Company Summary
IVL INDORAMA VENTURES PUBLIC COMPANY LIMITED
Industrials/Petrochemicals & Chemicals
SET50 / SETHD / SETTHSI
CG Report:   
 
  Data as of 16 Apr 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
46.00 49.50 / 20.20 106.98 2.04 5,614.55 258,269.39 565,837.37 29,718.00 19.04
News
Date/Time Subject
11 Mar 2021 12:37   Upload the Notice of Annual General Meeting of Shareholders No. 1/2021 on the Company's Website
25 Feb 2021 08:00   Financial Performance Yearly (F45) (Audited) (Revised)
25 Feb 2021 07:22   Resolutions of the Board of Directors' Meeting No.2/2021 for determination of the date and Agenda for the Annual General Meeting of Shareholders No. 1/2021; Dividend Payment for the Year 2020; and reappointment of directors to their current positions
25 Feb 2021 07:22   Information Memorandum on a Connected Transaction
25 Feb 2021 07:20   Financial Performance Yearly (F45) (Audited)
more

Company Profile
Address 75/102 Ocean Tower 2, 37th Floor, Soi Sukhumvit 19, Asoke road, Kwaeng Klongtoey Nuer, Khet Wattana Bangkok 10110
Telephone 0-2661-6661
Fax 0-2661-6664-5
URL www.indoramaventures.com
  Annual Report 2020
Establish Date 21/02/2003 Listed Date 05/02/2010
IPO Price (Baht) 10.20 @Par1.00 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    Indorama Ventures Public Company Limited, a holding company conducting its business through investment in subsidiaries and affiliates engaged in the manufacture of integrated petrochemical products both domestic and overseas. These companies manufacture and distribute Ethylene Oxide and Ethylene Glycol (?EO&EG?), Purified Terephthalic Acid (?PTA?), Polyethylene Terephthalate (?PET?), Polyester Fiber and Yarn and Wool products.

    Free Float 15 Jun 2020 12 Mar 2019
    % /Shareholders
    35.11% 29,754 35.15% 23,681
    Foreign Shareholders 70.01% (As of 16/04/2021) Foreign Limit 100.00%
    NVDR Shareholders  6.08% (As of 16/04/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 6.36 3.07 8.47
    20 Days -0.54 2.47 0.43
    60 Days 26.03 13.36 23.60
    120 Days 93.28 18.34 53.94
    YTD 24.32 8.36 16.33
    P/E (X) 106.98 71.57 40.48
    P/BV (X) 2.04 1.34 1.76
    Turnover Ratio (%) 0.36 0.27 1.40

    Top 10 Major Shareholders(@11 Mar 2021) Share %
    1. บริษัท อินโดรามา รีซอสเซส จำกัด 3,504,991,318 62.43
    2. บริษัท Thai NVDR Company Limited 308,005,530 5.49
    3. BANGKOK BANK PUBLIC COMPANY LIMITED 270,905,264 4.83
    4. สำนักงานประกันสังคม 79,044,900 1.41
    5. CREDIT SUISSE AG, SINGAPORE BRANCH 75,308,400 1.34
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 70,333,016 1.25
    7. CANOPUS INTERNATIONAL LIMITED 55,000,000 0.98
    8. STATE STREET EUROPE LIMITED 36,961,216 0.66
    9. นาย SATAPORN NGAMRUENGPHONG 29,463,100 0.52
    10. กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.กรุงไทย จำกัด (มหาชน) 22,078,200 0.39

