Company Summary
JKN JKN GLOBAL MEDIA PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 22 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.10 11.90 / 2.97 19.54 2.23 303.75 5,528.23 7,869.63 802.86 5.35
News
Date/Time Subject
25 Sep 2020 21:08   Management Discussion and Analysis Quarter 2 Ending 30 June 2020 (Additional Information)
17 Aug 2020 06:51   Notification of moving JKN from mai to SET
17 Aug 2020 06:50   Financial Performance Quarter 2 (F45) (Reviewed)
17 Aug 2020 06:50   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
17 Aug 2020 06:49   Financial Statement Quarter 2/2020 (Reviewed)
more

Company Profile
Address JKN Gallery Tower Salaya, 45/14 M.1, Sonkanong Sub-District, Sam Pran District Nakorn Phathom 73210
Telephone 0-3431-0569
Fax -
URL www.jknglobal.com
Establish Date 7/5/2013 Listed Date 30/11/2017
IPO Price (Baht) 8.00 @Par0.50 Baht
IPO Financial Advisory
  • KT ZMICO SECURITIES CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    The business of the Company and its subsidiaries consists of 3 businesses, namely:1. Content distribution and service2. Airtime Media Buying Service 3. Product Distribution Business

    Free Float 17 Mar 2020 19 Mar 2019
    % /Shareholders
    35.14% 5,706 29.97% 5,817
    Foreign Shareholders 4.63% (As of 22/10/2020) Foreign Limit 25.00%
    NVDR Shareholders  4.73% (As of 22/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -6.67 -4.45 -3.96
    20 Days -15.74 -12.95 -14.39
    60 Days 47.97 29.22 45.81
    120 Days 126.37 59.41 81.27
    YTD 91.35 69.76 92.05
    P/E (X) 19.54 51.87 32.94
    P/BV (X) 2.23 2.33 1.63
    Turnover Ratio (%) 1.00 0.09 0.20

    Top 10 Major Shareholders(@17 Mar 2020) Share %
    1. นาย จักรพงษ์ จักราจุฑาธิบดิ์ 303,914,200 56.28
    2. MR. CHALERM HARNPHANICH 26,000,000 4.81
    3. MEDIA KING CAPITAL LTD 25,000,000 4.63
    4. MISS PIMAUMA JAKRAJUTATIP 20,762,800 3.84
    5. BNP PARIBAS SINGAPORE BRANCH 20,000,000 3.70
    6. บริษัท Thai NVDR Company Limited 7,091,271 1.31
    7. MRS. SIRINATTHA TECHASIRIWAN 5,190,100 0.96
    8. น.ส. ชนม์นิภา ลำโกน 4,970,000 0.92
    9. MR. SARAN SARANVATECHAKUL 4,940,600 0.91
    10. นาย องอาจ วรวิทย์ลิขิต 4,880,000 0.90

