Company Summary
JAS JASMINE INTERNATIONAL PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 13 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.00 8.50 / 4.14 7.00 2.39 3,992.48 39,924.85 74,555.67 8,963.46 6.60
News
Date/Time Subject
06 Dec 2018 20:42   2019 Public Holidays of JAS
06 Nov 2018 12:33   Financial Statement Quarter 3/2018 (Reviewed)
06 Nov 2018 12:32   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
06 Nov 2018 12:31   Reviewed Quarter 3 and Consolidated F/S (F45-3)
22 Oct 2018 08:30   Decision of the Court of First Instance (Addition)
more

Company Profile
Address JASMINE INTERNATIONAL BUILDING, FLOOR 29-30, MOO 4, CHAENGWATTHANA RD, PAK KRET Nonthaburi 11120
Telephone 0-2100-3000
Fax 0-2100-3150-2
URL http://www.jasmine.com
  Annual Report 2017
Establish Date 3/12/1982 Listed Date 07/07/1994
IPO Price (Baht) 345.00 @Par10.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 25/09/2008

    Business
    The businesses are grouped into 4 categories : 1. Broadband Business 2. Telecom Network & Service Provider Business 3. System Integration Business 4. Other Businesses

    Free Float 13 Mar 2018 29 Mar 2017
    % /Shareholders
    35.49% 24,119 30.94% 19,322
    Foreign Shareholders 7.09% (As of 13/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  4.28% (As of 13/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.96 1.76 1.52
    20 Days - 5.37 2.77
    60 Days -11.50 -1.75 -5.86
    120 Days -17.36 -7.30 -12.07
    YTD -29.58 -19.12 -23.53
    P/E (X) 7.00 16.80 15.24
    P/BV (X) 2.39 2.39 1.83
    Turnover Ratio (%) 0.23 0.13 0.66

    Top 10 Major Shareholders(@22 Jun 2018) Share %
    1. นาย พิชญ์ โพธารามิก 4,295,246,452 55.80
    2. LGT BANK (SINGAPORE) LTD 332,082,971 4.31
    3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 315,703,572 4.10
    4. บริษัทหลักทรัพย์ ไทยพาณิชย์ จำกัด - 101S 225,896,500 2.93
    5. นาย ทิศชวน นานาวราทร 109,000,000 1.42
    6. นาย พิธาน องค์โฆษิต 108,026,600 1.40
    7. นาย จิรสิทธ วุฒิไกร 88,000,000 1.14
    8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 68,305,932 0.89
    9. นาง ธัญญา ตู้จินดา 65,085,000 0.85
    10. นาย เกริกไกร ไตรบัญญัติกุล 42,800,000 0.56

    Management Position
    1. Mr. SUDHITHAM CHIRATHIVAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. PETE BODHARAMIK CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss SAIJAI KITSIN DIRECTOR AND PRESIDENT / DIRECTOR
    4. Mr. SUBHOJ SUNYABHISITHKUL DIRECTOR
    5. Mr. TERASAK JERAUSWAPONG DIRECTOR
    6. Mr. PLEUMJAI SINARKORN DIRECTOR
    7. Mr. YORDCHAI ASAWATHONGCHAI DIRECTOR
    8. Mr. SITTHA SUVIRATVITAYAKIT DIRECTOR
    9. Mr. VICHIT YAMBOONRUANG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    10. Mr. YODHIN ANAVIL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. CHANTRA PURNARIKSHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 7,984.97  6,670.63  5,936.96 
    Market Cap (MB.) 39,924.85  47,361.44  46,901.96 
    Price (B./share) 5.00  7.10  7.90 
    BVPS (B./Share) 2.11  1.66  1.51 
    P/BV (X) 2.39  4.41  5.25 
    P/E (X) 7.00  17.52  15.01 
    Turnover Ratio (%) 107.07  160.15  1,024.75 
    Value Trade/Day (MB.) 216.37  358.00  1,381.14 
    Beta 1.37  1.19  1.24 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -29.58  -10.13  143.83 
    Dividend Yield (%) 9.48  7.06  28.45 
    Payout Ratio 0.66  1.24  4.27 
    Dividend Policy At least 50 percent of the net profit under the separate financial statements after the deduction of corporate income tax

