Company Summary
JKN JKN GLOBAL MEDIA PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.95 7.56 / 2.97 13.51 1.45 303.75 3,614.61 6,126.64 407.38 4.30
News
Date/Time Subject
29 May 2020 06:36   New shares of JKN to be traded on June 1, 2020
21 May 2020 17:10   Report on the results of the Exercise of JKN-W1 (F53-5)
14 May 2020 07:20   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2020
14 May 2020 07:17   Financial Statement Quarter 1/2020 (Reviewed)
14 May 2020 07:17   Reviewed financial performance Quarter 1 (F45)
more

Company Profile
Address JKN Gallery Tower Salaya, 45/14 M.1, Sonkanong Sub-District, Sam Pran District Nakorn Phathom 73210
Telephone 0-3431-0569
Fax -
URL www.jknglobal.com
Establish Date 7/5/2013 Listed Date 30/11/2017
IPO Price (Baht) 8.00 @Par0.50 Baht
IPO Financial Advisory
  • KT ZMICO SECURITIES CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    The business of the Company and its subsidiaries consists of 3 businesses, namely:1. Content distribution and service2. Airtime Media Buying Service 3. Product Distribution Business

    Free Float 17 Mar 2020 19 Mar 2019
    % /Shareholders
    35.14% 5,706 29.97% 5,817
    Foreign Shareholders 8.34% (As of 10/08/2020) Foreign Limit 25.00%
    NVDR Shareholders  2.29% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - -4.54 -2.48
    20 Days -2.46 -8.68 -5.82
    60 Days 47.28 12.45 19.24
    120 Days 41.22 30.51 36.90
    YTD 25.12 18.83 23.56
    P/E (X) 13.51 20.09 24.02
    P/BV (X) 1.45 2.11 1.55
    Turnover Ratio (%) 0.97 0.16 0.25

    Top 10 Major Shareholders(@17 Mar 2020) Share %
    1. นาย จักรพงษ์ จักราจุฑาธิบดิ์ 303,914,200 56.28
    2. MR. CHALERM HARNPHANICH 26,000,000 4.81
    3. MEDIA KING CAPITAL LTD 25,000,000 4.63
    4. MISS PIMAUMA JAKRAJUTATIP 20,762,800 3.84
    5. BNP PARIBAS SINGAPORE BRANCH 20,000,000 3.70
    6. บริษัท Thai NVDR Company Limited 7,091,271 1.31
    7. MRS. SIRINATTHA TECHASIRIWAN 5,190,100 0.96
    8. น.ส. ชนม์นิภา ลำโกน 4,970,000 0.92
    9. MR. SARAN SARANVATECHAKUL 4,940,600 0.91
    10. นาย องอาจ วรวิทย์ลิขิต 4,880,000 0.90

