JKN |
JKN GLOBAL MEDIA PUBLIC COMPANY LIMITED |
Services/Media & Publishing |
sSET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
9.20 |
11.90 / 2.97 |
17.89 |
2.14 |
303.75 |
5,588.98 |
7,891.88 | 1,451.30 |
5.44 |
|
News |
Date/Time |
Subject |
25 Feb 2021 06:48 | Notification of Resolutions of the Board of Directors' Meeting No. 2/2021 on Dividend Payment, Capital Decrease, Capital Increase, and Schedule for the 2021 Annual General Meeting of Shareholders |
25 Feb 2021 06:47 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 |
25 Feb 2021 06:47 | Execution of Connected Transaction, Cancelation of Establishment of New Joint Venture Companies, and Cancelation of Disposition of Assets of JKN Global Media Public Company Limited |
25 Feb 2021 06:46 | Financial Statement Yearly 2020 (Audited) |
25 Feb 2021 06:46 | Financial Performance Yearly (F45) (Audited) |
more
|
Company Profile |
Address |
JKN Gallery Tower Salaya, 45/14 M.1, Sonkanong Sub-District, Sam Pran District Nakorn Phathom 73210 |
Telephone |
0-3431-0569 |
Fax |
- |
URL |
www.jknglobal.com |
Establish Date |
7/5/2013 |
Listed Date |
30/11/2017 |
IPO Price (Baht) |
8.00 |
@Par0.50 Baht |
IPO Financial Advisory |
KT ZMICO SECURITIES CO., LTD.
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
12/11/2020 |
Previous Market/Industry/Sector |
mai / Services / Services |
Current Market/Industry/Sector |
SET / Services / Media & Publishing |
Business |
The business of the Company and its subsidiaries consists of 3 businesses, namely:1. Content distribution and service2. Airtime Media Buying Service 3. Product Distribution Business |
Free Float |
17 Mar 2020 |
19 Mar 2019 |
% /Shareholders |
35.14% |
5,706 |
29.97% |
5,817 |
|
Foreign Shareholders |
3.94% (As of 05/03/2021) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.44% (As of 05/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
5.14 |
-0.93 |
1.92 |
20 Days |
1.66 |
-2.73 |
-1.47 |
60 Days |
5.75 |
1.36 |
-0.71 |
120 Days |
44.88 |
25.66 |
23.10 |
YTD |
19.48 |
8.51 |
12.15 |
P/E (X) |
17.89 |
N/A |
40.32 |
P/BV (X) |
2.14 |
2.63 |
1.75 |
Turnover Ratio (%) |
8.66 |
0.73 |
1.71 |
|
Top 10 Major Shareholders(@17 Mar 2020) |
Share |
% |
1. |
นาย จักรพงษ์ จักราจุฑาธิบดิ์ |
303,914,200 |
56.28 |
2. |
MR. CHALERM HARNPHANICH |
26,000,000 |
4.81 |
3. |
MEDIA KING CAPITAL LTD |
25,000,000 |
4.63 |
4. |
MISS PIMAUMA JAKRAJUTATIP |
20,762,800 |
3.84 |
5. |
BNP PARIBAS SINGAPORE BRANCH |
20,000,000 |
3.70 |
6. |
บริษัท Thai NVDR Company Limited |
7,091,271 |
1.31 |
7. |
MRS. SIRINATTHA TECHASIRIWAN |
5,190,100 |
0.96 |
8. |
น.ส. ชนม์นิภา ลำโกน |
4,970,000 |
0.92 |
9. |
MR. SARAN SARANVATECHAKUL |
4,940,600 |
0.91 |
10. |
นาย องอาจ วรวิทย์ลิขิต |
4,880,000 |
0.90 |
Management |
Position |
1. |
ADM. APICHART PENGSRITONG |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mr. JAKKAPHONG JAKRAJUTATIP |
CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR |
3. |
Miss PIMAUMA JAKRAJUTATIP |
DIRECTOR |
4. |
Mrs. PITSAMAI LIKHITUMNOUY |
DIRECTOR |
5. |
Miss KAMOLRAT MONGKOLKRUT |
DIRECTOR |
6. |
Mr. YUTHAPHONG MA |
DIRECTOR |
7. |
Mr. AKEPISITH SUTTIKULPANICH |
DIRECTOR |
8. |
Mr. PREECHA BOONYAKIDA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. SURACHAI CHOMPOOPAISORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Miss TITIYA THAWEETHAMSATIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. CHAIPATR SRIVISARVACHA |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 05 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
607.50 |
607.50 |
540.00 |
Market Cap (MB.) |
5,588.98 |
4,677.74 |
2,889.00 |
Price (B./share) |
9.20 |
7.70 |
4.76 |
BVPS (B./Share) |
4.30 |
4.24 |
4.01 |
P/BV (X) |
2.14 |
1.82 |
1.33 |
P/E (X) |
17.89 |
14.87 |
11.62 |
Turnover Ratio (%) |
128.45 |
387.61 |
195.70 |
Value Trade/Day (MB.) |
160.52 |
68.28 |
33.15 |
Beta |
0.67 |
- |
