Company Summary
JKN JKN GLOBAL MEDIA PUBLIC COMPANY LIMITED
Services/Media & Publishing
sSET
CG Report:   -
 
  Data as of 19 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.05 12.70 / 7.95 20.07 1.80 303.75 4,890.36 9,550.25 1,037.78 7.12
News
Date/Time Subject
14 Jan 2022 08:35   Publication of the Invitation to the Extraordinary General Meeting of Shareholders No.1/2022 on the Company's website
24 Dec 2021 19:22   Notification of cancellation of EGM No.1/2022 agenda regarding the Change of Company's Name and the Company's Seal
16 Dec 2021 19:28   Notification of the Resolutions of the Board of Directors' Meeting No. 8/2021, and Schedule of Extraordinary General Meeting of Shareholders No.1/2022 (Additional)
16 Dec 2021 08:51   Notification of the Resolutions of the Board of Directors' Meeting No. 8/2021, and Schedule of Extraordinary General Meeting of Shareholders No.1/2022
18 Nov 2021 13:27   Report on progress on filing a license to operate a factory for the production of beverages and dietary supplements containing Cannabidiol (CBD) derived from hemp, cannabis.
more

Company Profile
Address JKN Gallery Tower Salaya, 45/14 M.1, Sonkanong Sub-District, Sam Pran District Nakorn Phathom 73210
Telephone 0-3431-0569
Fax -
URL www.jknglobal.com
Establish Date 7/5/2013 Listed Date 30/11/2017
IPO Price (Baht) 8.00 @Par0.50 Baht
IPO Financial Advisory
  • KT ZMICO SECURITIES CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 12/11/2020
    Previous Market/Industry/Sector mai  / Services / Services
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    The business of the Company and its subsidiaries consists of 3 businesses, namely:1. Content distribution and service2. Airtime Media Buying Service 3. Product Distribution Business

    Free Float 16 Mar 2021 17 Mar 2020
    % /Shareholders
    39.61% 21,290 35.14% 5,706
    Foreign Shareholders 4.05% (As of 19/01/2022) Foreign Limit 25.00%
    NVDR Shareholders  0.71% (As of 19/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.23 -0.84 -0.02
    20 Days -1.83 -8.41 -2.81
    60 Days -11.05 -18.43 -12.54
    120 Days -15.26 -29.12 -20.49
    YTD -0.62 -4.33 -0.65
    P/E (X) 20.07 49.97 20.83
    P/BV (X) 1.80 3.41 1.79
    Turnover Ratio (%) 0.30 3.62 1.80

    Top 10 Major Shareholders(@30 Dec 2021) Share %
    1. นาย จักรพงษ์ จักราจุฑาธิบดิ์ 322,923,173 53.16
    2. MR. CHALERM HARNPHANICH 24,000,000 3.95
    3. MISS PIMAUMA JAKRAJUTATIP 23,358,150 3.84
    4. BNP PARIBAS SINGAPORE BRANCH 20,000,000 3.29
    5. น.ส. ชนม์นิภา ลำโกน 6,350,250 1.05
    6. บริษัท Thai NVDR Company Limited 4,069,514 0.67
    7. MR. SORAT VANICHVARAKIJ 3,713,000 0.61
    8. MR. VIBOON WADCHARASURANG 3,651,600 0.60
    9. นาย องอาจ วรวิทย์ลิขิต 3,450,000 0.57
    10. น.ส. วันทนีย์ รุจิราวรรณกร 2,982,000 0.49