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.30 Baht 06 Jul 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.20 Baht 28 May 2018 Cash
    01 Jan 2017 - 30 Sep 2017 0.15 Baht 08 Dec 2017 Cash
    - 0.20 Baht 08 Sep 2017 Cash
    - 0.25 Baht 25 May 2017 Cash
    - 0.15 Baht 09 Dec 2016 Cash
    - 0.15 Baht 20 Jul 2016 Cash
    01 Jan 2015 - 31 Dec 2015 0.30 Baht 27 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SUPACHAI PHANYAWATTANO/E Y OFFICE COMPANY LIMITED
    Mr. NATTHAWUT SANTIPET/E Y OFFICE COMPANY LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Qualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 952.83 1,341.66 3,037.95 2,481.80 7,879.72
    A/R Net 3,101.49 3,259.64 3,173.85 3,020.26 3,088.27
    Inventories - - - - 21.20
    Current Assets 5,893.27 6,563.32 7,674.38 7,389.81 17,026.69
    PP&E Net 36,716.95 29,924.04 31,098.34 27,976.17 18,957.71
    Total Assets 52,281.18 48,484.40 50,548.59 47,594.12 50,795.57
    OD 1,108.98 3,542.44 3,914.62 2,229.12 1,518.73
    A/P Net 3,157.95 3,872.43 3,923.37 3,949.94 3,753.22
    Current portion of LT 6,539.64 4,836.59 5,580.08 2,227.60 164.81
    Current Liabilities 12,518.02 14,779.84 15,992.59 11,990.29 18,278.99
    Non-Current Liabilities 22,021.62 21,915.66 19,927.31 24,336.46 15,506.37
    Total Liabilities 34,539.64 36,695.50 35,919.90 36,326.75 33,785.37
    Authorized Capital 4,777.69 4,646.00 4,646.00 4,646.00 5,246.00
    Paid-Up Capital 3,954.10 3,247.43 3,335.31 2,968.48 3,566.74
    Premium (Discount) on Share Capital 6,947.89 2,213.89 2,812.21 314.81 302.92
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 5,255.85 4,343.36 4,259.20 5,430.37 11,753.60
    Treasury Stock - - - - -
    Shareholders' Equity 16,697.53 10,749.07 13,584.39 10,236.06 15,881.68
    Minority Interest 1,044.01 1,039.84 1,044.30 1,031.30 1,128.52
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 13,508.18 13,055.35 17,432.34 15,619.26 13,982.68
    Other Income 3,927.71 661.84 856.14 2,531.58 19,444.46
    Total Revenues 17,435.90 13,717.19 18,288.48 18,150.84 33,427.14
    COGs 8,359.07 8,748.13 11,031.25 9,711.22 8,406.51
    SG&A 3,667.98 3,007.62 4,199.17 3,925.78 3,347.14
    Total Expenses 11,673.70 11,108.72 14,359.20 13,901.49 11,307.12
    EBITDA 8,963.46 5,283.22 7,616.14 6,861.80 24,151.94
    Depre. & Amor. 3,201.26 2,674.75 3,686.86 2,612.45 2,031.93
    EBIT 5,762.20 2,608.47 3,929.29 4,249.35 22,120.02
    Net Profit 4,789.49 1,776.97 2,693.39 3,001.61 15,710.41
    EPS (B.) 0.62 0.28 0.42 0.46 2.23
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 2,704.69 2,711.05 3,417.59 -2,480.14 -2,707.72
    Investing Cash Flow 2,491.96 -2,245.34 -2,503.37 2,845.68 28,389.80
    Financing Cash Flow -7,281.77 -1,605.85 -358.07 -5,763.47 -19,303.27
    Net Cash Flow -2,085.12 -1,140.14 556.15 -5,397.92 6,378.81
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 0.47 0.44 0.48 0.62
    ROE (%) 41.58 27.47 22.61 22.99
    ROA (%) 14.06 8.49 8.01 8.64
    D/E (X) 2.07 3.41 2.64 3.55
    Total Asset Turnover (X) 0.44 0.40 0.37 0.37
    Gross Profit Margin (%) 38.12 32.99 36.72 37.83
    EBIT Margin (%) 33.05 19.02 21.49 23.41
    Net Profit Margin (%) 27.47 12.95 14.73 16.54

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 3.47 13.28 11.61 11.70
    COGs Growth -4.45 25.10 13.59 15.52
    Total Revenue Growth 27.11 4.97 0.76 -45.70
    Total Expense Growth 5.09 8.92 3.29 22.94
    Net Profit Growth 169.53 -14.37 -10.27 -80.89

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 5.62 5.42 5.63 5.11
    Avg. Collection Period (Days) 64.91 67.33 64.85 71.37
    Inventory Turnover (Times) N/A N/A N/A 916.18
    Avg. Inventory Period (Days) N/A N/A N/A 0.40
    A/P Turnover (Times) 3.03 3.03 2.80 2.52
    Avg. Payment Period (Days) 120.56 120.65 130.26 144.76
    Cash Cycle (Days) -55.65 -53.32 -65.41 -72.99


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name JAS-W3

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.