    Management Position
    1. ADM. APICHART PENGSRITONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. JAKKAPHONG JAKRAJUTATIP CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
    3. Miss PIMAUMA JAKRAJUTATIP DIRECTOR
    4. Mrs. PITSAMAI LIKHITUMNOUY DIRECTOR
    5. Miss KAMOLRAT MONGKOLKRUT DIRECTOR
    6. Mr. YUTHAPHONG MA DIRECTOR
    7. Mr. AKEPISITH SUTTIKULPANICH DIRECTOR
    8. Mr. PREECHA BOONYAKIDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SURACHAI CHOMPOOPAISORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mrs. TITIYA PONGPANWATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. CHAIPATR SRIVISARVACHA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020    		 2019
    30 Dec 2019    		 2018
    28 Dec 2018
    Listed share (M.) 607.50  540.00  540.00 
    Market Cap (MB.) 3,614.61  2,889.00  4,158.00 
    Price (B./share) 5.95  4.76  6.84 
    BVPS (B./Share) 4.61  4.01  3.72 
    P/BV (X) 1.45  1.33  2.07 
    P/E (X) 13.51  11.62  21.51 
    Turnover Ratio (%) 164.30  195.70  250.40 
    Value Trade/Day (MB.) 32.35  33.15  71.34 
    Beta 1.20  1.95  1.88 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 25.12  -30.52  -45.39 
    Dividend Yield (%) 2.09  3.18  N/A 
    Payout Ratio 0.28  0.37  - 
    Dividend Policy No less than 40.00% of the net profit after tax deduction from the Company?s financial statement, excluding the profit or loss from the FX which has not occurred and after the deduction of the reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 8.00 : 1.00 Share 29 Apr 2020 Stock
    - 0.14 Baht 29 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.17 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss KOSUM CHA-EM/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20)     		 3M/2019 
    (01/01/19 
    -31/03/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 89.68 122.68 116.94 125.88 925.49
    A/R Net 1,789.81 1,369.02 1,816.20 1,117.59 739.98
    Inventories 1.03 1.09 1.03 4.92 21.25
    Current Assets 2,599.36 1,568.61 2,023.87 1,339.08 1,737.68
    PP&E Net 74.16 47.92 79.29 44.73 22.16
    Total Assets 5,088.87 3,493.23 4,005.66 3,251.20 3,138.54
    OD - 219.71 300.00 93.95 523.14
    A/P Net 132.79 133.78 134.39 132.61 79.60
    Current portion of LT 909.70 3.65 897.26 3.56 601.13
    Current Liabilities 1,139.99 451.75 1,374.31 292.12 1,295.68
    Non-Current Liabilities 1,461.72 906.92 416.28 905.02 16.48
    Total Liabilities 2,601.70 1,358.67 1,790.59 1,197.14 1,312.17
    Authorized Capital 399.00 324.00 324.00 324.00 270.00
    Paid-Up Capital 270.00 270.00 270.00 270.00 270.00
    Premium (Discount) on Share Capital 1,022.48 1,022.48 1,022.48 1,022.48 1,022.48
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 1,023.96 848.18 928.69 767.68 540.00
    Treasury Stock - - - - -
    Shareholders' Equity 2,487.16 2,134.56 2,215.07 2,054.06 1,826.38
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20)     		 3M/2019 
    (01/01/19 
    -31/03/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 420.74 422.37 1,694.86 1,404.24 83.04
    Other Income 40.23 1.70 15.89 18.37 1,072.53
    Total Revenues 460.97 424.07 1,710.75 1,422.61 1,155.58
    COGs 250.99 239.61 999.08 878.85 28.23
    SG&A 49.65 63.34 298.74 189.52 164.56
    Total Expenses 300.64 302.95 1,297.82 1,068.37 830.17
    EBITDA 407.38 351.36 1,368.75 1,154.17 956.87
    Depre. & Amor. 247.05 230.24 955.82 799.93 631.47
    EBIT 160.34 121.12 412.93 354.24 325.40
    Net Profit 95.26 80.50 252.81 227.68 187.67
    EPS (B.) 0.16 0.15 0.42 0.42 0.45
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20)     		 3M/2019 
    (01/01/19 
    -31/03/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 365.22 35.40 461.51 654.67 226.19
    Investing Cash Flow -1,269.98 -163.23 -973.80 -1,293.80 -744.31
    Financing Cash Flow 877.50 124.62 503.35 -160.47 1,400.35
    Net Cash Flow -27.26 -3.21 -8.94 -799.60 882.24
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 2.28 3.47 1.47 4.58
    ROE (%) 11.58 11.79 11.84 11.73
    ROA (%) 10.54 11.34 11.38 11.09
    D/E (X) 1.05 0.64 0.81 0.58
    Total Asset Turnover (X) 0.41 0.46 0.47 0.45
    Gross Profit Margin (%) 40.35 43.27 41.05 37.41
    EBIT Margin (%) 34.78 28.56 24.14 24.90
    Net Profit Margin (%) 20.67 18.98 14.78 16.00

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    29 Apr 2020 XD 67,498,229 607,498,229 0.50

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -0.39 22.80 20.70 1,590.97
    COGs Growth 4.75 26.19 13.68 3,012.84
    Total Revenue Growth 8.70 22.64 20.25 23.11
    Total Expense Growth -0.76 27.55 21.48 28.69
    Net Profit Growth 18.34 14.07 11.04 21.32

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 1.07 1.32 1.16 1.51
    Avg. Collection Period (Days) 340.47 276.09 315.91 241.42
    Inventory Turnover (Times) 952.37 83.97 335.59 67.17
    Avg. Inventory Period (Days) 0.38 4.35 1.09 5.43
    A/P Turnover (Times) 7.58 8.42 7.48 8.28
    Avg. Payment Period (Days) 48.15 43.35 48.77 44.07
    Cash Cycle (Days) 292.70 237.09 268.22 202.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.