Company Summary
JCK JCK INTERNATIONAL PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 30 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.09 2.24 / 0.56 N/A 1.21 2,171.29 2,366.71 8,929.34 126.66 48.14
News
Date/Time Subject
29 Jul 2021 13:18   Report of the Utilization of Capital Increase
05 Jul 2021 08:09   New shares of JCK to be traded on July 6, 2021
02 Jul 2021 12:42   Report on the results of sale of common shares offered to private placement (F53-5)
01 Jul 2021 17:08   Notification on the Calculation in Comparison between the Market Price and the Offering Price of shares to investor via Private Placement
01 Jul 2021 12:52   Report on the results of the Exercise of JCK-W6 (F53-5)
more

Company Profile
Address 18 Soi Sathorn 11 Yaek 9,TFD Building, Yannawa, Sathorn Bangkok 10120
Telephone 0-2676-4031-6, 0-2676-3836-9
Fax 0-2676-4038-9
URL www.jck.international
  Annual Report 2020
Establish Date 11/11/1977 Listed Date 15/05/1991
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 5.00 : New 1.00 @ 19/05/2004

Business
Property Development

Free Float 31 Mar 2021 19 Mar 2020
% /Shareholders
53.67% 6,049 44.17% 5,210
Foreign Shareholders 12.01% (As of 30/07/2021) Foreign Limit 38.00%
NVDR Shareholders  3.39% (As of 30/07/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -4.39 -1.69 -3.19
20 Days -6.84 0.81 -2.81
60 Days -12.80 -4.08 -9.29
120 Days -6.84 -6.89 -10.20
YTD -11.38 -11.79 -15.61
P/E (X) N/A 23.52 28.74
P/BV (X) 1.21 1.19 1.67
Turnover Ratio (%) 0.58 0.36 1.63

Top 10 Major Shareholders(@31 Mar 2021) Share %
1. MR. APICHAI TAECHAUBOL 375,896,456 17.51
2. นาง ชลิดา เตชะอุบล 279,866,966 13.04
3. นาง สุมาลี อ่องจริต 168,456,500 7.85
4. MR. KUO-CHAN TSENG 75,900,000 3.54
5. บริษัท Thai NVDR Company Limited 72,320,932 3.37
6. MR. KUAN-SHUN TSENG 61,800,000 2.88
7. MR. KUAN-PING TSENG 61,800,000 2.88
8. MRS. YU-HUI CHEN 50,000,000 2.33
9. MR. KRITTAWAT TAECHAUBOL 44,095,000 2.05
10. นาง อรพรรณ มายะการ 38,111,481 1.78

Management Position
1. Mr. APICHAI TAECHAUBOL CHAIRMAN OF THE BOARD OF DIRECTORS / EXECUTIVE CHAIRMAN
2. Mr. ANUKUL UBONNUCH MANAGING DIRECTOR / DIRECTOR
3. Mr. GUMPOL TIYARAT DIRECTOR
4. Mr. KRITTAWAT TAECHAUBOL DIRECTOR
5. Mrs. SIRIPORN PINPRAYONG DIRECTOR
6. Mr. KUO - CHAN TSENG DIRECTOR
7. Mr. PRASONG VARA-RATANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Mr. CHETAWAN ANUNTASOMBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. TAWIL PRAISONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
30 Jul 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 2,171.29  2,147.03  2,147.03 
Market Cap (MB.) 2,366.71  2,640.85  1,953.80 
Price (B./share) 1.09  1.23  0.91 
BVPS (B./Share) 0.91  0.91  1.11 
P/BV (X) 1.21  1.36  0.82 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 83.69  75.77  26.15 
Value Trade/Day (MB.) 16.72  8.85  3.12 
Beta 0.95  0.76  0.19 
 