    Management Position
    1. ADM. APICHART PENGSRITONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. JAKKAPHONG JAKRAJUTATIP CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
    3. Miss PIMAUMA JAKRAJUTATIP DIRECTOR
    4. Mrs. PITSAMAI LIKHITUMNOUY DIRECTOR
    5. Miss KAMOLRAT MONGKOLKRUT DIRECTOR
    6. Mr. YUTHAPONG MA DIRECTOR
    7. Mr. AKEPISITH SUTTIKULPANICH DIRECTOR
    8. Mr. PREECHA BOONYAKIDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SURACHAI CHOMPOOPAISORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. CHAIPATR SRIVISARVACHA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jan 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 607.50  607.50  607.50 
    Market Cap (MB.) 4,890.36  4,920.74  4,677.74 
    Price (B./share) 8.05  8.10  7.70 
    BVPS (B./Share) 4.46  4.46  4.24 
    P/BV (X) 1.80  1.81  1.82 
    P/E (X) 20.07  20.20  14.87 
    Turnover Ratio (%) 3.26  462.43  387.61 
    Value Trade/Day (MB.) 13.48  117.84  68.28 
    Beta 0.78  0.81  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -0.62  5.19  61.91 
    Dividend Yield (%) 2.57  2.56  1.62 
    Payout Ratio 0.52  0.52  0.24 
    Dividend Policy No less than 40 percent of net profit after corporate taxes and the allocation of all legal reserves from the company's separated financial statement (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.207 Baht 28 May 2021 Cash
    - 8.00 : 1.00 Share 29 Apr 2020 Stock
    - 0.14 Baht 29 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.17 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MS. CHOTIMA KITSIRAKORN/DHARMNITI AUDITING CO., LTD.
    MISS CHUTINANT KOPRASERTTHAWORN/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 66.49 352.84 807.09 116.94 125.88
    A/R Net 1,876.96 1,730.56 1,512.66 1,816.20 1,117.59
    Inventories 25.61 0.09 0.08 1.03 4.92
    Current Assets 2,251.52 2,321.47 2,465.10 2,023.87 1,339.08
    PP&E Net 277.89 70.13 64.43 79.29 44.73
    Non-Current Assets 5,186.27 3,194.67 3,254.75 1,981.79 1,912.12
    Total Assets 7,437.78 5,516.14 5,719.85 4,005.66 3,251.20
    OD 98.47 - - 300.00 93.95
    A/P Net 748.32 175.56 164.01 134.39 132.61
    Current portion of LT 314.95 885.87 526.55 893.34 -
    Current Liabilities 1,206.07 1,164.22 771.12 1,374.31 292.12
    Non-Current Liabilities 3,505.93 1,777.05 2,338.87 416.28 905.02
    Total Liabilities 4,712.01 2,941.27 3,109.99 1,790.59 1,197.14
    Authorized Capital 392.73 451.42 451.42 324.00 324.00
    Paid-Up Capital 303.75 303.75 303.75 270.00 270.00
    Premium (Discount) on Share Capital 1,022.48 1,022.48 1,022.48 1,022.48 1,022.48
    Retained Earnings (Deficit) 1,204.65 1,083.60 1,131.82 928.69 767.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 3.70 165.04 151.81 -6.10 -6.10
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,711.41 2,574.87 2,609.86 2,215.07 2,054.06
    Minority Interest 14.37 - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,313.29 1,272.77 1,655.38 1,694.86 1,404.24
    Other Income 92.68 20.37 26.22 15.89 18.37
    Total Revenues 1,406.73 1,294.05 1,682.87 1,710.75 1,422.61
    Costs 758.12 699.18 912.08 999.08 878.85
    Selling And Administrative Expenses 269.62 169.84 231.22 298.74 189.52
    Total Cost And Expenses 1,027.74 869.02 1,143.30 1,297.82 1,068.37
    EBITDA 1,037.78 1,147.79 1,451.30 1,368.75 1,154.17
    Depre. & Amor. 658.78 688.96 891.59 955.82 799.93
    EBIT 379.00 458.83 559.70 412.93 354.24
    Net Profit : Owners Of The Parent 195.44 264.26 312.47 252.81 227.68
    EPS (B.) 0.32 0.43 0.51 0.42 0.42
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 173.02 999.09 1,440.24 461.51 654.67
    Investing Cash Flow -1,682.05 -1,848.83 -2,020.34 -973.80 -1,293.80
    Financing Cash Flow 739.71 1,091.34 1,289.17 503.35 -160.47
    Net Cash Flow -769.33 241.59 709.07 -8.94 -799.60
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 1.87 1.99 3.20 1.47
    ROE (%) 9.22 13.27 12.95 11.84
    ROA (%) 7.41 11.74 11.51 11.38
    D/E (X) 1.73 1.14 1.19 0.81
    Total Asset Turnover (X) 0.28 0.37 0.35 0.47
    Gross Profit Margin (%) 42.27 45.07 44.90 41.05
    EBIT Margin (%) 26.94 35.46 33.26 24.14
    Net Profit Margin (%) 13.72 20.42 18.57 14.78

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    29 Apr 2020 XD 67,498,229 607,498,229 0.50

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 3.18 -0.49 -2.33 20.70
    COGs Growth 8.43 -5.97 -8.71 13.68
    Total Revenue Growth 8.71 0.55 -1.63 20.25
    Total Expense Growth 18.26 -9.36 -11.91 21.48
    Net Profit Growth -26.04 30.45 23.60 11.04

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 0.94 1.01 0.99 1.16
    Avg. Collection Period (Days) 388.21 361.22 367.00 315.91
    Inventory Turnover (Times) 75.57 1,860.98 1,645.05 335.59
    Avg. Inventory Period (Days) 4.83 0.20 0.22 1.09
    A/P Turnover (Times) 2.10 5.83 6.11 7.48
    Avg. Payment Period (Days) 173.64 62.63 59.71 48.77
    Cash Cycle (Days) 219.40 298.78 307.51 268.22


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.