1.95 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
19.48 |
61.91 |
-30.52 |
Dividend Yield (%) |
2.25 |
1.62 |
3.18 |
Payout Ratio |
0.24 |
0.24 |
0.37 |
Dividend Policy |
No less than 40 percent of net profit after corporate taxes and the allocation of all legal reserves from the company's separated financial statement (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
8.00 : 1.00 |
Share |
29 Apr 2020 |
Stock |
- |
0.14 |
Baht |
29 Apr 2020 |
Cash |
01 Jan 2018 - 31 Dec 2018 |
0.17 |
Baht |
23 May 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD. |
MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD. |
MS. CHOTIMA KITSIRAKORN/DHARMNITI AUDITING CO., LTD. |
MISS CHUTINANT KOPRASERTTHAWORN/DHARMNITI AUDITING CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
807.09 |
116.94 |
125.88 |
925.49 |
A/R Net |
1,512.66 |
1,816.20 |
1,117.59 |
739.98 |
Inventories |
0.08 |
1.03 |
4.92 |
21.25 |
Current Assets |
2,465.10 |
2,023.87 |
1,339.08 |
1,737.68 |
PP&E Net |
64.43 |
79.29 |
44.73 |
22.16 |
Total Assets |
5,719.85 |
4,005.66 |
3,251.20 |
3,138.54 |
OD |
- |
300.00 |
93.95 |
523.14 |
A/P Net |
164.01 |
134.39 |
132.61 |
79.60 |
Current portion of LT |
537.93 |
897.26 |
3.56 |
601.13 |
Current Liabilities |
771.12 |
1,374.31 |
292.12 |
1,295.68 |
Non-Current Liabilities |
2,338.87 |
416.28 |
905.02 |
16.48 |
Total Liabilities |
3,109.99 |
1,790.59 |
1,197.14 |
1,312.17 |
Authorized Capital |
451.42 |
324.00 |
324.00 |
270.00 |
Paid-Up Capital |
303.75 |
270.00 |
270.00 |
270.00 |
Premium (Discount) on Share Capital |
1,022.48 |
1,022.48 |
1,022.48 |
1,022.48 |
Other Surplus (Deficit) |
- |
- |
- |
- |
Retained Earnings (Deficit) |
1,131.82 |
928.69 |
767.68 |
540.00 |
Treasury Stock |
- |
- |
- |
- |
Shareholders' Equity |
2,609.86 |
2,215.07 |
2,054.06 |
1,826.38 |
Minority Interest |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
1,655.38 |
1,694.86 |
1,404.24 |
83.04 |
Other Income |
47.63 |
15.89 |
18.37 |
1,072.53 |
Total Revenues |
1,703.01 |
1,710.75 |
1,422.61 |
1,155.58 |
COGs |
912.08 |
999.08 |
878.85 |
28.23 |
SG&A |
231.22 |
298.74 |
189.52 |
164.56 |
Total Expenses |
1,143.30 |
1,297.82 |
1,068.37 |
830.17 |
EBITDA |
1,451.30 |
1,368.75 |
1,154.17 |
956.87 |
Depre. & Amor. |
891.59 |
955.82 |
799.93 |
631.47 |
EBIT |
559.70 |
412.93 |
354.24 |
325.40 |
Net Profit |
312.47 |
252.81 |
227.68 |
187.67 |
EPS (B.) |
0.51 |
0.42 |
0.42 |
0.45 |
more |
|
Statement of Cash Flow (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
1,440.24 |
461.51 |
654.67 |
226.19 |
Investing Cash Flow |
-2,020.34 |
-973.80 |
-1,293.80 |
-744.31 |
Financing Cash Flow |
1,289.17 |
503.35 |
-160.47 |
1,400.35 |
Net Cash Flow |
709.07 |
-8.94 |
-799.60 |
882.24 |
more |
|
Ratios |
2020 |
2019 |
2018 |
Current Ratio (X) |
3.20 |
1.47 |
4.58 |
ROE (%) |
12.95 |
11.84 |
11.73 |
ROA (%) |
11.51 |
11.38 |
11.09 |
D/E (X) |
1.19 |
0.81 |
0.58 |
Total Asset Turnover (X) |
0.35 |
0.47 |
0.45 |
Gross Profit Margin (%) |
44.90 |
41.05 |
37.41 |
EBIT Margin (%) |
32.87 |
24.14 |
24.90 |
Net Profit Margin (%) |
18.35 |
14.78 |
16.00 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
29 Apr 2020 |
XD |
67,498,229 |
607,498,229 |
0.50 |
|
Growth Rate (%) |
2020 |
2019 |
2018 |
Sales Growth |
-2.33 |
20.70 |
1,590.97 |
COGs Growth |
-8.71 |
13.68 |
3,012.84 |
Total Revenue Growth |
-0.45 |
20.25 |
23.11 |
Total Expense Growth |
-11.91 |
21.48 |
28.69 |
Net Profit Growth |
23.60 |
11.04 |
21.32 |
Cash Cycle |
2020 |
2019 |
2018 |
A/R Turnover (Times) |
0.99 |
1.16 |
1.51 |
Avg. Collection Period (Days) |
367.00 |
315.91 |
241.42 |
Inventory Turnover (Times) |
1,645.05 |
335.59 |
67.17 |
Avg. Inventory Period (Days) |
0.22 |
1.09 |
5.43 |
A/P Turnover (Times) |
6.11 |
7.48 |
8.28 |
Avg. Payment Period (Days) |
59.71 |
48.77 |
44.07 |
Cash Cycle (Days) |
307.51 |
268.22 |
202.78 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|