    Management Position
    1. ADM. APICHART PENGSRITONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. JAKKAPHONG JAKRAJUTATIP CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
    3. Miss PIMAUMA JAKRAJUTATIP DIRECTOR
    4. Mrs. PITSAMAI LIKHITUMNOUY DIRECTOR
    5. Miss KAMOLRAT MONGKOLKRUT DIRECTOR
    6. Mr. YUTHAPHONG MA DIRECTOR
    7. Mr. AKEPISITH SUTTIKULPANICH DIRECTOR
    8. Mr. PREECHA BOONYAKIDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SURACHAI CHOMPOOPAISORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Miss TITIYA THAWEETHAMSATIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. CHAIPATR SRIVISARVACHA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Oct 2020    		 2019
    30 Dec 2019    		 2018
    28 Dec 2018
    Listed share (M.) 607.50  540.00  540.00 
    Market Cap (MB.) 5,528.23  2,889.00  4,158.00 
    Price (B./share) 9.10  4.76  6.84 
    BVPS (B./Share) 4.09  4.01  3.72 
    P/BV (X) 2.23  1.33  2.07 
    P/E (X) 19.54  11.62  21.51 
    Turnover Ratio (%) 302.93  195.70  250.40 
    Value Trade/Day (MB.) 61.15  33.15  71.34 
    Beta 1.26  1.95  1.88 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 91.35  -30.52  -45.39 
    Dividend Yield (%) 1.37  3.18  N/A 
    Payout Ratio 0.27  0.37  - 
    Dividend Policy No less than 40.00% of the net profit after tax deduction from the Company?s financial statement, excluding the profit or loss from the FX which has not occurred and after the deduction of the reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 8.00 : 1.00 Share 29 Apr 2020 Stock
    - 0.14 Baht 29 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.17 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss KOSUM CHA-EM/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20)     		 6M/2019 
    (01/01/19 
    -30/06/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 574.31 188.34 116.94 125.88 925.49
    A/R Net 1,747.14 1,397.55 1,816.20 1,117.59 739.98
    Inventories 1.03 0.94 1.03 4.92 21.25
    Current Assets 2,541.97 1,676.08 2,023.87 1,339.08 1,737.68
    PP&E Net 69.76 75.14 79.29 44.73 22.16
    Total Assets 5,399.56 3,680.40 4,005.66 3,251.20 3,138.54
    OD - 194.87 300.00 93.95 523.14
    A/P Net 110.24 137.43 134.39 132.61 79.60
    Current portion of LT 896.73 3.74 897.26 3.56 601.13
    Current Liabilities 1,106.63 392.03 1,374.31 292.12 1,295.68
    Non-Current Liabilities 1,809.08 1,175.99 416.28 905.02 16.48
    Total Liabilities 2,915.71 1,568.02 1,790.59 1,197.14 1,312.17
    Authorized Capital 451.42 324.00 324.00 324.00 270.00
    Paid-Up Capital 303.75 270.00 270.00 270.00 270.00
    Premium (Discount) on Share Capital 1,022.48 1,022.48 1,022.48 1,022.48 1,022.48
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 999.60 826.00 928.69 767.68 540.00
    Treasury Stock - - - - -
    Shareholders' Equity 2,483.85 2,112.38 2,215.07 2,054.06 1,826.38
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20)     		 6M/2019 
    (01/01/19 
    -30/06/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 877.00 864.16 1,694.86 1,404.24 83.04
    Other Income 40.26 5.94 15.89 18.37 1,072.53
    Total Revenues 917.27 870.11 1,710.75 1,422.61 1,155.58
    COGs 499.55 489.14 999.08 878.85 28.23
    SG&A 106.66 147.25 298.74 189.52 164.56
    Total Expenses 606.22 636.39 1,297.82 1,068.37 830.17
    EBITDA 802.86 701.20 1,368.75 1,154.17 956.87
    Depre. & Amor. 491.81 467.48 955.82 799.93 631.47
    EBIT 311.05 233.72 412.93 354.24 325.40
    Net Profit 180.25 150.12 252.81 227.68 187.67
    EPS (B.) 0.30 0.28 0.42 0.42 0.45
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20)     		 6M/2019 
    (01/01/19 
    -30/06/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 717.91 282.69 461.51 654.67 226.19
    Investing Cash Flow -1,378.32 -492.34 -973.80 -1,293.80 -744.31
    Financing Cash Flow 1,130.48 272.10 503.35 -160.47 1,400.35
    Net Cash Flow 470.07 62.46 -8.94 -799.60 882.24
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 2.30 4.28 1.47 4.58
    ROE (%) 12.31 11.71 11.84 11.73
    ROA (%) 10.80 11.57 11.38 11.09
    D/E (X) 1.17 0.74 0.81 0.58
    Total Asset Turnover (X) 0.39 0.49 0.47 0.45
    Gross Profit Margin (%) 43.04 43.40 41.05 37.41
    EBIT Margin (%) 33.91 26.86 24.14 24.90
    Net Profit Margin (%) 19.65 17.25 14.78 16.00

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    29 Apr 2020 XD 67,498,229 607,498,229 0.50

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth 1.49 26.44 20.70 1,590.97
    COGs Growth 2.13 22.31 13.68 3,012.84
    Total Revenue Growth 5.42 24.65 20.25 23.11
    Total Expense Growth -4.74 30.71 21.48 28.69
    Net Profit Growth 20.07 7.98 11.04 21.32

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 1.09 1.36 1.16 1.51
    Avg. Collection Period (Days) 336.07 267.90 315.91 241.42
    Inventory Turnover (Times) 1,024.35 201.77 335.59 67.17
    Avg. Inventory Period (Days) 0.36 1.81 1.09 5.43
    A/P Turnover (Times) 8.15 8.63 7.48 8.28
    Avg. Payment Period (Days) 44.77 42.28 48.77 44.07
    Cash Cycle (Days) 291.65 227.43 268.22 202.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.