    Management Position
    1. Mr. SRI PRAKASH LOHIA CHAIRMAN OF THE BOARD
    2. Mr. ALOKE LOHIA VICE CHAIRMAN OF THE BOARD / GROUP CHIEF EXECUTIVE OFFICER
    3. Mr. RATHIAN SRIMONGKOL VICE CHAIRMAN OF THE BOARD / LEAD INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mrs. SUCHITRA LOHIA DIRECTOR
    5. Mr. AMIT LOHIA DIRECTOR
    6. Mr. DILIP KUMAR AGARWAL DIRECTOR
    7. Mr. UDEY PAUL SINGH GILL DIRECTOR
    8. Mr. SANJAY AHUJA DIRECTOR
    9. Mr. YASHOVARDHAN LOHIA DIRECTOR
    10. Mr. SIRI GANJARERNDEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. KANIT SI INDEPENDENT DIRECTOR
    12. Mr. WILLIAM ELLWOOD HEINECKE INDEPENDENT DIRECTOR
    13. Mr. RUSSELL LEIGHTON KEKUEWA INDEPENDENT DIRECTOR
    14. Mr. CHAKRAMON PHASUKAVANICH INDEPENDENT DIRECTOR
    15. Mr. TEVIN VONGVANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    16. Mrs. KAISRI NUENGSIGKAPIAN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Apr 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 5,614.55  5,614.55  5,614.55 
    Market Cap (MB.) 258,269.39  207,738.42  196,509.32 
    Price (B./share) 46.00  37.00  35.00 
    BVPS (B./Share) 22.56  23.00  24.07 
    P/BV (X) 2.04  1.61  1.45 
    P/E (X) 106.98  N/A  21.54 
    Turnover Ratio (%) 44.62  152.53  103.26 
    Value Trade/Day (MB.) 1,471.64  967.32  957.64 
    Beta 1.67  1.71  2.39 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 24.32  5.71  -35.48 
    Dividend Yield (%) 1.52  3.31  3.99 
    Payout Ratio 1.63  N/A  1.08 
    Dividend Policy Not less than 30% of the net profit after tax and appropriation to legal reserve. However, the Board of Directors shall have the authority to consider waiving or amending such dividend policy subject to the condition (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2020 - 30 Sep 2020 0.175 Baht 09 Dec 2020 Cash
    01 Apr 2020 - 30 Jun 2020 0.175 Baht 10 Sep 2020 Cash
    01 Jan 2020 - 31 Mar 2020 0.175 Baht 11 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.175 Baht 08 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.35 Baht 11 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.35 Baht 05 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.35 Baht 04 Jun 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.35 Baht 23 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.35 Baht 18 Dec 2018 Cash
    01 Jan 2018 - 30 Jun 2018 0.70 Baht 04 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.55 Baht 25 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAROEN PHOSAMRITLERT/KPMG PHOOMCHAI AUDIT LIMITED
    MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED
    MR. SUMATE JANGSAMSEE/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 18,948.52 10,446.71 5,578.44 6,877.05
    A/R Net 36,013.96 34,586.25 39,202.66 35,169.33
    Inventories 53,938.49 62,164.91 70,085.33 46,036.48
    Current Assets 119,834.67 118,756.96 124,284.23 92,953.01
    PP&E Net 276,156.26 212,422.92 205,182.42 151,201.96
    Non-Current Assets 333,336.84 261,810.94 254,910.60 189,405.36
    Total Assets 453,171.51 380,567.91 379,194.83 282,358.37
    OD 20,725.61 30,379.50 31,271.96 6,115.13
    A/P Net 57,782.56 57,172.87 54,564.81 39,301.41
    Current portion of LT 16,503.33 10,141.29 11,639.87 8,896.67
    Current Liabilities 117,161.37 112,990.57 113,700.08 65,621.55
    Non-Current Liabilities 200,402.35 129,410.05 113,639.40 97,750.12
    Total Liabilities 317,563.72 242,400.62 227,339.48 163,371.68
    Authorized Capital 5,666.01 5,666.01 5,666.01 5,666.01
    Paid-Up Capital 5,614.55 5,614.55 5,614.55 5,245.41
    Premium (Discount) on Share Capital 60,331.43 60,331.43 60,331.43 44,848.15
    Retained Earnings (Deficit) 67,560.81 70,496.56 75,022.42 58,526.34
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -6,851.80 -6,730.63 3,869.38 8,441.75
     - Surplus (Deficits) -5,394.64 -4,282.14 -4,366.48 -3,792.68
    Shareholders' Equity 126,655.00 129,711.92 144,837.79 117,061.65
    Minority Interest 8,952.79 8,455.37 7,017.57 1,925.04
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 331,512.91 352,692.45 347,170.90 286,332.27
    Other Income 4,837.83 2,989.18 3,881.09 4,832.96
    Total Revenues 336,542.78 355,864.78 351,299.15 291,267.66
    Costs 287,802.87 309,344.51 289,231.99 240,888.59
    Selling And Administrative Expenses 38,782.96 33,913.72 28,569.14 23,788.10
    Total Cost And Expenses 327,574.23 344,061.13 318,093.84 267,691.55
    EBITDA 29,718.00 28,553.30 48,650.69 35,781.42
    Depre. & Amor. 20,487.20 17,040.45 14,273.28 12,238.83
    EBIT 9,230.80 11,512.84 34,377.41 23,542.60
    Net Profit : Owners Of The Parent 2,414.28 5,252.11 26,465.40 20,882.86
    EPS (B.) 0.30 0.76 4.61 3.98
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 43,436.05 40,844.97 31,980.56 28,906.81
    Investing Cash Flow -78,602.12 -25,298.24 -56,227.32 -28,785.72
    Financing Cash Flow 43,737.12 -10,796.09 22,566.73 2,729.94
    Net Cash Flow 8,571.06 4,750.64 -1,680.02 2,851.03
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.02 1.05 1.09
    ROE (%) 1.88 3.83 20.21
    ROA (%) 2.21 3.03 10.39
    D/E (X) 2.34 1.75 1.50
    Total Asset Turnover (X) 0.81 0.94 1.06
    Gross Profit Margin (%) 13.19 12.29 16.69
    EBIT Margin (%) 2.74 3.24 9.79
    Net Profit Margin (%) 0.83 1.23 7.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -6.01 1.59 21.25
    COGs Growth -6.96 6.95 20.07
    Total Revenue Growth -5.43 1.30 20.61
    Total Expense Growth -4.79 8.16 18.83
    Net Profit Growth -54.03 -80.15 26.73

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 9.51 9.63 9.63
    Avg. Collection Period (Days) 38.37 37.91 37.91
    Inventory Turnover (Times) 4.96 4.68 4.98
    Avg. Inventory Period (Days) 73.62 78.02 73.27
    A/P Turnover (Times) 5.01 5.54 6.16
    Avg. Payment Period (Days) 72.89 65.92 59.23
    Cash Cycle (Days) 39.10 50.01 51.95


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.