.48 19,214.18 20,372.77 19,443.98 16,443.61
    OD 1,325.96 2,847.80 2,608.71 3,146.01 2,814.16
    A/P Net 1,081.56 873.51 699.97 977.13 662.42
    Current portion of LT 5,708.94 2,477.99 3,159.55 2,483.11 515.78
    Current Liabilities 9,307.74 6,963.80 7,458.20 7,234.45 4,935.67
    Non-Current Liabilities 8,614.85 7,353.94 7,682.14 7,505.06 6,844.39
    Total Liabilities 17,922.60 14,317.74 15,140.34 14,739.51 11,780.06
    Authorized Capital 906.61 897.41 906.61 897.41 897.41
    Paid-Up Capital 906.61 734.25 906.61 734.25 734.25
    Premium (Discount) on Share Capital 548.09 548.06 548.09 548.06 548.05
    Other Surplus (Deficit) 1,141.45 772.08 796.13 772.08 713.78
    Retained Earnings (Deficit) 543.59 793.27 1,016.65 674.97 1,186.90
    Treasury Stock - - - - -
    Shareholders' Equity 3,257.67 2,963.64 3,385.47 2,845.72 3,233.98
    Minority Interest 1,894.21 1,932.80 1,846.96 1,858.75 1,429.57
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 2,664.37 2,742.95 8,561.77 12,562.13 12,634.07
    Other Income 113.09 130.65 3,320.42 333.24 602.78
    Total Revenues 2,802.88 2,882.11 11,926.92 12,895.37 13,236.85
    COGs 1,715.18 1,964.82 8,092.53 9,677.08 10,088.49
    SG&A 636.67 564.26 2,333.51 2,766.02 2,039.07
    Total Expenses 2,424.89 2,529.08 10,426.04 12,493.49 12,145.15
    EBITDA 525.80 441.18 1,852.68 749.28 1,391.75
    Depre. & Amor. 147.80 88.15 351.79 347.40 300.05
    EBIT 377.99 353.03 1,500.88 401.88 1,091.70
    Net Profit 104.78 118.30 533.85 -277.06 490.16
    EPS (B.) 0.12 0.16 0.59 -0.38 0.67
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 420.76 628.87 55.24 -534.72 -1,839.18
    Investing Cash Flow 437.66 -117.17 -635.68 -600.83 -707.05
    Financing Cash Flow 485.64 -502.30 -155.30 1,670.03 2,498.73
    Net Cash Flow 1,344.02 9.40 -735.74 534.48 -47.50
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 0.87 1.23 0.97 1.21
    ROE (%) 16.73 0.94 17.13 -9.11
    ROA (%) 7.22 4.12 7.54 2.24
    D/E (X) 5.50 4.83 4.47 5.18
    Total Asset Turnover (X) 0.56 0.66 0.60 0.72
    Gross Profit Margin (%) 35.63 28.37 5.48 22.97
    EBIT Margin (%) 13.49 12.25 12.58 3.12
    Net Profit Margin (%) 3.74 4.10 4.48 -2.15

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    07 Oct 2019 XD 172,356,400 906,608,710 1.00
    02 May 2017 XD 104,891,750 734,247,372 1.00

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -2.86 -11.88 -31.84 -0.57
    COGs Growth -12.71 -19.96 -16.37 -4.08
    Total Revenue Growth -2.75 -10.88 -7.51 -2.58
    Total Expense Growth -4.12 -22.45 -16.55 2.87
    Net Profit Growth -11.43 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 29.20 47.36 25.57 39.84
    Avg. Collection Period (Days) 12.50 7.71 14.27 9.16
    Inventory Turnover (Times) 6.62 5.08 6.10 5.18
    Avg. Inventory Period (Days) 55.14 71.84 59.87 70.40
    A/P Turnover (Times) 8.02 7.54 9.65 11.80
    Avg. Payment Period (Days) 45.49 48.40 37.82 30.92
    Cash Cycle (Days) 22.14 31.14 36.32 48.64


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Cash Balance 29 Oct 2018 - 07 Dec 2018
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name JMART-W3, JMART-W4

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.