Rate of Return YTD  2020  2019 
Price Change (%) -11.38  35.16  -38.93 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy No fewer than 60% of net profit in a relevant year based on a separated financial statement as a dividend if there is enough profit to do (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2021)
MISS SIRAPORN OUAANUNKUN/EY OFFICE LIMITED
MISS SUPANNEE TRIYANANTAKUL/EY OFFICE LIMITED
MR. PREECHA ARUNNARA/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Cash And Cash Equivalents 128.89 16.88 14.73 23.25 54.72
A/R Net 142.76 90.50 145.51 103.65 40.72
Inventories 5,784.36 5,765.80 5,858.14 5,825.02 5,760.37
Current Assets 6,280.06 6,158.03 6,220.95 6,284.03 6,079.41
PP&E Net 42.90 48.49 611.62 472.52 319.21
Non-Current Assets 2,360.92 2,325.92 2,238.65 1,972.92 2,399.87
Total Assets 8,640.98 8,483.94 8,459.59 8,256.95 8,479.29
OD 377.99 405.96 412.10 377.59 447.52
A/P Net 222.98 195.14 226.67 181.81 324.64
Current portion of LT 2,489.82 2,428.61 2,606.25 2,109.47 1,457.94
Current Liabilities 3,396.92 3,139.52 3,472.59 2,712.66 2,326.09
Non-Current Liabilities 3,132.68 3,105.71 2,878.45 3,124.38 3,354.27
Total Liabilities 6,529.60 6,245.23 6,351.04 5,837.04 5,680.36
Authorized Capital 3,220.55 2,769.47 2,769.47 2,769.47 3,324.21
Paid-Up Capital 2,147.03 2,147.03 2,147.03 2,147.03 2,147.03
Premium (Discount) on Share Capital 1,818.63 1,818.63 1,818.63 1,818.63 1,818.63
Retained Earnings (Deficit) -1,808.61 -1,659.02 -1,808.75 -1,499.29 -1,021.61
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -207.60 -213.12 -206.91 -185.50 -269.36
 - Surplus (Deficits) - - - - -
Shareholders' Equity 1,949.46 2,093.52 1,950.02 2,280.88 2,674.70
Minority Interest 161.91 145.19 158.54 139.03 124.23
more
Statement of Comprehensive Income (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Revenue From Operations 106.30 67.74 387.39 389.48 2,223.63
Other Income 28.38 2.34 12.09 11.56 193.39
Total Revenues 138.46 73.68 415.33 418.01 2,438.47
Costs 79.45 39.57 253.33 243.10 1,572.06
Selling And Administrative Expenses 51.00 59.45 225.75 245.91 267.85
Total Cost And Expenses 130.45 99.03 479.08 489.01 1,839.91
EBITDA 126.66 -3.59 55.25 20.38 644.71
Depre. & Amor. 29.20 29.66 119.00 102.63 118.73
EBIT 97.46 -33.24 -63.75 -82.26 525.98
Net Profit : Owners Of The Parent 0.14 -159.73 -309.45 -491.71 74.36
EPS (B.) 0.00 -0.07 -0.14 -0.23 0.03
more
Statement of Cash Flow (MB.) 3M/2021 
(01/01/21 
-31/03/21) 
3M/2020 
(01/01/20 
-31/03/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Operating Cash Flow -65.40 -26.53 -98.37 -908.08 767.28
Investing Cash Flow -12.04 4.75 134.34 582.37 441.55
Financing Cash Flow 191.60 15.41 -44.48 296.84 -1,758.84
Net Cash Flow 114.16 -6.37 -8.52 -28.87 -550.01
more
Annualized: ROE, ROA
Ratios 3M/2021  3M/2020  2020  2019 
Current Ratio (X) 1.85 1.96 1.79 2.32
ROE (%) -7.40 -22.44 -14.63 -19.84
ROA (%) 0.78 -1.11 -0.76 -0.98
D/E (X) 3.09 2.79 3.01 2.41
Total Asset Turnover (X) 0.06 0.04 0.05 0.05
Gross Profit Margin (%) 25.26 41.58 34.61 37.58
EBIT Margin (%) 70.39 -45.12 -15.35 -19.68
Net Profit Margin (%) 2.54 -208.44 -69.81 -112.28

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
30 Jun 2021 PP 8,000,000 2,171,294,479 1.00
25 Jun 2021 PP 16,260,000 2,163,294,479 1.00

Growth Rate (%) 3M/2021  3M/2020  2020  2019 
Sales Growth 56.93 -48.17 -0.54 -82.48
COGs Growth 100.76 -54.04 4.21 -84.54
Total Revenue Growth 87.93 -47.44 -0.64 -82.86
Total Expense Growth 31.73 -35.58 -2.03 -73.42
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2021  3M/2020  2020  2019 
A/R Turnover (Times) 3.65 5.12 3.11 5.40
Avg. Collection Period (Days) 99.94 71.24 117.38 67.65
Inventory Turnover (Times) 0.05 0.03 0.04 0.04
Avg. Inventory Period (Days) 7,189.06 10,722.68 8,416.47 8,697.40
A/P Turnover (Times) 1.40 0.82 1.24 0.96
Avg. Payment Period (Days) 260.25 444.40 294.27 380.21
Cash Cycle (Days) 7,028.75 10,349.51 8,239.58 8,384.85


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
Cash Balance 14 Jun 2021 - 23 Jul 2021
more

Only Preferred Share and Warrants
Other Securities
Securities Name JCK-W6

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.